XML 36 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combined Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash Flows from Operating Activities    
Net loss $ (4,451) $ (5,326)
Adjustments to reconcile net loss to net cash flows provided by (used in) operating activities:    
Depreciation and amortization 8,773 7,450
Amortization of loan costs 371 248
Write-off of loan costs and exit fees 0 1,971
Amortization of intangibles (53) (54)
Unrealized loss on derivatives 15 31
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions:    
Restricted cash 920 10,470
Accounts receivable and inventories (2,892) (3,559)
Prepaid expenses and other assets (2,022) (1,525)
Accounts payable and accrued expenses 5,427 648
Due to/from related parties, net (665) 0
Due to/from third-party hotel managers (2,035) (1,056)
Due to/from Ashford Trust (7,862) 0
Other liabilities (14) 6
Net cash provided by (used in) operating activities (4,488) 9,304
Cash Flows from Investing Activities    
Acquisition of hotel properties, net of cash acquired (169,609) 0
Improvements and additions to hotel properties (9,541) (5,955)
Net cash used in investing activities (179,150) (5,955)
Cash Flows from Financing Activities    
Borrowings on indebtedness 80,000 199,875
Repayments of indebtedness (2,037) (142,999)
Payments of loan costs and exit fees (3,277) (2,821)
Payments for derivatives (93) (36)
Payments for spin-off costs (1,091) 0
Payments for dividends (1,245) 0
Issuance of common stock 144,023 0
Contributions from owners 0 6,118
Distributions to owners 0 (54,381)
Distributions to a noncontrolling interest in a consolidated entity 0 (15,712)
Net cash provided by (used in) financing activities 216,280 (9,956)
Net change in cash and cash equivalents 32,642 (6,607)
Cash and cash equivalents at beginning of period 143,776 20,313
Cash and cash equivalents at end of period 176,418 13,706
Supplemental Cash Flow Information    
Interest paid 7,764 7,341
Income taxes paid 403 0
Supplemental Disclosure of Non Cash Investing and Financing Activities    
Net other assets and liabilities acquired (3,615) 0
Non-cash assumption of debt 69,000 0
Dividends declared but not paid $ 1,705 $ 0