XML 69 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Quarterly Financial Information (Notes)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Quarterly Financial Information [Line Items]    
Quarterly Financial Information [Text Block]
14.
Quarterly Financial Information (Unaudited)
Quarterly financial information for the years ended December 31, 2019 and 2018 is summarized in the table below. The tables below give effect to the Historical Adjustments, where applicable, as discussed in note 2. 
 
Three Months Ended(a)
 
December 31
 
September 30
 
June 30
 
March 31
 
 
 
(As Restated)
2019:
 
 
 
 
 
 
 
Total site rental revenues
$
184,864

 
$
185,181

 
$
180,953

 
$
179,493

Operating income (loss)
69,803

 
71,403

 
67,394

 
67,708

Benefit (provision) for income taxes
(119
)
 
(102
)
 
(107
)
 
(98
)
Net income (loss)
$
59,940

 
$
61,492

 
$
57,607

 
$
57,638

 
Three Months Ended(a)
 
December 31
 
September 30
 
June 30
 
March 31
 
(As Restated)
2018:
 
 
 
 
 
 
 
Total site rental revenues
$
179,306

 
$
175,954

 
$
174,660

 
$
173,061

Operating income (loss)
67,275

 
64,284

 
62,491

 
61,561

Benefit (provision) for income taxes
(137
)
 
(93
)
 
(93
)
 
(93
)
Net income (loss)
$
57,303

 
$
54,312

 
$
52,470

 
$
51,432

    
(a)
The sum of quarterly information may not agree to year-to-date information due to rounding.
Restatement of Previously Issued Quarterly Unaudited Financial Information
The following tables represent the Company’s restatement of previously issued unaudited quarterly financial information for each of the applicable interim periods during the nine months ended September 30, 2019 and twelve months ended December 31, 2018. The amounts previously issued were derived from the Company’s respective Quarterly Reports on Form 10-Q, and, for the fourth quarter of 2018, from its 2018 Annual Report on Form 10-K. As discussed in note 2, the following tables reflect the impact of the Historical Adjustments, where applicable, on each interim period below. The sum of the quarterly information may not agree to year-to-date information due to rounding.
Condensed Consolidated Balance Sheet
 
September 30, 2019
 
June 30, 2019
 
March 31, 2019
 
(As Restated)
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
18,486

 
$
17,679

 
$
17,710

Receivables, net of allowance
2,348

 
1,730

 
2,811

Prepaid expenses(a)
14,883

 
18,186

 
11,569

Deferred site rental receivables and other current assets
28,413

 
29,793

 
28,917

Total current assets
64,130

 
67,388

 
61,007

Deferred site rental receivables
352,984

 
348,047

 
345,000

Property and equipment, net
1,008,702

 
1,008,991

 
1,005,579

Operating lease right-of-use assets(a)
1,135,264

 
1,104,505

 
1,094,798

Goodwill
1,338,730

 
1,338,730

 
1,338,730

Other intangible assets, net(a)
707,376

 
735,797

 
764,217

Long-term prepaid rent and other assets, net(a)
1,878

 
1,930

 
2,177

Total assets
$
4,609,064

 
$
4,605,388

 
$
4,611,508

LIABILITIES AND EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
2,164

 
$
6,404

 
$
1,601

Accrued interest
17,748

 
8,126

 
17,748

Deferred revenues(b)
66,933

 
63,973

 
61,770

Other accrued liabilities(a)
7,484

 
7,722

 
10,409

Current portion of operating lease liabilities - third parties(a)
38,176

 
35,512

 
37,662

Current portion of operating lease liabilities - related parties(a)
16,397

 
16,137

 
18,072

Total current liabilities
148,902

 
137,874

 
147,262

Debt
995,085

 
994,739

 
994,393

Operating lease liabilities - third parties(a)
827,253

 
804,386

 
795,388

Operating lease liabilities - related parties(a)
319,472

 
314,291

 
309,975

Other long-term liabilities(a)(b)
200,648

 
197,241

 
193,126

Total liabilities
2,491,360

 
2,448,531

 
2,440,144

Commitments and contingencies (see note 10)
 
 
 
 
 
Member's equity:
 
 
 
 
 
Member's equity
2,117,704

 
2,156,857

 
2,171,364

Accumulated earnings (deficit)

 

 

Total member's equity
2,117,704

 
2,156,857

 
2,171,364

Total liabilities and equity
$
4,609,064

 
$
4,605,388

 
$
4,611,508

    
(a)
See "Recently Adopted Accounting Pronouncements" in note 3 for a discussion of the recently adopted lease standard.
(b)
Reflects the recording of deferred revenues in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers . The Company receives no cash from, and is not party to, such transactions.
 
September 30, 2018
 
June 30, 2018
 
March 31, 2018
 
(As Restated)
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
24,236

 
$
21,655

 
$
28,488

Receivables, net of allowance
2,740

 
2,350

 
2,744

Prepaid expenses(a)
28,615

 
27,444

 
19,305

Deferred site rental receivables and other current assets
25,739

 
39,928

 
29,478

Total current assets
81,330

 
91,377

 
80,015

Deferred site rental receivables
341,633

 
325,070

 
331,907

Property and equipment, net
1,014,028

 
1,017,638

 
1,024,460

Goodwill
1,338,730

 
1,338,730

 
1,338,730

Other intangible assets, net(a)
836,156

 
864,946

 
893,735

Long-term prepaid rent and other assets, net(a)
39,252

 
38,999

 
38,789

Total assets
$
3,651,129

 
$
3,676,760

 
$
3,707,636

LIABILITIES AND EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
2,325

 
$
2,443

 
$
1,738

Accrued interest
17,748

 
8,126

 
17,748

Deferred revenues(b)
57,765

 
54,945

 
52,855

Other accrued liabilities(a)
8,835

 
9,584

 
12,589

Total current liabilities
86,673

 
75,098

 
84,930

Debt
993,701

 
993,355

 
993,009

Deferred ground lease payable(a)
111,856

 
110,349

 
109,040

Other long-term liabilities(a)(b)
207,270

 
205,835

 
206,141

Total liabilities
1,399,500

 
1,384,637

 
1,393,120

Commitments and contingencies (see note 10)
 
 
 
 
 
Member's equity:
 
 
 
 
 
Member's equity
2,251,629

 
2,292,123

 
2,314,516

Accumulated earnings (deficit)

 

 

Total member's equity
2,251,629

 
2,292,123

 
2,314,516

Total liabilities and equity
$
3,651,129

 
$
3,676,760

 
$
3,707,636

    
(a)
See "Recently Adopted Accounting Pronouncements" in note 3 for a discussion of the recently adopted lease standard.
(b)
Reflects the recording of deferred revenues in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers . The Company receives no cash from, and is not party to, such transactions.
The following tables illustrate the Historical Adjustments, where applicable, on the Company’s condensed consolidated balance sheet for each period presented. Only line items impacted by the Historical Adjustments are presented, and as such, components will not sum to totals.
 
September 30, 2019
 
As Reported
 
Restatement Adjustments
 
Other Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
 
Property and equipment, net
$
1,015,632

 
$
(4,140
)
 
$
(2,790
)
 
$
1,008,702

Total assets
4,615,994

 
(4,140
)
 
(2,790
)
 
4,609,064

LIABILITIES AND EQUITY
 
 
 
 
 
 


Current liabilities:
 
 
 
 
 
 


Deferred revenues(a)
13,390

 
53,543

 

 
66,933

Total current liabilities
95,359

 
53,543

 

 
148,902

Other long-term liabilities(a)
35,618

 
165,030

 

 
200,648

Total liabilities
2,272,787

 
218,573

 

 
2,491,360

Member's equity:
 
 
 
 
 
 


Member's equity
2,343,207

 
(222,713
)
 
(2,790
)
 
2,117,704

Total member's equity
2,343,207

 
(222,713
)
 
(2,790
)
 
2,117,704

Total liabilities and equity
$
4,615,994

 
$
(4,140
)
 
$
(2,790
)
 
$
4,609,064

 
June 30, 2019
 
As Reported
 
Restatement Adjustments
 
Other Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
 
Property and equipment, net
$
1,016,024

 
$
(4,288
)
 
$
(2,745
)
 
$
1,008,991

Total assets
4,612,421

 
(4,288
)
 
(2,745
)
 
4,605,388

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Deferred revenues(a)
12,347

 
51,626

 

 
63,973

Total current liabilities
86,248

 
51,626

 

 
137,874

Other long-term liabilities(a)
35,001

 
162,240

 

 
197,241

Total liabilities
2,234,665

 
213,866

 

 
2,448,531

Member's equity:
 
 
 
 
 
 
 
Member's equity
2,377,756

 
(218,154
)
 
(2,745
)
 
2,156,857

Total member's equity
2,377,756

 
(218,154
)
 
(2,745
)
 
2,156,857

Total liabilities and equity
$
4,612,421

 
$
(4,288
)
 
$
(2,745
)
 
$
4,605,388

    
(a)
Reflects the recording of deferred revenues in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers . The Company receives no cash from, and is not party to, such transactions.
 
March 31, 2019
 
As Reported
 
Restatement Adjustments
 
Other Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
 
Property and equipment, net
$
1,012,769

 
$
(4,436
)
 
$
(2,754
)
 
$
1,005,579

Total assets
4,618,698

 
(4,436
)
 
(2,754
)
 
4,611,508

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Deferred revenues(a)
12,436

 
49,334

 

 
61,770

Total current liabilities
97,928

 
49,334

 

 
147,262

Other long-term liabilities(a)
34,342

 
158,784

 

 
193,126

Total liabilities
2,232,026

 
208,118

 

 
2,440,144

Member's equity:
 
 
 
 
 
 
 
Member's equity
2,386,672

 
(212,554
)
 
(2,754
)
 
2,171,364

Total member's equity
2,386,672

 
(212,554
)
 
(2,754
)
 
2,171,364

Total liabilities and equity
$
4,618,698

 
$
(4,436
)
 
$
(2,754
)
 
$
4,611,508

 
September 30, 2018
 
As Reported
 
Restatement Adjustments
 
Other Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
 
Property and equipment, net
$
1,021,517

 
$
(4,740
)
 
$
(2,749
)
 
$
1,014,028

Total assets
3,658,618

 
(4,740
)
 
(2,749
)
 
3,651,129

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Deferred revenues(a)
11,709

 
46,056

 

 
57,765

Total current liabilities
40,617

 
46,056

 

 
86,673

Above-market leases and other long-term liabilities(a)
49,936

 
157,334

 

 
207,270

Total liabilities
1,196,110

 
203,390

 

 
1,399,500

Member's equity:
 
 
 
 
 
 
 
Member's equity
2,462,508

 
(208,130
)
 
(2,749
)
 
2,251,629

Total member's equity
2,462,508

 
(208,130
)
 
(2,749
)
 
2,251,629

Total liabilities and equity
$
3,658,618

 
$
(4,740
)
 
$
(2,749
)
 
$
3,651,129

 
June 30, 2018
 
As Reported
 
Restatement Adjustments
 
Other Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
 
Property and equipment, net
$
1,025,250

 
$
(4,897
)
 
$
(2,715
)
 
$
1,017,638

Total assets
3,684,372

 
(4,897
)
 
(2,715
)
 
3,676,760

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Deferred revenues(a)
12,043

 
42,902

 

 
54,945

Total current liabilities
32,196

 
42,902

 

 
75,098

Above-market leases and other long-term liabilities(a)
49,688

 
156,147

 

 
205,835

Total liabilities
1,185,588

 
199,049

 

 
1,384,637

Member's equity:
 
 
 
 
 
 
 
Member's equity
2,498,784

 
(203,946
)
 
(2,715
)
 
2,292,123

Total member's equity
2,498,784

 
(203,946
)
 
(2,715
)
 
2,292,123

Total liabilities and equity
$
3,684,372

 
$
(4,897
)
 
$
(2,715
)
 
$
3,676,760

    
(a)
Reflects the recording of deferred revenues in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers . The Company receives no cash from, and is not party to, such transactions.
 
March 31, 2018
 
As Reported
 
Restatement Adjustments
 
Other Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
 
Property and equipment, net
$
1,032,214

 
$
(5,054
)
 
$
(2,700
)
 
$
1,024,460

Total assets
3,715,390

 
(5,054
)
 
(2,700
)
 
3,707,636

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Deferred revenues(a)
11,929

 
40,926

 

 
52,855

Total current liabilities
44,004

 
40,926

 

 
84,930

Above-market leases and other long-term liabilities(a)
49,456

 
156,685

 

 
206,141

Total liabilities
1,195,509

 
197,611

 

 
1,393,120

Member's equity:
 
 
 
 
 
 
 
Member's equity
2,519,881

 
(202,665
)
 
(2,700
)
 
2,314,516

Total member's equity
2,519,881

 
(202,665
)
 
(2,700
)
 
2,314,516

Total liabilities and equity
$
3,715,390

 
$
(5,054
)
 
$
(2,700
)
 
$
3,707,636

    
(a)
Reflects the recording of deferred revenues in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers . The Company receives no cash from, and is not party to, such transactions.
Condensed Consolidated Statement of Operations
 
September 30, 2019
 
June 30, 2019
 
March 31, 2019
 
Three Months Ended
 
Nine Months Ended
 
Three Months Ended
 
Six Months Ended
 
Three Months Ended
 
(As Restated)
Site rental revenues:
 
 
 
 
 
 
 
 
 
Revenues from tenant contracts
$
171,745

 
$
507,256

 
$
168,189

 
$
335,511

 
$
167,322

Amortization of tower installations and modifications(a)
13,436

 
38,371

 
12,764

 
24,935

 
12,171

Total site rental revenues
185,181


545,627


180,953


360,446


179,493

Operating expenses:
 
 
 
 
 
 
 
 
 
Site rental costs of operations—third parties(b)
38,406

 
114,212

 
38,524

 
75,806

 
37,282

Site rental costs of operations—related parties(b)
10,880

 
32,210

 
10,721

 
21,330

 
10,609

Site rental costs of operations—total(b)
49,286

 
146,422

 
49,245

 
97,136

 
47,891

Management fee—related party
12,611

 
37,238

 
12,503

 
24,627

 
12,124

Asset write-down charges

 
375

 
185

 
375

 
190

Depreciation, amortization and accretion
51,881

 
155,087

 
51,626

 
103,206

 
51,580

Total operating expenses
113,778

 
339,122

 
113,559

 
225,344

 
111,785

Operating income (loss)
71,403

 
206,505

 
67,394

 
135,102

 
67,708

Interest expense and amortization of deferred financing costs
(9,969
)
 
(29,906
)
 
(9,968
)
 
(19,937
)
 
(9,969
)
Other income (expense)
160

 
445

 
288

 
285

 
(3
)
Income (loss) before income taxes
61,594

 
177,044

 
57,714

 
115,450

 
57,736

Benefit (provision) for income taxes
(102
)
 
(307
)
 
(107
)
 
(205
)
 
(98
)
Net income (loss)
$
61,492

 
$
176,737

 
$
57,607

 
$
115,245

 
$
57,638

    
(a)
Represents the amortization of deferred revenues recorded in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers. The Company receives no cash from, and is not party to, such transactions
(b)
Exclusive of depreciation, amortization and accretion shown separately and certain indirect costs included in the management fee.
 
December 31, 2018
 
September 30, 2018
 
June 30, 2018
 
March 31, 2018
 
Three Months Ended
 
Three Months Ended
 
Nine Months Ended
 
Three Months Ended
 
Six Months Ended
 
Three Months Ended
 
(As Restated)
Site rental revenues:
 
 
 
 
 
 
 
 
 
 
 
Revenues from tenant contracts
$
167,332

 
$
165,108

 
$
492,158

 
$
164,056

 
$
327,050

 
$
162,994

Amortization of tower installations and modifications(a)
11,974

 
10,846

 
31,517

 
10,604

 
20,671

 
10,067

Total site rental revenues
179,306


175,954


523,675


174,660


347,721


173,061

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Site rental costs of operations—third parties(b)
36,270

 
37,616

 
112,469

 
38,355

 
75,862

 
37,507

Site rental costs of operations—related parties(b)
11,512

 
10,163

 
30,478

 
9,700

 
19,306

 
9,606

Site rental costs of operations—total(b)
47,782

 
47,779

 
142,947

 
48,055

 
95,168

 
47,113

Management fee—related party
12,293

 
12,207

 
36,227

 
12,031

 
24,020

 
11,989

Asset write-down charges
249

 

 
344

 

 
344

 
344

Depreciation, amortization and accretion
51,707

 
51,684

 
155,821

 
52,083

 
104,137

 
52,054

Total operating expenses
112,031

 
111,670

 
335,339

 
112,169

 
223,669

 
111,500

Operating income (loss)
67,275

 
64,284

 
188,336

 
62,491

 
124,052

 
61,561

Interest expense and amortization of deferred financing costs
(9,968
)
 
(9,969
)
 
(29,906
)
 
(9,968
)
 
(19,937
)
 
(9,969
)
Other income (expense)
133

 
90

 
63

 
40

 
(27
)
 
(67
)
Income (loss) before income taxes
57,440

 
54,405

 
158,493

 
52,563

 
104,088

 
51,525

Benefit (provision) for income taxes
(137
)
 
(93
)
 
(279
)
 
(93
)
 
(186
)
 
(93
)
Net income (loss)
$
57,303

 
$
54,312

 
$
158,214

 
$
52,470

 
$
103,902

 
$
51,432

    
(a)
Represents the amortization of deferred revenues recorded in connection with the CCIC transactions described in note 2 that result in permanent improvements to the Company's towers. The Company receives no cash from, and is not party to, such transactions
(b)
Exclusive of depreciation, amortization and accretion shown separately and certain indirect costs included in the management fee.
The following tables illustrate the Historical Adjustments, where applicable, on the Company’s condensed consolidated statement of operations for each period presented. Only line items impacted by the H
(a)
The sum of quarterly information may not agree to year-to-date information due to rounding.
Resta