XML 32 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of previously issued financial statements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Site Rental Revenues                           $ 659,490 $ 616,897  
Amortization of service revenues [1]   $ 13,436 $ 12,764 $ 12,171 $ 11,974 $ 10,846 $ 10,604 $ 10,067 $ 24,935 $ 20,671 $ 38,371 $ 31,517 $ 52,341 43,491 38,435  
Property and equipment, net $ 1,010,367 1,008,702 1,008,991 1,005,579 1,010,451 1,014,028 1,017,638 1,024,460 1,008,991 1,017,638 1,008,702 1,014,028 1,010,367 1,010,451    
Deferred revenues 70,217 66,933 [2] 63,973 [2] 61,770 [2] 59,766 [3] 57,765 [2] 54,945 [2] 52,855 [2] 63,973 [2] 54,945 [2] 66,933 [2] 57,765 [2] 70,217 59,766 [3]    
Liabilities, Current 144,722 148,902 137,874 147,262 78,691 86,673 75,098 84,930 137,874 75,098 148,902 86,673 144,722 78,691    
Assets 4,601,457 4,609,064 4,605,388 4,611,508 3,614,120 3,651,129 3,676,760 3,707,636 4,605,388 3,676,760 4,609,064 3,651,129 4,601,457 3,614,120    
Other long-term liabilities(a) [3] 203,470 200,648 [2] 197,241 [2] 193,126 [2] 209,352 207,270 [2] 205,835 [2] 206,141 [2] 197,241 [2] 205,835 [2] 200,648 [2] 207,270 [2] 203,470 209,352    
Liabilities 2,504,503 2,491,360 2,448,531 2,440,144 1,394,922 1,399,500 1,384,637 1,393,120 2,448,531 1,384,637 2,491,360 1,399,500 2,504,503 1,394,922    
Members' Equity 2,096,954 2,117,704 2,156,857 2,171,364 2,219,198 2,251,629 2,292,123 2,314,516 2,156,857 2,292,123 2,117,704 2,251,629 2,096,954 2,219,198 2,371,657 $ 2,531,642
Accumulated earnings (deficit) 0 0 0 0 0 0 0 0 0 0 0 0 0 0    
Liabilities and Equity 4,601,457 4,609,064 4,605,388 4,611,508 3,614,120 3,651,129 3,676,760 3,707,636 4,605,388 3,676,760 4,609,064 3,651,129 4,601,457 3,614,120    
Revenues 184,864 [4] 185,181 180,953 179,493 179,306 175,954 174,660 173,061 360,446 347,721 545,627 523,675 730,491 702,981 655,332  
Depreciation, amortization and accretion   51,881 51,626 51,580 51,707 51,684 52,083 52,054 103,206 104,137 155,087 155,821 207,396 207,528 207,764  
Costs and Expenses   113,778 113,559 111,785 112,031 111,670 112,169 111,500 225,344 223,669 339,122 335,339 454,183 447,370 441,310  
Operating income (loss) 69,803 [4] 71,403 67,394 67,708 67,275 64,284 62,491 61,561 135,102 124,052 206,505 188,336 276,308 255,611 214,022  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   61,594 57,714 57,736 57,440 54,405 52,563 51,525 115,450 104,088 177,044 158,493 237,103 215,933 174,435  
Net income (loss) 59,940 [4] 61,492 57,607 57,638 57,303 54,312 52,470 51,432 115,245 103,902 176,737 158,214 236,677 215,517 175,049  
Increase (decrease) in other liabilities       5,968       6,107 9,473 6,020 15,477 10,826 18,780 15,648 779  
Net Cash Provided by (Used in) Operating Activities       123,153 [5]       121,056 [5] 217,916 [5] 206,620 [5] 342,214 [5] 323,702 [5] 451,069 426,841 [5] 394,567 [5]  
Payments to Acquire Productive Assets       18,678       14,766 41,358 32,300 64,204 51,995 (86,610) (70,929) [5] (48,312) [5]  
Net Cash Provided by (Used in) Investing Activities [5]       (18,678)       (14,766) (41,358) (32,300) (64,204) (51,995) (86,610) (70,929) (48,312)  
Increase (Decrease) Due from Affiliates       (105,472)       (108,573) (177,586) (183,436) (278,231) (278,242) (362,759) [6] (367,976) [5],[6] (335,034) [5],[6]  
Net Cash Provided by (Used in) Financing Activities [5]       (105,472)       (108,573) (177,586) (183,436) (278,231) (278,242) (362,759) (367,976) (335,034)  
Cash and Cash Equivalents, Period Increase (Decrease)       (997)       (2,283) (1,028) (9,116) (221) (6,535) 1,700 (12,064) 11,221  
Cash and cash equivalents 20,407 18,486 17,679 17,710 18,707 24,236 21,655 28,488 17,679 21,655 18,486 24,236 20,407 18,707 30,771 19,550
Other Adjustment [Member]                                
Site Rental Revenues                           0 0  
Amortization of service revenues   0 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1]   0 [1] 0 [1]  
Property and equipment, net   (2,790) (2,745) (2,754) (2,732) (2,749) (2,715) (2,700) (2,745) (2,715) (2,790) (2,749)   (2,732)    
Deferred revenues   0 [2] 0 [2] 0 [2] 0 [3] 0 [2] 0 [2] 0 [2] 0 [2] 0 [2] 0 [2] 0 [2]   0 [3]    
Liabilities, Current   0 0 0 0 0 0 0 0 0 0 0   0    
Assets   (2,790) (2,745) (2,754) (2,732) (2,749) (2,715) (2,700) (2,745) (2,715) (2,790) (2,749)   (2,732)    
Other long-term liabilities(a) [3]   0 0 0 0 0 0 0 0 0 0 0   0    
Liabilities   0 0 0 0 0 0 0 0 0 0 0   0    
Members' Equity   (2,790) (2,745) (2,754) (2,732) (2,749) (2,715) (2,700) (2,745) (2,715) (2,790) (2,749)   (2,732) (2,688) (1,582)
Liabilities and Equity   (2,790) (2,745) (2,754)   (2,749) (2,715) (2,700) (2,745) (2,715) (2,790) (2,749)        
Revenues   0 0 0 0 0 0 0 0 0 0 0        
Depreciation, amortization and accretion   (48) (47) (46) (45) (45) (44) (43) (93) (87) (141) (132)   (177) (133)  
Costs and Expenses   (48) (47) (46) (45) (45) (44) (43) (93) (87) (141) (132)   (177) (133)  
Operating income (loss)   48 47 46 45 45 44 43 93 87 141 132   177 133  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   48 47 46 45 45 44 43 93 87 141 132   177 133  
Net income (loss)   48 47 46 45 45 44 43 93 87 141 132   177 133  
Increase (decrease) in other liabilities       0       0 0 0 0 0   0 0  
Net Cash Provided by (Used in) Operating Activities [5]       0       0 0 0 0 0   0 0  
Payments to Acquire Productive Assets       (67)       (55) (106) (114) (199) (192)   221 [5] 1,239 [5]  
Net Cash Provided by (Used in) Investing Activities       67 [5]       55 [5] 106 [5] 114 [5] 199 [5] 192 [5]   221 1,239  
Increase (Decrease) Due from Affiliates       (67)       (55) (106) (114) (199) (192)   (221) [5] (1,239) [5]  
Net Cash Provided by (Used in) Financing Activities       (67) [5]       (55) [5] (106) [5] (114) [5] (199) [5] (192) [5]   (221) (1,239)  
Cash and Cash Equivalents, Period Increase (Decrease)       0       0 0 0 0 0   0 0  
Cash and cash equivalents   0 0 0 0 0 0 0 0 0 0 0   0 0 0
Restatement Adjustment [Member]                                
Site Rental Revenues                           0 0  
Amortization of service revenues   13,436 12,764 [1] 12,171 [1] 11,974 [1] 10,846 [1] 10,604 [1] 10,067 [1] 24,935 [1] 20,671 [1] 38,371 [1] 31,517 [1]   43,491 [1] 38,435 [1]  
Property and equipment, net   (4,140) (4,288) (4,436) (4,584) (4,740) (4,897) (5,054) (4,288) (4,897) (4,140) (4,740)   (4,584)    
Asset Retirement Obligations, Noncurrent         (22,600)                 (22,600)    
Deferred revenues   53,543 [2] 51,626 [2] 49,334 [2] 47,233 [3] 46,056 [2] 42,902 [2] 40,926 [2] 51,626 [2] 42,902 [2] 53,543 [2] 46,056 [2]   47,233 [3]    
Liabilities, Current   53,543 51,626 49,334 47,233 46,056 42,902 40,926 51,626 42,902 53,543 46,056   47,233    
Assets   (4,140) (4,288) (4,436) (4,584) (4,740) (4,897) (5,054) (4,288) (4,897) (4,140) (4,740)   (4,584)    
Other long-term liabilities(a) [3]   165,030 162,240 158,784 159,244 157,334 156,147 156,685 162,240 156,147 165,030 157,334   159,244    
Liabilities   218,573 213,866 208,118 206,477 203,390 199,049 197,611 213,866 199,049 218,573 203,390   206,477    
Members' Equity   (222,713) (218,154) (212,554) (211,061) (208,130) (203,946) (202,665) (218,154) (203,946) (222,713) (208,130)   (211,061) (202,126) (206,021)
Liabilities and Equity   (4,140) (4,288) (4,436) (4,584) (4,740) (4,897) (5,054) (4,288) (4,897) (4,140) (4,740)   (4,584)    
Revenues   13,436 12,764 12,171 11,974 10,846 10,604 10,067 24,935 20,671 38,371 31,517   43,491 38,435  
Depreciation, amortization and accretion   (736) (736) (736) (555) (604) (604) (604) (1,472) (1,208) (2,208) (1,812)   (2,367) (2,710)  
Costs and Expenses   (736) (736) (736) (555) (604) (604) (604) (1,472) (1,208) (2,208) (1,812)   (2,367) (2,710)  
Operating income (loss)   14,172 13,500 12,907 12,529 11,450 11,208 10,671 26,407 21,879 40,579 33,329   45,858 41,145  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   14,172 13,500 12,907 12,529 11,450 11,208 10,671 26,407 21,879 40,579 33,329   45,858 41,145  
Net income (loss)   14,172 13,500 12,907 12,529 11,450 11,208 10,671 26,407 21,879 40,579 33,329   45,858 41,145  
Increase (decrease) in other liabilities       2,230       1,143 8,565 3,028 13,860 7,817   11,302 (1,185)  
Net Cash Provided by (Used in) Operating Activities [5]       14,401       11,210 33,500 23,699 52,231 39,334   54,793 37,250  
Payments to Acquire Productive Assets       0       0 0 0 0 0   0 [5] 0 [5]  
Net Cash Provided by (Used in) Investing Activities       0 [5]       0 [5] 0 [5] 0 [5] 0 [5] 0 [5]   0 0  
Increase (Decrease) Due from Affiliates       (14,401)       (11,210) (33,500) (23,699) (52,231) (39,334)   (54,793) [5] (37,250) [5]  
Net Cash Provided by (Used in) Financing Activities       (14,401) [5]       (11,210) [5] (33,500) [5] (23,699) [5] (52,231) [5] (39,334) [5]   (54,793) (37,250)  
Cash and Cash Equivalents, Period Increase (Decrease)       0       0 0 0 0 0   0 0  
Cash and cash equivalents   0 0 0 0 0 0 0 0 0 0 0   0 0 0
restatement adjustment for ARO [Member]                                
Members' Equity         18,000                 18,000    
Previously Reported [Member]                                
Site Rental Revenues                           659,490 616,897  
Amortization of service revenues   0 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1] 0 [1]   0 [1] 0 [1]  
Property and equipment, net   1,015,632 1,016,024 1,012,769 1,017,767 1,021,517 1,025,250 1,032,214 1,016,024 1,025,250 1,015,632 1,021,517   1,017,767    
Deferred revenues   13,390 [2] 12,347 [2] 12,436 [2] 12,533 [3] 11,709 [2] 12,043 [2] 11,929 [2] 12,347 [2] 12,043 [2] 13,390 [2] 11,709 [2]   12,533 [3]    
Liabilities, Current   95,359 86,248 97,928 31,458 40,617 32,196 44,004 86,248 32,196 95,359 40,617   31,458    
Assets   4,615,994 4,612,421 4,618,698 3,621,436 3,658,618 3,684,372 3,715,390 4,612,421 3,684,372 4,615,994 3,658,618   3,621,436    
Other long-term liabilities(a) [3]   35,618 35,001 34,342 50,108 49,936 49,688 49,456 35,001 49,688 35,618 49,936   50,108    
Liabilities   2,272,787 2,234,665 2,232,026 1,188,445 1,196,110 1,185,588 1,195,509 2,234,665 1,185,588 2,272,787 1,196,110   1,188,445    
Members' Equity   2,343,207 2,377,756 2,386,672 2,432,991 2,462,508 2,498,784 2,519,881 2,377,756 2,498,784 2,343,207 2,462,508   2,432,991 2,576,471 2,739,245
Liabilities and Equity   4,615,994 4,612,421 4,618,698 3,621,436 3,658,618 3,684,372 3,715,390 4,612,421 3,684,372 4,615,994 3,658,618   3,621,436    
Revenues   171,745 168,189 167,322 167,332 165,108 164,056 162,994 335,511 327,050 507,256 492,158   659,490 616,897  
Depreciation, amortization and accretion   52,665 52,409 52,362 52,307 52,333 52,731 52,701 104,771 105,432 157,436 157,765   210,072 210,607  
Costs and Expenses   114,562 114,342 112,567 112,631 112,319 112,817 112,147 226,909 224,964 341,471 337,283   449,914 444,153  
Operating income (loss)   57,183 53,847 54,755 54,701 52,789 51,239 50,847 108,602 102,086 165,785 154,875   209,576 172,744  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   47,374 44,167 44,783 44,866 42,910 41,311 40,811 88,950 82,122 136,324 125,032   169,898 133,157  
Net income (loss)   47,272 44,060 44,685 44,729 42,817 41,218 40,718 88,745 81,936 136,017 124,753   169,482 133,771  
Increase (decrease) in other liabilities       3,738       4,964 908 2,992 1,617 3,009   4,346 1,964  
Net Cash Provided by (Used in) Operating Activities [5]       108,752       109,846 184,416 182,921 289,983 284,368   372,048 357,317  
Payments to Acquire Productive Assets       18,745       14,821 41,464 32,414 64,403 52,187   (71,150) [5] (49,551) [5]  
Net Cash Provided by (Used in) Investing Activities       (18,745) [5]       (14,821) [5] (41,464) [5] (32,414) [5] (64,403) [5] (52,187) [5]   (71,150) (49,551)  
Increase (Decrease) Due from Affiliates       (91,004)       (97,308) (143,980) (159,623) (225,801) (238,716)   (312,962) [5] (296,545) [5]  
Net Cash Provided by (Used in) Financing Activities       (91,004) [5]       (97,308) [5] (143,980) [5] (159,623) [5] (225,801) [5] (238,716) [5]   (312,962) (296,545)  
Cash and Cash Equivalents, Period Increase (Decrease)       (997)       (2,283) (1,028) (9,116) (221) (6,535)   (12,064) 11,221  
Cash and cash equivalents   $ 18,486 $ 17,679 $ 17,710 18,707 $ 24,236 $ 21,655 $ 28,488 $ 17,679 $ 21,655 $ 18,486 $ 24,236   18,707 30,771 19,550
Other [Member]                                
Liabilities and Equity         (2,732)                 (2,732)    
Revenues                           0 0  
Members' Capital [Member]                                
Members' Equity $ 2,096,954       $ 2,219,198               2,096,954 2,219,198 2,371,657 $ 2,531,642
Net income (loss)                         0 0 0  
Increase (Decrease) Due from Affiliates [6]                         $ (126,082) $ (152,459) $ (159,985)  
[1] Represents the amortization of deferred revenues recorded in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers. The Company receives no cash from, and is not party to, such transactions
[2]
Reflects the recording of deferred revenues in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers . The Company receives no cash from, and is not party to, such transactions.
 
September 30, 2018
 
June 30, 2018
 
March 31, 2018
 
(As Restated)
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
24,236

 
$
21,655

 
$
28,488

Receivables, net of allowance
2,740

 
2,350

 
2,744

Prepaid expenses(a)
28,615

 
27,444

 
19,305

Deferred site rental receivables and other current assets
25,739

 
39,928

 
29,478

Total current assets
81,330

 
91,377

 
80,015

Deferred site rental receivables
341,633

 
325,070

 
331,907

Property and equipment, net
1,014,028

 
1,017,638

 
1,024,460

Goodwill
1,338,730

 
1,338,730

 
1,338,730

Other intangible assets, net(a)
836,156

 
864,946

 
893,735

Long-term prepaid rent and other assets, net(a)
39,252

 
38,999

 
38,789

Total assets
$
3,651,129

 
$
3,676,760

 
$
3,707,636

LIABILITIES AND EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
2,325

 
$
2,443

 
$
1,738

Accrued interest
17,748

 
8,126

 
17,748

Deferred revenues(b)
57,765

 
54,945

 
52,855

Other accrued liabilities(a)
8,835

 
9,584

 
12,589

Total current liabilities
86,673

 
75,098

 
84,930

Debt
993,701

 
993,355

 
993,009

Deferred ground lease payable(a)
111,856

 
110,349

 
109,040

Other long-term liabilities(a)(b)
207,270

 
205,835

 
206,141

Total liabilities
1,399,500

 
1,384,637

 
1,393,120

Commitments and contingencies (see note 10)
 
 
 
 
 
Member's equity:
 
 
 
 
 
Member's equity
2,251,629

 
2,292,123

 
2,314,516

Accumulated earnings (deficit)

 

 

Total member's equity
2,251,629

 
2,292,123

 
2,314,516

Total liabilities and equity
$
3,651,129

 
$
3,676,760

 
$
3,707,636

    
(a)
[3]
(a)
See "Recently Adopted Accounting Pronouncements" in note 3 to the consolidated financial statements for a discussion of the recently adopted lease standard.
[4]
The sum of quarterly information may not agree to year-to-date information due to rounding.
Resta
[5]
The Company receives no cash from, and is not party to, the CCIC transactions described in note 2. Such transactions, however, are reflected on the cash flow statement for GAAP purposes as if an amount equal to the lease component for such transactions had been received by the Company, and as such, the amounts have been recorded as fixed assets (in the form of permanent improvements) and deferred revenues.
[6]
The Company receives no cash from, and is not party to, the CCIC transactions described in note 2.