XML 127 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:        
Net loss   $ (9,559,000) $ (14,121,000) $ (18,836,000)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization   106,000 134,000  
Amortization of operating lease right-of-use asset   329,000 1,341,000  
Stock-based compensation   511,000 954,000  
Loss on disposals $ (2,600,000) 2,618,000 8,000  
Fair value adjustment of warrants   67,000 0  
Changes in operating assets and liabilities:        
Accounts receivable   928,000 370,000  
Prepaid expenses and other current assets   343,000 326,000  
Other long-term assets   163,000 213,000  
Accounts payable   (1,106,000) 727,000  
Accrued expenses and other current liabilities   (438,000) (1,080,000)  
Operating lease liability   (333,000) (3,041,000)  
Deferred revenue   (4,345,000) (1,816,000)  
Net cash used in operating activities   (10,716,000) (15,985,000)  
Cash flows from investing activities:        
Purchases of property and equipment   (398,000) (676,000)  
Net cash used in investing activities   (398,000) (676,000)  
Cash flows from financing activities:        
Proceeds from issuance of common stock, net of issuance costs   53,000  
Net cash provided by financing activities   53,000  
Net decrease in cash, cash equivalents and restricted cash   (11,114,000) (16,608,000)  
Cash, cash equivalents and restricted cash - beginning of period $ 20,645,000 20,645,000 37,253,000  
Cash, cash equivalents and restricted cash - end of period   9,531,000 20,645,000 $ 37,253,000
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets:        
Cash and cash equivalents   9,521,000 19,173,000  
Long-term restricted cash   10,000 1,472,000  
Supplemental disclosures of non-cash investing and financing information:        
Reduction of operating lease right-of-use asset and lease liability upon lease modification   8,423,000  
Operating lease right-of-use asset obtained in exchange for operating lease liability   9,116,000  
Purchases of property and equipment not yet paid   $ 389,000