XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
REVENUE      
Total hotel revenue $ 704,015 $ 728,404 $ 739,343
Hotel operating expenses:      
Total hotel operating expenses 492,185 501,730 501,157
Property taxes, insurance and other 34,253 42,508 38,629
Depreciation and amortization 92,578 98,733 93,272
Impairment charges 54,492 0 0
Advisory services fee 29,186 30,487 31,089
Corporate general and administrative 11,754 14,361 13,523
Total operating expenses 714,448 687,819 677,670
Gain (loss) on disposition of assets and hotel properties 82,797 88,165 0
OPERATING INCOME (LOSS) 72,364 128,750 61,673
Equity in earnings (loss) of unconsolidated entity (56) (1,608) (253)
Interest income 6,246 7,135 6,401
Other income (expense) (1,572) 0 293
Interest expense and amortization of discounts and loan costs (98,539) (108,124) (94,219)
Write-off of loan costs and exit fees (1,833) (6,111) (3,489)
Gain (loss) on extinguishment of debt (2,686) (22) 2,318
Realized and unrealized gain (loss) on derivatives (355) 585 (663)
INCOME (LOSS) BEFORE INCOME TAXES (26,431) 20,605 (27,939)
Income tax (expense) benefit (1,979) (842) (2,689)
NET INCOME (LOSS) (28,410) 19,763 (30,628)
(Income) loss attributable to noncontrolling interest in consolidated entities 325 (25,928) (1,619)
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership 5,767 4,472 5,230
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY (22,318) (1,693) (27,017)
Preferred dividends (35,273) (40,295) (42,304)
Deemed dividends on preferred stock (15,112) (8,958) (4,719)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (72,703) $ (50,946) $ (74,040)
INCOME (LOSS) PER SHARE - BASIC:      
Net income (loss) attributable to common stockholders (in dollars per share) $ (1.07) $ (0.77) $ (1.13)
Weighted average common shares outstanding – basic (in shares) 67,621 66,500 65,989
INCOME (LOSS) PER SHARE - DILUTED:      
Net income (loss) attributable to common stockholders (in dollars per share) $ (1.07) $ (0.77) $ (1.13)
Weighted average common shares outstanding – diluted (in shares) 67,621 66,500 65,989
Total hotel revenue      
REVENUE      
Total hotel revenue $ 704,015 $ 728,404 $ 739,343
Rooms      
REVENUE      
Total hotel revenue 428,990 452,361 464,899
Hotel operating expenses:      
Total hotel operating expenses 104,367 106,465 105,439
Food and beverage      
REVENUE      
Total hotel revenue 179,538 181,250 185,331
Hotel operating expenses:      
Total hotel operating expenses 141,846 145,901 144,544
Other      
REVENUE      
Total hotel revenue 95,487 94,793 89,113
Hotel operating expenses:      
Total hotel operating expenses 223,977 225,864 227,913
Management fees      
Hotel operating expenses:      
Total hotel operating expenses $ 21,995 $ 23,500 $ 23,261