XML 72 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Quarterly Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash and cash equivalents $ 20,407 $ 18,486 $ 17,679 $ 17,710 $ 18,707 $ 24,236 $ 21,655 $ 28,488 $ 17,679 $ 21,655 $ 18,486 $ 24,236 $ 20,407 $ 18,707 $ 30,771 $ 19,550
Revenues 184,864 [1] 185,181 180,953 179,493 179,306 175,954 174,660 173,061 360,446 347,721 545,627 523,675 730,491 702,981 655,332  
Operating income (loss) 69,803 [1] 71,403 67,394 67,708 67,275 64,284 62,491 61,561 135,102 124,052 206,505 188,336 276,308 255,611 214,022  
Costs and Expenses   113,778 113,559 111,785 112,031 111,670 112,169 111,500 225,344 223,669 339,122 335,339 454,183 447,370 441,310  
Benefit (provision) for income taxes (119) [1] (102) (107) (98) (137) (93) (93) (93) (205) (186) (307) (279) (426) (416) 614  
Interest expense and amortization of deferred financing costs                         39,874 39,874 39,874  
Net income (loss) 59,940 [1] 61,492 57,607 57,638 57,303 54,312 52,470 51,432 115,245 103,902 176,737 158,214 236,677 215,517 175,049  
Receivables, net of allowance of $1,631 and $1,601, respectively 3,620 2,348 1,730 2,811 4,327 2,740 2,350 2,744 1,730 2,350 2,348 2,740 3,620 4,327    
Prepaid expenses(a) [2] 29,643 14,883 18,186 11,569 23,155 28,615 27,444 19,305 18,186 27,444 14,883 28,615 29,643 23,155    
Other current assets 564 28,413 29,793 28,917 554 25,739 39,928 29,478 29,793 39,928 28,413 25,739 564 554    
Assets, Current 66,948 64,130 67,388 61,007 73,203 81,330 91,377 80,015 67,388 91,377 64,130 81,330 66,948 73,203    
Deferred site rental receivables 354,075 352,984 348,047 345,000 343,740 341,633 325,070 331,907 348,047 325,070 352,984 341,633 354,075 343,740    
Property and equipment, net 1,010,367 1,008,702 1,008,991 1,005,579 1,010,451 1,014,028 1,017,638 1,024,460 1,008,991 1,017,638 1,008,702 1,014,028 1,010,367 1,010,451    
Operating Lease, Right-of-Use Asset [2] 1,150,476 1,135,264 1,104,505 1,094,798 0       1,104,505   1,135,264   1,150,476 0    
Goodwill 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730 1,338,730    
Site rental contracts and tenant relationships, net 676,398 707,376 [2] 735,797 [2] 764,217 [2] 789,974 836,156 [2] 864,946 [2] 893,735 [2] 735,797 [2] 864,946 [2] 707,376 [2] 836,156 [2] 676,398 789,974    
Other intangible assets, net(a) [2] 2,558       18,353               2,558 18,353    
Long-term prepaid rent and other assets, net(a) 1,905 1,878 [2] 1,930 [2] 2,177 [2] 39,669 39,252 [2] 38,999 [2] 38,789 [2] 1,930 [2] 38,999 [2] 1,878 [2] 39,252 [2] 1,905 39,669    
Assets 4,601,457 4,609,064 4,605,388 4,611,508 3,614,120 3,651,129 3,676,760 3,707,636 4,605,388 3,676,760 4,609,064 3,651,129 4,601,457 3,614,120    
Accounts payable 2,652 2,164 6,404 1,601 1,933 2,325 2,443 1,738 6,404 2,443 2,164 2,325 2,652 1,933    
Accrued interest 8,126 17,748 8,126 17,748 8,126 17,748 8,126 17,748 8,126 8,126 17,748 17,748 8,126 8,126    
Deferred revenues 70,217 66,933 [3] 63,973 [3] 61,770 [3] 59,766 [2] 57,765 [3] 54,945 [3] 52,855 [3] 63,973 [3] 54,945 [3] 66,933 [3] 57,765 [3] 70,217 59,766 [2]    
Other accrued liabilities(a) 6,146 7,484 [2] 7,722 [2] 10,409 [2] 8,866 8,835 [2] 9,584 [2] 12,589 [2] 7,722 [2] 9,584 [2] 7,484 [2] 8,835 [2] 6,146 8,866    
Current portion of operating lease liabilities, third party [2] 37,164 38,176 35,512 37,662 0       35,512   38,176   37,164 0    
Current portion of operating lease liabilities, related party [2] 20,417 16,397 16,137 18,072 0       16,137   16,397   20,417 0    
Liabilities, Current 144,722 148,902 137,874 147,262 78,691 86,673 75,098 84,930 137,874 75,098 148,902 86,673 144,722 78,691    
Debt 995,431 995,085 994,739 994,393 994,047 993,701 993,355 993,009 994,739 993,355 995,085 993,701 995,431 994,047    
Operating lease liabilities, third party [2] 845,960 827,253 804,386 795,388 0       804,386   827,253   845,960 0    
Member's equity 2,096,954 2,117,704 2,156,857 2,171,364 2,219,198 2,251,629 2,292,123 2,314,516 2,156,857 2,292,123 2,117,704 2,251,629 2,096,954 2,219,198    
Operating lease liabilities, related party [2] 314,920 319,472 314,291 309,975 0       314,291   319,472   314,920 0    
Accumulated earnings (deficit) 0 0 0 0 0 0 0 0 0 0 0 0 0 0    
Members' Equity 2,096,954 2,117,704 2,156,857 2,171,364 2,219,198 2,251,629 2,292,123 2,314,516 2,156,857 2,292,123 2,117,704 2,251,629 2,096,954 2,219,198 2,371,657 2,531,642
Other long-term liabilities(a) [2] 203,470 200,648 [3] 197,241 [3] 193,126 [3] 209,352 207,270 [3] 205,835 [3] 206,141 [3] 197,241 [3] 205,835 [3] 200,648 [3] 207,270 [3] 203,470 209,352    
Liabilities 2,504,503 2,491,360 2,448,531 2,440,144 1,394,922 1,399,500 1,384,637 1,393,120 2,448,531 1,384,637 2,491,360 1,399,500 2,504,503 1,394,922    
Liabilities and Equity $ 4,601,457 4,609,064 4,605,388 4,611,508 3,614,120 3,651,129 3,676,760 3,707,636 4,605,388 3,676,760 4,609,064 3,651,129 $ 4,601,457 3,614,120    
Deferred Rent Credit, Noncurrent           111,856 110,349 109,040   110,349   111,856        
Previously Reported [Member]                                
Cash and cash equivalents   18,486 17,679 17,710 18,707 24,236 21,655 28,488 17,679 21,655 18,486 24,236   18,707 30,771 19,550
Revenues   171,745 168,189 167,322 167,332 165,108 164,056 162,994 335,511 327,050 507,256 492,158   659,490 616,897  
Operating income (loss)   57,183 53,847 54,755 54,701 52,789 51,239 50,847 108,602 102,086 165,785 154,875   209,576 172,744  
Costs and Expenses   114,562 114,342 112,567 112,631 112,319 112,817 112,147 226,909 224,964 341,471 337,283   449,914 444,153  
Net income (loss)   47,272 44,060 44,685 44,729 42,817 41,218 40,718 88,745 81,936 136,017 124,753   169,482 133,771  
Property and equipment, net   1,015,632 1,016,024 1,012,769 1,017,767 1,021,517 1,025,250 1,032,214 1,016,024 1,025,250 1,015,632 1,021,517   1,017,767    
Assets   4,615,994 4,612,421 4,618,698 3,621,436 3,658,618 3,684,372 3,715,390 4,612,421 3,684,372 4,615,994 3,658,618   3,621,436    
Deferred revenues   13,390 [3] 12,347 [3] 12,436 [3] 12,533 [2] 11,709 [3] 12,043 [3] 11,929 [3] 12,347 [3] 12,043 [3] 13,390 [3] 11,709 [3]   12,533 [2]    
Liabilities, Current   95,359 86,248 97,928 31,458 40,617 32,196 44,004 86,248 32,196 95,359 40,617   31,458    
Member's equity   2,343,207 2,377,756 2,386,672   2,462,508 2,498,784 2,519,881 2,377,756 2,498,784 2,343,207 2,462,508        
Members' Equity   2,343,207 2,377,756 2,386,672 2,432,991 2,462,508 2,498,784 2,519,881 2,377,756 2,498,784 2,343,207 2,462,508   2,432,991 2,576,471 2,739,245
Other long-term liabilities(a) [2]   35,618 35,001 34,342 50,108 49,936 49,688 49,456 35,001 49,688 35,618 49,936   50,108    
Liabilities   2,272,787 2,234,665 2,232,026 1,188,445 1,196,110 1,185,588 1,195,509 2,234,665 1,185,588 2,272,787 1,196,110   1,188,445    
Liabilities and Equity   4,615,994 4,612,421 4,618,698 3,621,436 3,658,618 3,684,372 3,715,390 4,612,421 3,684,372 4,615,994 3,658,618   3,621,436    
Restatement Adjustment [Member]                                
Cash and cash equivalents   0 0 0 0 0 0 0 0 0 0 0   0 0 0
Revenues   13,436 12,764 12,171 11,974 10,846 10,604 10,067 24,935 20,671 38,371 31,517   43,491 38,435  
Operating income (loss)   14,172 13,500 12,907 12,529 11,450 11,208 10,671 26,407 21,879 40,579 33,329   45,858 41,145  
Costs and Expenses   (736) (736) (736) (555) (604) (604) (604) (1,472) (1,208) (2,208) (1,812)   (2,367) (2,710)  
Net income (loss)   14,172 13,500 12,907 12,529 11,450 11,208 10,671 26,407 21,879 40,579 33,329   45,858 41,145  
Property and equipment, net   (4,140) (4,288) (4,436) (4,584) (4,740) (4,897) (5,054) (4,288) (4,897) (4,140) (4,740)   (4,584)    
Assets   (4,140) (4,288) (4,436) (4,584) (4,740) (4,897) (5,054) (4,288) (4,897) (4,140) (4,740)   (4,584)    
Deferred revenues   53,543 [3] 51,626 [3] 49,334 [3] 47,233 [2] 46,056 [3] 42,902 [3] 40,926 [3] 51,626 [3] 42,902 [3] 53,543 [3] 46,056 [3]   47,233 [2]    
Liabilities, Current   53,543 51,626 49,334 47,233 46,056 42,902 40,926 51,626 42,902 53,543 46,056   47,233    
Member's equity   (222,713) (218,154) (212,554)   (208,130) (203,946) (202,665) (218,154) (203,946) (222,713) (208,130)        
Members' Equity   (222,713) (218,154) (212,554) (211,061) (208,130) (203,946) (202,665) (218,154) (203,946) (222,713) (208,130)   (211,061) (202,126) (206,021)
Other long-term liabilities(a) [2]   165,030 162,240 158,784 159,244 157,334 156,147 156,685 162,240 156,147 165,030 157,334   159,244    
Liabilities   218,573 213,866 208,118 206,477 203,390 199,049 197,611 213,866 199,049 218,573 203,390   206,477    
Liabilities and Equity   (4,140) (4,288) (4,436) (4,584) (4,740) (4,897) (5,054) (4,288) (4,897) (4,140) (4,740)   (4,584)    
Other Adjustment [Member]                                
Cash and cash equivalents   0 0 0 0 0 0 0 0 0 0 0   0 0 0
Revenues   0 0 0 0 0 0 0 0 0 0 0        
Operating income (loss)   48 47 46 45 45 44 43 93 87 141 132   177 133  
Costs and Expenses   (48) (47) (46) (45) (45) (44) (43) (93) (87) (141) (132)   (177) (133)  
Net income (loss)   48 47 46 45 45 44 43 93 87 141 132   177 133  
Property and equipment, net   (2,790) (2,745) (2,754) (2,732) (2,749) (2,715) (2,700) (2,745) (2,715) (2,790) (2,749)   (2,732)    
Assets   (2,790) (2,745) (2,754) (2,732) (2,749) (2,715) (2,700) (2,745) (2,715) (2,790) (2,749)   (2,732)    
Deferred revenues   0 [3] 0 [3] 0 [3] 0 [2] 0 [3] 0 [3] 0 [3] 0 [3] 0 [3] 0 [3] 0 [3]   0 [2]    
Liabilities, Current   0 0 0 0 0 0 0 0 0 0 0   0    
Member's equity   (2,790) (2,745) (2,754)   (2,749) (2,715) (2,700) (2,745) (2,715) (2,790) (2,749)        
Members' Equity   (2,790) (2,745) (2,754) (2,732) (2,749) (2,715) (2,700) (2,745) (2,715) (2,790) (2,749)   (2,732) $ (2,688) $ (1,582)
Other long-term liabilities(a) [2]   0 0 0 0 0 0 0 0 0 0 0   0    
Liabilities   0 0 0 $ 0 0 0 0 0 0 0 0   $ 0    
Liabilities and Equity   $ (2,790) $ (2,745) $ (2,754)   $ (2,749) $ (2,715) $ (2,700) $ (2,745) $ (2,715) $ (2,790) $ (2,749)        
[1]
The sum of quarterly information may not agree to year-to-date information due to rounding.
Resta
[2]
(a)
See "Recently Adopted Accounting Pronouncements" in note 3 to the consolidated financial statements for a discussion of the recently adopted lease standard.
[3]
Reflects the recording of deferred revenues in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers . The Company receives no cash from, and is not party to, such transactions.
 
September 30, 2018
 
June 30, 2018
 
March 31, 2018
 
(As Restated)
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
24,236

 
$
21,655

 
$
28,488

Receivables, net of allowance
2,740

 
2,350

 
2,744

Prepaid expenses(a)
28,615

 
27,444

 
19,305

Deferred site rental receivables and other current assets
25,739

 
39,928

 
29,478

Total current assets
81,330

 
91,377

 
80,015

Deferred site rental receivables
341,633

 
325,070

 
331,907

Property and equipment, net
1,014,028

 
1,017,638

 
1,024,460

Goodwill
1,338,730

 
1,338,730

 
1,338,730

Other intangible assets, net(a)
836,156

 
864,946

 
893,735

Long-term prepaid rent and other assets, net(a)
39,252

 
38,999

 
38,789

Total assets
$
3,651,129

 
$
3,676,760

 
$
3,707,636

LIABILITIES AND EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
2,325

 
$
2,443

 
$
1,738

Accrued interest
17,748

 
8,126

 
17,748

Deferred revenues(b)
57,765

 
54,945

 
52,855

Other accrued liabilities(a)
8,835

 
9,584

 
12,589

Total current liabilities
86,673

 
75,098

 
84,930

Debt
993,701

 
993,355

 
993,009

Deferred ground lease payable(a)
111,856

 
110,349

 
109,040

Other long-term liabilities(a)(b)
207,270

 
205,835

 
206,141

Total liabilities
1,399,500

 
1,384,637

 
1,393,120

Commitments and contingencies (see note 10)
 
 
 
 
 
Member's equity:
 
 
 
 
 
Member's equity
2,251,629

 
2,292,123

 
2,314,516

Accumulated earnings (deficit)

 

 

Total member's equity
2,251,629

 
2,292,123

 
2,314,516

Total liabilities and equity
$
3,651,129

 
$
3,676,760

 
$
3,707,636

    
(a)