XML 62 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated and Combined Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Predecessor
Cash Flows from Operating Activities:    
Net loss $ (1,998,000)  
Net loss   (329,000)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization 3,262,000 3,420,000
Gain on sale of investment properties   (1,519,000)
Loss on sale of property under development 2,000 228,000
Amortization of lease inducement and above market leases 70,000 53,000
Change in fair value of derivatives, net (206,000) (58,000)
Provision for bad debts 36,000 123,000
Non-cash compensation 191,000  
Accelerated amortization of deferred financing costs 94,000  
(Increase) decrease in    
Tenant receivables (64,000) 330,000
Deferred costs (163,000) (99,000)
Other assets (873,000) (380,000)
Increase (decrease) in    
Accounts payable to related parties (1,530,000) 153,000
Accounts payable (316,000) 18,000
Accrued expenses and other liabilities 1,298,000 484,000
Total Adjustments 1,801,000 2,753,000
Net cash (used by)/ provided by operating activities (197,000) 2,424,000
Cash Flows from Investing Activities:    
Proceeds from sale of investment properties 448,000 14,525,000
Capital expenditures for acquisition of investment properties (100,084,000) (30,000)
Lease inducement (1,543,000) (618,000)
Net cash (used in)/provided by investing activities (101,179,000) 13,877,000
Cash Flows from Financing Activities:    
Proceeds from sale of common shares 135,166,000  
Offering costs (12,293,000)  
Formation transactions (354,000)  
Proceeds from credit facility borrowings 19,850,000  
Proceeds from issuance of debt 163,000  
Debt issuance costs (1,074,000) (36,000)
Payments on notes payable (37,978,000) (12,717,000)
Distributions to members and partners (211,000) (708,000)
Contributions to noncontrolling interest   309,000
Distributions to noncontrolling interest (274,000) (478,000)
Net cash provided by/(used in) financing activities 102,995,000 (13,630,000)
Net increase in cash and cash equivalents 1,619,000 2,671,000
Cash and cash equivalents, beginning of year 2,614,000 1,932,000
Cash and cash equivalents, end of period 4,233,000 4,603,000
Supplemental disclosure of cash flow information interest paid during the year 2,967,000 3,495,000
Supplemental disclosure of noncash activity - accrued dividends payable 2,655,000  
Supplemental disclosure of noncash activity - contributions to noncontrolling interest $ 11,535,000