XML 24 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 28.9 $ 47.0
Accounts receivable—trade, less allowance for doubtful accounts of $0.3 in 2025 and 2024, respectively 276.2 268.5
Inventories, at lower of cost or market 413.0 401.6
Prepaid expenses and other current assets 29.7 31.0
Total current assets 747.8 748.1
Property, plant and equipment, at cost less accumulated depreciation and amortization of $2,173.5 in 2025 and $1,931.4 in 2024, respectively 2,962.8 2,813.2
Operating lease right-of-use assets, net 526.3 492.9
Intangible assets, net of amortization 139.3 139.5
Goodwill 328.0 328.0
Other assets 21.6 19.9
Total assets 4,725.8 4,541.6
Current liabilities    
Current maturities of long-term debt 19.0 15.7
Trade accounts payable and accrued liabilities 865.2 874.4
Income taxes payable 44.9 57.8
Total current liabilities 929.1 947.9
Long-term debt, including capitalized lease obligations 2,163.6 1,832.7
Deferred income taxes 388.5 343.4
Asset retirement obligations 52.5 49.1
Non-current operating lease liabilities 534.6 496.3
Deferred credits and other liabilities 34.0 32.1
Total liabilities 4,102.3 3,701.5
Stockholders' Equity    
Preferred Stock, par $0.01, (authorized 20,000,000 shares, none outstanding) 0.0 0.0
Common Stock, par $0.01, (authorized 200,000,000 shares, 46,767,164 shares issued at December 31, 2025 and 2024, respectively) 0.5 0.5
Treasury stock (28,201,581 and 26,750,846 shares held at December 31, 2025 and 2024, respectively) (4,031.7) (3,391.3)
Additional paid in capital (APIC) 482.4 487.5
Retained earnings 4,172.3 3,743.4
Total stockholders' equity 623.5 840.1
Total liabilities and stockholders' equity $ 4,725.8 $ 4,541.6