XML 20 R8.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 18,034 $ 10,672
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 22,579 23,395
Recognition of deferred income (174) (174)
Equity-based compensation 0 (48)
Bad debt expense 64 (15)
Amortization of loan costs, discounts and capitalized default interest 2,579 2,293
Write-off of loan costs and exit fees 5 1,464
Amortization of intangibles 95 107
Amortization of non-refundable membership initiation fees (879) (623)
Interest expense accretion on refundable membership club deposits 135 151
Realized and unrealized (gain) loss on derivatives (248) 198
Non-cash interest income (149) (151)
Equity in (earnings) loss of unconsolidated entity 31 0
Deferred income tax expense (benefit) 376 (13)
Changes in operating assets and liabilities, exclusive of disposition of assets and hotel properties:    
Accounts receivable and inventories (4,542) (9,285)
Prepaid expenses and other assets (3,616) (8,003)
Accounts payable and accrued expenses (157) (6,518)
Operating lease right-of-use assets 51 57
Due to/from related parties, net (624) 645
Due to/from third-party hotel managers (9,041) (1,676)
Due to/from Ashford Inc. (2,880) (1,006)
Operating lease liabilities 0 8
Other liabilities 309 3,668
Net cash provided by (used in) operating activities 21,948 15,146
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from property insurance 135 1,101
Proceeds from sale of investment in unconsolidated entity 58 0
Improvements and additions to hotel properties (12,069) (15,305)
Net cash provided by (used in) investing activities (11,876) (14,204)
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowings on indebtedness 0 363,000
Repayments of indebtedness 0 (365,180)
Payments of loan costs and exit fees (5) (8,852)
Payments for derivatives (45) (508)
Proceeds from derivatives 20 244
Payments for dividends and distributions (11,128) (12,209)
Redemption of operating partnership units 0 (92)
Redemption of preferred stock (17,005) (26,167)
Net cash provided by (used in) financing activities (28,163) (49,764)
Net change in cash, cash equivalents and restricted cash (18,091) (48,822)
Cash, cash equivalents and restricted cash at beginning of period 166,833 185,057
Cash, cash equivalents and restricted cash at end of period 148,742 136,235
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest paid 17,712 21,960
Income taxes paid (refunded) (178) (120)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Dividends and distributions declared but not paid 3,907 8,692
Common stock purchases accrued but not paid 0 51
Capital expenditures accrued but not paid 4,516 8,825
Non-cash preferred stock dividends 677 837
Unsettled proceeds from derivatives 2 57
Non-cash common stock/unit dividends 0 502
Non-cash redemption of common units 1,391 2,251
Reclassification of redeemable preferred stock from mezzanine equity to liability 46,719 0
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 124,354 135,465
Restricted cash at beginning of period 42,479 49,592
Cash, cash equivalents and restricted cash at beginning of period 166,833 185,057
Cash and cash equivalents at end of period 93,385 81,689
Restricted cash at end of period 55,357 54,546
Cash, cash equivalents and restricted cash at end of period $ 148,742 $ 136,235