XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
We operate in one reportable business segment within the hotel lodging industry: direct hotel investments. Direct hotel investments refers to owning hotel properties through either acquisition or new development. We report operating results of direct hotel investments on an aggregate basis as substantially all of our hotel investments; (i) offer similar products and services to their customers in the form of hotel rooms, food and beverage, and ancillary services: (ii) utilize third-party hotel management companies to deliver its products and services to its customers; (iii) are designed and operated to appeal to similar individuals, groups, leisure, and business customers; and (iv) have third-party hotel managers that utilize the same methods (direct hotel sales and various online booking portals) to distribute the Company’s products and services. As of December 31, 2025, 2024 and 2023, all of our hotel properties were in the U.S. and its territories. The Company’s chief operating decision maker (“CODM”) is its President and Chief Executive Officer.
Each hotel property derives revenue primarily from guestroom sales, food and beverage sales, and revenues from other lodging services and amenities. The accounting policies of each operating segment are the same as those described in the summary of significant accounting policies in note 2.
The CODM reviews and makes decisions on all aspects of the Company’s business using all available financial and non-financial data for each hotel individually. Capital allocation decisions to acquire, sell, enhance, redevelop, or perform renewal and replacement expenditures are determined on a hotel-by-hotel basis. Specifically, the CODM reviews the results of each hotel to assess the hotel’s profitability. The key measure the CODM uses to allocate resources and assess performance is individual hotel net income (loss) before interest expense, income taxes, depreciation, and amortization, adjusted to exclude certain items determined by management to not be reflective of its ongoing operating performance or incurred in the normal course of business (Hotel Adjusted EBITDA). The adjustments include gains and losses on hotel dispositions, impairment charges, pre-opening costs associated with extensive renovation projects, property-level legal settlements, restructuring, severance, and management transition costs, and other expenses identified by management to be non-recurring. The CODM does not regularly review asset information by segment.
The following tables include revenues, significant hotel operating expenses, and Hotel Adjusted EBITDA for the Company’s hotels, reconciled to the consolidated amounts included in the Company’s consolidated statements of operations (in thousands):
Year Ended December 31,
202520242023
REVENUE
Rooms$428,990 $452,361 $464,899 
Food and beverage179,538 181,250 185,331 
Other hotel revenue95,487 94,793 89,112 
Total hotel revenue$704,015 $728,404 $739,342 
EXPENSES
Hotel expenses:
Rooms$104,367 $106,465 $105,439 
Food and beverage141,846 145,901 144,544 
Direct expenses33,257 32,824 31,887 
Indirect expenses:
Property, general and administration60,126 62,214 59,714 
Sales and marketing47,909 49,331 48,998 
Information and telecommunications systems7,869 8,331 8,159 
Repairs and maintenance30,892 30,732 29,587 
Energy23,792 23,696 24,603 
Lease expense2,329 4,052 6,283 
Ownership expenses4,199 3,765 3,912 
Incentive management fee7,757 8,037 9,935 
Management fees21,452 22,837 22,839 
Property taxes19,231 23,745 21,343 
Other taxes1,185 1,571 1,171 
Insurance14,068 16,766 14,489 
Total expenses520,279 540,267 532,903 
Hotel adjusted EBITDA$183,736 $188,137 $206,439 
Year Ended December 31,
202520242023
Hotel adjusted EBITDA$183,736 $188,137 $206,439 
Ownership expenses included in other hotel expenses(5,847)(2,882)(4,834)
Ownership expenses included in property taxes, insurance and other231 (426)(1,626)
Management fees(543)(663)(422)
Depreciation and amortization(92,578)(98,733)(93,272)
Impairment charges(54,492)— — 
Advisory services fee(29,186)(30,487)(31,089)
Corporate, general and administrative(11,754)(14,361)(13,523)
Gain (loss) on disposition of assets and hotel properties82,797 88,165 — 
Equity in earnings (loss) of unconsolidated entities(56)(1,608)(253)
Interest income6,246 7,135 6,401 
Other income (expense)(1,572)— 293 
Interest expense and amortization of discounts and loan costs(98,539)(108,124)(94,219)
Write-off of loan costs and exit fees(1,833)(6,111)(3,489)
Gain (loss) on extinguishment of debt(2,686)(22)2,318 
Realized and unrealized gain (loss) on derivatives(355)585 (663)
Income tax (expense) benefit(1,979)(842)(2,689)
Net income (loss)$(28,410)$19,763 $(30,628)