XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
REVENUE        
Total hotel revenue $ 179,077 $ 187,587 $ 394,897 $ 406,666
Hotel operating expenses:        
Total hotel operating expenses 125,038 128,363 260,753 264,396
Property taxes, insurance and other 7,892 10,058 18,357 20,755
Depreciation and amortization 23,360 24,694 46,755 50,114
Advisory services fee 7,191 7,828 13,802 14,528
Corporate general and administrative (2,298) 4,469 596 2,231
Total operating expenses 161,183 175,412 340,263 352,024
OPERATING INCOME (LOSS) 17,894 12,175 54,634 54,642
Equity in earnings (loss) of unconsolidated entity 0 (85) 0 (134)
Interest income 1,519 1,072 3,407 1,868
Other income (expense) (1,250) 0 (1,250) 0
Interest expense and amortization of discounts and loan costs (25,361) (27,285) (50,188) (53,776)
Write-off of loan costs and exit fees (3) (82) (1,467) (803)
Gain (loss) on extinguishment of debt 0 (22) 0 (22)
Realized and unrealized gain (loss) on derivatives 15 326 (183) 1,258
INCOME (LOSS) BEFORE INCOME TAXES (7,186) (13,901) 4,953 3,033
Income tax (expense) benefit 345 114 (1,122) (1,338)
NET INCOME (LOSS) (6,841) (13,787) 3,831 1,695
(Income) loss attributable to noncontrolling interest in consolidated entities (115) 303 (51) 1,046
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership 1,489 1,919 1,751 1,623
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY (5,467) (11,565) 5,531 4,364
Preferred dividends (8,992) (10,329) (18,261) (20,736)
Deemed dividends on preferred stock (1,559) (26) (5,835) (2,024)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (16,018) $ (21,920) $ (18,565) $ (18,396)
INCOME (LOSS) PER SHARE - BASIC:        
Net income (loss) attributable to common stockholders (in dollars per share) $ (0.24) $ (0.33) $ (0.28) $ (0.28)
Weighted average common shares outstanding – basic (in shares) 67,279 66,501 67,013 66,478
INCOME (LOSS) PER SHARE - DILUTED:        
Net income (loss) attributable to common stockholders (in dollars per share) $ (0.24) $ (0.33) $ (0.28) $ (0.28)
Weighted average common shares outstanding – diluted (in shares) 67,279 66,501 67,013 66,478
Total hotel revenue        
REVENUE        
Total hotel revenue $ 179,077 $ 187,587 $ 394,897 $ 406,666
Rooms        
REVENUE        
Total hotel revenue 109,824 116,227 245,916 254,779
Hotel operating expenses:        
Total hotel operating expenses 27,285 27,476 55,504 55,740
Food and beverage        
REVENUE        
Total hotel revenue 45,571 47,563 97,359 101,110
Hotel operating expenses:        
Total hotel operating expenses 35,767 36,664 75,977 77,381
Other        
REVENUE        
Total hotel revenue 23,682 23,797 51,622 50,777
Hotel operating expenses:        
Total hotel operating expenses 56,445 58,155 116,821 118,231
Management fees        
Hotel operating expenses:        
Total hotel operating expenses $ 5,541 $ 6,068 $ 12,451 $ 13,044