XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Equity - USD ($)
$ in Thousands
Total
Members' Equity [Member]
Accumulated Earnings (Deficit) [Member]
Balance, beginning at Dec. 31, 2019 $ 2,096,954 $ 2,096,954 $ 0
Equity [Roll Forward]      
Distributions to member (308,002) (123,995) (184,007)
Net income (loss) 184,007 0 184,007
Balance, ending at Sep. 30, 2020 1,972,959 1,972,959 0
Balance, beginning at Jun. 30, 2020 2,022,376 2,022,376 0
Equity [Roll Forward]      
Distributions to member (111,304) (49,417) (61,887)
Net income (loss) 61,887 0 61,887
Balance, ending at Sep. 30, 2020 1,972,959 1,972,959 0
Balance, beginning at Dec. 31, 2020 1,936,951 1,936,951 0
Equity [Roll Forward]      
Distributions to member (317,124) (105,671) (211,453)
Net income (loss) 211,453 211,453
Balance, ending at Sep. 30, 2021 1,831,280 1,831,280 0
Balance, beginning at Jun. 30, 2021 1,874,753 1,874,753 0
Equity [Roll Forward]      
Distributions to member (117,576) (43,473) (74,103)
Net income (loss) 74,103 0 74,103
Balance, ending at Sep. 30, 2021 $ 1,831,280 $ 1,831,280 $ 0