XML 66 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Combined and Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Class A common stock
Common Stock
Class B common stock
Group Equity
Common Stock To Be Issued
Additional paid-in capital
Retained Earnings
Treasury Stock
Noncontrolling interests
Balance Beginning at Jul. 31, 2012 $ 1,400 $ 1,478 $ (78)
Balance Beginning, Shares at Jul. 31, 2012            
Amount due to IDT Corporation contributed to equity 2,757 2,757
Capital contribution from IDT Corporation in connection with the Spin-Off $ 12,635 12,635
Incorporation of Company and share distribution on Spin-Off $ 8 $ 107 (14,229) $ 14,114
Incorporation of Company and share distribution on Spin-Off, Shares   787 10,693            
Common stock repurchased for withholding tax purposes                
Stock-based compensation $ 675 572 $ 103
Net loss (3,612) $ (3,213) (399)
Balance at Jul. 31, 2013 13,855 $ 8 $ 107 $ 14,114 $ (374)
Balance, Shares at Jul. 31, 2013   787 10,693            
Common stock issued for compensation 746 $ 3 743
Common stock issued for compensation, Shares   311            
Common stock issued for exercises of stock options $ 17 $ 17
Common stock issued for exercises of stock options, Shares   3            
Common stock issued for exercises of deferred stock units
Common stock issued for exercises of deferred stock units, Shares   9            
Retirement of common stock issued to former employees of IDT Corporation
Retirement of common stock issued to former employees of IDT Corporation, Shares   (3)            
Common stock repurchased for withholding tax purposes                
Stock-based compensation $ 12 $ 12
Net loss 2,069 $ 2,037 $ 32
Balance at Jul. 31, 2014 16,699 $ 8 $ 110 $ 14,886 $ 2,037 $ (342)
Balance, Shares at Jul. 31, 2014   787 11,013            
Common stock issued or to be issued for compensation 3,347 $ 3 $ 1,495 1,849
Common stock issued or to be issued for compensation, Shares   265            
Common stock issued for exercises of stock options $ 68 $ 68
Common stock issued for exercises of stock options, Shares   12            
Common stock issued for exercises of deferred stock units
Common stock issued for exercises of deferred stock units, Shares   20            
Reversal of prior period related party payables $ 513 $ 513
Common stock repurchased for withholding tax purposes (545) $ (545)
Sale of treasury stock $ 65 $ 65
Forfeiture of unvested shares
Forfeiture of unvested shares, Shares   (2)            
Net loss $ (2,076) $ (1,965) $ (111)
Dividends (875) (875)
Balance at Jul. 31, 2015 $ 17,196 $ 8 $ 113 $ 1,495 $ 17,316 $ 72 $ (480) $ (1,328)
Balance, Shares at Jul. 31, 2015   787 11,308