(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||
(Address of Principal Executive Offices) | (Zip code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
FIVE POINT HOLDINGS, LLC | |||||
By: | /s/ Michael Alvarado | ||||
Name: | Michael Alvarado | ||||
Title: | Chief Legal Officer, Vice President and Secretary |
Three Months Ended March 31, | |||||||||||
2021 | 2020 | ||||||||||
REVENUES: | |||||||||||
Land sales | $ | 22 | $ | 6 | |||||||
Land sales—related party | 19 | 10 | |||||||||
Management services—related party | 12,439 | 8,244 | |||||||||
Operating properties | 700 | 960 | |||||||||
Total revenues | 13,180 | 9,220 | |||||||||
COSTS AND EXPENSES: | |||||||||||
Land sales | — | — | |||||||||
Management services | 10,777 | 6,051 | |||||||||
Operating properties | 1,585 | 1,945 | |||||||||
Selling, general, and administrative | 19,538 | 24,626 | |||||||||
Total costs and expenses | 31,900 | 32,622 | |||||||||
OTHER INCOME: | |||||||||||
Interest income | 27 | 1,006 | |||||||||
Miscellaneous | 1,204 | 88 | |||||||||
Total other income | 1,231 | 1,094 | |||||||||
EQUITY IN LOSS FROM UNCONSOLIDATED ENTITIES | (3,556) | (30,911) | |||||||||
LOSS BEFORE INCOME TAX BENEFIT | (21,045) | (53,219) | |||||||||
INCOME TAX BENEFIT | — | — | |||||||||
NET LOSS | (21,045) | (53,219) | |||||||||
LESS NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | (11,266) | (28,413) | |||||||||
NET LOSS ATTRIBUTABLE TO THE COMPANY | $ | (9,779) | $ | (24,806) | |||||||
NET LOSS ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE | |||||||||||
Basic | $ | (0.14) | $ | (0.36) | |||||||
Diluted | $ | (0.14) | $ | (0.37) | |||||||
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING | |||||||||||
Basic | 67,288,860 | 66,649,866 | |||||||||
Diluted | 67,288,860 | 68,792,585 | |||||||||
NET LOSS ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE | |||||||||||
Basic and diluted | $ | (0.00) | $ | (0.00) | |||||||
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING | |||||||||||
Basic and diluted | 79,233,544 | 79,233,544 | |||||||||
March 31, 2021 | December 31, 2020 | ||||||||||
ASSETS | |||||||||||
INVENTORIES | $ | 2,043,407 | $ | 1,990,859 | |||||||
INVESTMENT IN UNCONSOLIDATED ENTITIES | 439,239 | 442,850 | |||||||||
PROPERTIES AND EQUIPMENT, NET | 32,452 | 32,769 | |||||||||
INTANGIBLE ASSET, NET—RELATED PARTY | 63,901 | 71,747 | |||||||||
CASH AND CASH EQUIVALENTS | 229,670 | 298,144 | |||||||||
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT | 1,330 | 1,330 | |||||||||
RELATED PARTY ASSETS | 108,164 | 103,681 | |||||||||
OTHER ASSETS | 17,048 | 20,605 | |||||||||
TOTAL | $ | 2,935,211 | $ | 2,961,985 | |||||||
LIABILITIES AND CAPITAL | |||||||||||
LIABILITIES: | |||||||||||
Notes payable, net | $ | 617,843 | $ | 617,581 | |||||||
Accounts payable and other liabilities | 144,239 | 135,331 | |||||||||
Related party liabilities | 101,832 | 113,149 | |||||||||
Deferred income tax liability, net | 12,578 | 12,578 | |||||||||
Payable pursuant to tax receivable agreement | 172,726 | 173,248 | |||||||||
Total liabilities | 1,049,218 | 1,051,887 | |||||||||
REDEEMABLE NONCONTROLLING INTEREST | 25,000 | 25,000 | |||||||||
CAPITAL: | |||||||||||
Class A common shares; No par value; Issued and outstanding: March 31, 2021—68,758,347 shares; December 31, 2020—69,051,284 shares | |||||||||||
Class B common shares; No par value; Issued and outstanding: March 31, 2021—79,233,544 shares; December 31, 2020—79,233,544 shares | |||||||||||
Contributed capital | 576,826 | 578,278 | |||||||||
Retained earnings | 32,442 | 42,221 | |||||||||
Accumulated other comprehensive loss | (2,811) | (2,833) | |||||||||
Total members’ capital | 606,457 | 617,666 | |||||||||
Noncontrolling interests | 1,254,536 | 1,267,432 | |||||||||
Total capital | 1,860,993 | 1,885,098 | |||||||||
TOTAL | $ | 2,935,211 | $ | 2,961,985 |
March 31, 2021 | |||||
Cash and cash equivalents | $ | 229,670 | |||
Borrowing capacity (1) | 124,651 | ||||
Total liquidity | $ | 354,321 |
March 31, 2021 | |||||
Debt (1) | $ | 625,000 | |||
Total capital | 1,860,993 | ||||
Total capitalization | $ | 2,485,993 | |||
Debt to total capitalization | 25.1 | % | |||
Debt (1) | $ | 625,000 | |||
Less: Cash and cash equivalents | 229,670 | ||||
Net debt | 395,330 | ||||
Total capital | 1,860,993 | ||||
Total net capitalization | $ | 2,256,323 | |||
Net debt to total capitalization (2) | 17.5 | % |
Valencia | San Francisco | Great Park | Commercial | Total reportable segments | Corporate and unallocated | Total under management | Removal of unconsolidated entities(1) | Total consolidated | |||||||||||||||||||||||||||||||||||||||||||||
REVENUES: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Land sales | $ | 22 | $ | — | $ | 741 | $ | — | $ | 763 | $ | — | $ | 763 | $ | (741) | $ | 22 | |||||||||||||||||||||||||||||||||||
Land sales—related party | 19 | — | 219 | — | 238 | — | 238 | (219) | 19 | ||||||||||||||||||||||||||||||||||||||||||||
Management services—related party | — | — | 12,340 | 99 | 12,439 | — | 12,439 | — | 12,439 | ||||||||||||||||||||||||||||||||||||||||||||
Operating properties | 551 | 149 | — | 2,101 | 2,801 | — | 2,801 | (2,101) | 700 | ||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 592 | 149 | 13,300 | 2,200 | 16,241 | — | 16,241 | (3,061) | 13,180 | ||||||||||||||||||||||||||||||||||||||||||||
COSTS AND EXPENSES: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Land sales | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Management services | — | — | 10,777 | — | 10,777 | — | 10,777 | — | 10,777 | ||||||||||||||||||||||||||||||||||||||||||||
Operating properties | 1,585 | — | — | 159 | 1,744 | — | 1,744 | (159) | 1,585 | ||||||||||||||||||||||||||||||||||||||||||||
Selling, general, and administrative | 4,040 | 1,125 | 7,568 | 1,159 | 13,892 | 14,373 | 28,265 | (8,727) | 19,538 | ||||||||||||||||||||||||||||||||||||||||||||
Management fees—related party | — | — | 6,118 | — | 6,118 | — | 6,118 | (6,118) | — | ||||||||||||||||||||||||||||||||||||||||||||
Total costs and expenses | 5,625 | 1,125 | 24,463 | 1,318 | 32,531 | 14,373 | 46,904 | (15,004) | 31,900 | ||||||||||||||||||||||||||||||||||||||||||||
OTHER INCOME (EXPENSE): | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | — | — | 242 | — | 242 | 27 | 269 | (242) | 27 | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense | — | — | — | (303) | (303) | — | (303) | 303 | — | ||||||||||||||||||||||||||||||||||||||||||||
Miscellaneous | 134 | 1,070 | — | — | 1,204 | — | 1,204 | — | 1,204 | ||||||||||||||||||||||||||||||||||||||||||||
Total other income (expense) | 134 | 1,070 | 242 | (303) | 1,143 | 27 | 1,170 | 61 | 1,231 | ||||||||||||||||||||||||||||||||||||||||||||
EQUITY IN LOSS FROM UNCONSOLIDATED ENTITIES | — | — | — | — | — | — | — | (3,556) | (3,556) | ||||||||||||||||||||||||||||||||||||||||||||
SEGMENT (LOSS) PROFIT/LOSS BEFORE INCOME TAX BENEFIT | (4,899) | 94 | (10,921) | 579 | (15,147) | (14,346) | (29,493) | 8,448 | (21,045) | ||||||||||||||||||||||||||||||||||||||||||||
INCOME TAX BENEFIT | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
SEGMENT (LOSS) PROFIT/NET LOSS | $ | (4,899) | $ | 94 | $ | (10,921) | $ | 579 | $ | (15,147) | $ | (14,346) | $ | (29,493) | $ | 8,448 | $ | (21,045) |
Segment loss from operations | $ | (10,921) | |||
Less net income of management company attributed to the Great Park segment | 1,563 | ||||
Net loss of the Great Park Venture | (12,484) | ||||
The Company’s share of net loss of the Great Park Venture | (4,682) | ||||
Basis difference accretion | 766 | ||||
Equity in loss from the Great Park Venture | $ | (3,916) |
Segment profit from operations | $ | 579 | |||
Less net income of management company attributed to the Commercial segment | 99 | ||||
Net income of the Gateway Commercial Venture | 480 | ||||
Equity in earnings from the Gateway Commercial Venture | $ | 360 |
Cover |
May 10, 2021 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Document Period End Date | May 10, 2021 |
Entity Registrant Name | FIVE POINT HOLDINGS, LLC |
Entity Incorporation, State or Country Code | DE |
Entity File Number | 001-38088 |
Entity Tax Identification Number | 27-0599397 |
Entity Address, Address Line One | 15131 Alton Parkway |
Entity Address, Address Line Two | 4th Floor |
Entity Address, City or Town | Irvine |
Entity Address, State or Province | CA |
Entity Address, Postal Zip Code | 92618 |
City Area Code | 949 |
Local Phone Number | 349-1000 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Title of 12(b) Security | Class A common shares |
Trading Symbol | FPH |
Security Exchange Name | NYSE |
Entity Emerging Growth Company | true |
Entity Ex Transition Period | true |
Entity Central Index Key | 0001574197 |
Amendment Flag | false |
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end
'2=N)^ /?MB0H<^?85V )U1O/Z5S7H@0.HRS&&L
MZ],;2KG))_T6'(N9G_UPZAW=L[-.R.B/,]H#XL^I]TB?H@4>0'<7>+X;NS8"
M? -ADH#W2]LF ?1LXLP:Q9P<2C"&W!T[HU)Q>NV6KG5;CTH8Y=$+S FM8[P[H;N*)_9.7.N6+GZXB'G%&(*8B8@
M"#3Q 2=4@4@(A7D0D)BVGMRN!QX;N&?EXLR(,,K5C:\D AI:[R#/\E0\3)4FDL;_'
FW$Z0*@M J]JJ0P23WA[52!)D@3K5I:'-D6;24:-
M6PDO5L'A<3O$9(@CXJ]U[@5OFK8?B MMJ&!PS-SV"W>\/Y'#KJ7'Y=#QCL_!
M!=/ _+E&:YN%=*%5.R?&5M!;62-2C#0>]O(1=@H:"8>'8CX6X!?RMI
MYMM$.L23^/UNM.[ 4J"<[81T7/-86ZZVO2AA4YJ_6#>CY;&Z+84UI>OROZX^
MA^)8]9;"!?\?Q-<*CA5O*=I>&K_3^Y9_8_V(YQ/O0MJ[WT.M[?;ZXPN7BYMQ
M@^Q"=<%V39B&]DZU#\*[?P2,'.LL.,0>1&DTY%_$U(T/E6W)6\@OB >[X