XML 66 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Before Income Taxes And Income Tax Expense (Benefit)
The components of income (loss) before income taxes for each of the three years ended December 31, 2025 and income tax expense (benefit) attributable thereto are as follows:

 Years Ended December 31,
(Millions of dollars)202520242023
Income (loss) before income taxes$609.2 $651.6 $734.4 
Income tax expense (benefit)   
Federal - Current$70.1 $115.5 $141.5 
Federal - Deferred48.4 11.8 3.5 
State - Current and deferred20.1 21.8 32.6 
Total income tax expense (benefit)$138.6 $149.1 $177.6 
Schedule of Reconciliation of Income Taxes Expense (Benefit) to Statutory Rate
The following table reconciles the Company income tax expense (benefit) based on the U.S. statutory tax rate to the income tax expense (benefit) for the year ended December 31, 2025, after the adoption of ASU 2023-09.

(Millions of dollars)AmountPercent
Income tax expense (benefit) based on the U.S. statutory tax rate$127.9 21.0 %
Domestic federal
Tax Credits(8.0)(1.3)%
Nontaxable and nondeductible items2.0 0.3 %
Other reconciling items0.2 — %
Domestic state and local income taxes, net of federal effect16.5 2.8 %
Total income tax expense (benefit)$138.6 22.8 %
The following table reconciles income taxes based on the U.S. statutory tax rate to the Company’s income tax expense (benefit) for the years ended December 31, 2024 and 2023, prior to the adoption of ASU 2023-09.

 Years Ended December 31,
(Millions of dollars)20242023
Income tax expense based on the U.S. statutory tax rate$136.8 $154.2 
State income taxes, net of federal benefit17.3 25.0 
Federal credits(2.5)(2.6)
Other, net(2.5)1.0 
Total$149.1 $177.6 
Schedule of Cash Income Tax, Net of Refunds
Cash income taxes paid, net of refunds, for the year ended December, 31, 2025, was as follows:

(Millions of dollars)Amount
US federal$86.0 
US state and local15.0 
Total$101.0 
Schedule of Deferred Tax Assets and Deferred Tax Liabilities
An analysis of the Company’s deferred tax assets and deferred tax liabilities at December 31, 2025 and 2024 showing the tax effects of significant temporary differences is as follows:

 December 31,
(Millions of dollars)20252024
Deferred tax assets  
Property costs and asset retirement obligations$8.1 $7.3 
Employee benefits12.4 11.7 
Operating leases liability117.7 109.2 
Other deferred tax assets15.0 15.9 
Total gross deferred tax assets153.2 144.1 
Deferred tax liabilities  
Accumulated depreciation and amortization(383.0)(344.5)
State deferred taxes(28.6)(31.2)
Operating leases right-of-use assets(110.5)(103.5)
Other deferred tax liabilities(19.6)(8.3)
Total gross deferred tax liabilities(541.7)(487.5)
Net deferred tax liabilities$(388.5)$(343.4)
Schedule of Reconciliation of Beginning and Ending Liability for Uncertain Tax Positions
A reconciliation of the beginning and ending amount of the consolidated liability for unrecognized income tax benefits during the year ended December 31, 2025 and 2024 is shown in the following table:

 Years Ended December 31,
(Millions of dollars)20252024
Balance at January 1$— $0.5 
Additions for tax positions related to prior years— — 
Expiration of statutes of limitation— (0.5)
Balance at December 31$— $—