XML 71 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Leases Reflected on Balance Sheet
Leases are reflected in the following balance sheet accounts:

(Millions of dollars)ClassificationDecember 31,
2025
December 31,
2024
Assets
Operating (Right-of-use)Operating lease right-of-use assets, net$526.3 $492.9 
Finance
Property, plant, and equipment, at cost, less accumulated depreciation of $69.0 in 2025
and $56.3 in 2024
100.2 103.9 
Total leased assets$626.5 $596.8 
Liabilities
Current
OperatingTrade accounts payable and accrued liabilities$25.8 $23.7 
FinanceCurrent maturities of long-term debt 13.0 11.7 
Noncurrent
OperatingNon-current operating lease liabilities534.6 496.3 
FinanceLong-term debt, including capitalized lease obligations105.5 108.0 
Total lease liabilities$678.9 $639.7 
Schedule of Lease Cost, Cash flow Information, Lease Term and Discount Rate
Lease Cost:Years Ended December 31,
(Millions of dollars)Classification202520242023
Operating lease costStore and other operating expenses$66.7 $59.6 $55.1 
Finance lease cost
Amortization of leased
assets
Depreciation & amortization expense14.6 14.6 15.0 
Interest on lease liabilitiesInterest expense8.0 8.3 8.9 
Net lease costs$89.3 $82.5 $79.0 

Cash Flow Information:Years Ended December 31,
(Millions of dollars)202520242023
Cash paid for amounts included in the measurement of liabilities
   Operating cash flows required by operating leases$61.0 $53.8 $50.6 
   Operating cash flows required by finance leases$8.0 $8.3 $8.9 
   Financing cash flows required by finance leases$12.4 $11.7 $11.4 
Lease Term and Discount Rate:Year Ended December 31,
2025
Weighted-average remaining lease term (years)
   Finance leases10.8
   Operating leases14.6
Weighted-average discount rate
   Finance leases6.9 %
   Operating leases7.3 %
Schedule of Operating Lease Liability Maturity
Maturity of Lease Liabilities:
(Millions of dollars)Operating leasesFinance leases
2026$66.6 $20.6 
202766.6 19.5 
202865.6 18.5 
202964.0 16.4 
203062.4 14.1 
After 2030661.0 84.4 
Total lease payments986.2 173.5 
Less: interest425.8 55.0 
Present value of lease liabilities$560.4 $118.5 
Schedule of Finance Lease Liability Maturity
Maturity of Lease Liabilities:
(Millions of dollars)Operating leasesFinance leases
2026$66.6 $20.6 
202766.6 19.5 
202865.6 18.5 
202964.0 16.4 
203062.4 14.1 
After 2030661.0 84.4 
Total lease payments986.2 173.5 
Less: interest425.8 55.0 
Present value of lease liabilities$560.4 $118.5