XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 1 $ 37,318 $ 17 $ (31,173) $ 6,163
Balance, shares at Dec. 31, 2022 9,097,701        
Issuance of common stock upon exercise of stock options 6 6
Issuance of common stock upon exercise of stock options, shares   3,547        
Stock-based compensation expense 244 244
Net loss (3,257) (3,257)
Issuance of restricted stock awards 117 117
Issuance of restricted stock awards, shares   30,000        
Other comprehensive loss (17) (17)
Balance at Mar. 31, 2023 $ 1 37,685 (34,430) 3,256
Balance, shares at Mar. 31, 2023 9,131,248        
Balance at Dec. 31, 2022 $ 1 37,318 17 (31,173) 6,163
Balance, shares at Dec. 31, 2022 9,097,701        
Net loss           (7,005)
Balance at Sep. 30, 2023 $ 1 38,183 (38,178) 6
Balance, shares at Sep. 30, 2023 10,693,080        
Balance at Mar. 31, 2023 $ 1 37,685 (34,430) 3,256
Balance, shares at Mar. 31, 2023 9,131,248        
Issuance of common stock upon exercise of stock options 2 2
Issuance of common stock upon exercise of stock options, shares   4,200        
Proceeds from private placement offering, net of offering costs and Issuance of common stock upon the registered direct offering
Proceeds from private placement offering, net of offering costs and Issuance of common stock upon the registered direct offering, shares   1,000,000        
Stock-based compensation expense 257 257
Net loss (2,327) (2,327)
Issuance and exercise of pre-funded common warrants upon the registered direct offering
Issuance and exercise of pre-funded common warrants upon the registered direct offering, shares   557,632        
Balance at Jun. 30, 2023 $ 1 37,944 (36,757) 1,188
Balance, shares at Jun. 30, 2023 10,693,080        
Stock-based compensation expense 239 239
Net loss (1,421) (1,421)
Balance at Sep. 30, 2023 $ 1 38,183 (38,178) 6
Balance, shares at Sep. 30, 2023 10,693,080        
Balance at Dec. 31, 2023 $ 1 38,404 (41,405) (3,000)
Balance, shares at Dec. 31, 2023 10,693,580        
Issuance of common stock upon exercise of stock options 42 42
Issuance of common stock upon exercise of stock options, shares   38,981        
Proceeds from private placement offering, net of offering costs and Issuance of common stock upon the registered direct offering $ 1 5,377 5,378
Proceeds from private placement offering, net of offering costs and Issuance of common stock upon the registered direct offering, shares   6,133,414        
Stock-based compensation expense 423 423
Net loss (1,076) (1,076)
Balance at Mar. 31, 2024 $ 2 44,246 (42,481) 1,767
Balance, shares at Mar. 31, 2024 16,865,975        
Balance at Dec. 31, 2023 $ 1 38,404 (41,405) $ (3,000)
Balance, shares at Dec. 31, 2023 10,693,580        
Issuance of common stock upon exercise of stock options, shares           93,481
Net loss           $ (5,936)
Balance at Sep. 30, 2024 $ 2 54,410 (47,341) 7,071
Balance, shares at Sep. 30, 2024 24,001,339        
Balance at Mar. 31, 2024 $ 2 44,246 (42,481) 1,767
Balance, shares at Mar. 31, 2024 16,865,975        
Issuance of common stock upon exercise of stock options 12 12
Issuance of common stock upon exercise of stock options, shares   23,228        
Proceeds from private placement offering, net of offering costs and Issuance of common stock upon the registered direct offering 9,638 9,638
Proceeds from private placement offering, net of offering costs and Issuance of common stock upon the registered direct offering, shares   6,960,864        
Stock-based compensation expense 244 244
Net loss (2,389) (2,389)
Issuance of restricted stock awards
Issuance of restricted stock awards, shares   120,000        
Balance at Jun. 30, 2024 $ 2 54,140 (44,870) 9,272
Balance, shares at Jun. 30, 2024 23,970,067        
Issuance of common stock upon exercise of stock options 15 15
Issuance of common stock upon exercise of stock options, shares   31,272        
Stock-based compensation expense 255 255
Net loss (2,471) (2,471)
Balance at Sep. 30, 2024 $ 2 $ 54,410 $ (47,341) $ 7,071
Balance, shares at Sep. 30, 2024 24,001,339