XML 84 R72.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Subsidiaries (Consolidating Statement of Changes In Equity) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 918,000 $ 746,800 $ 803,000 $ 816,300 $ 797,800 $ 807,300 $ 803,000 $ 807,300
Issuance of treasury stock 0   (500) 0 0 0    
Repurchase of treasury stock (89,900) 0 (140,600) (109,000) (16,800) (13,300)    
Amounts related to share-based compensation (5,100) 0 (5,600) (100) (200) (4,100)    
Share-based compensation expense 5,400 2,800 2,800 2,600 2,800 2,600    
Net income 66,900 168,900 89,300 69,200 32,700 5,300 325,100 107,200
Ending balance 895,700 918,000 746,800 779,000 816,300 797,800 895,700 779,000
Cumulative Effect, Period of Adoption, Adjustment                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance     1,100       1,100  
Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 500 500 500 500 500 500 500 500
Issuance of common stock 0 0 0 0 0 0    
Ending balance 500 500 500 500 500 500 500 500
Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,235,200) (1,235,200) (1,099,800) (964,700) (948,000) (940,300) (1,099,800) (940,300)
Issuance of treasury stock 3,300 0 5,200 500 100 5,600    
Repurchase of treasury stock (89,900) 0 (140,600) (109,000) (16,800) (13,300)    
Ending balance (1,321,800) (1,235,200) (1,235,200) (1,073,200) (964,700) (948,000) (1,321,800) (1,073,200)
APIC                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 533,000 530,200 538,700 534,400 531,900 539,000 538,700 539,000
Issuance of treasury stock (3,300) 0 (5,700) (500) (100) (5,600)    
Amounts related to share-based compensation (5,100) 0 (5,600) (100) (200) (4,100)    
Share-based compensation expense 5,400 2,800 2,800 2,600 2,800 2,600    
Ending balance 530,000 533,000 530,200 536,400 534,400 531,900 530,000 536,400
Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 1,622,200 1,453,300 1,362,900 1,246,100 1,213,400 1,208,100 1,362,900 1,208,100
Net income 66,900 168,900 89,300 69,200 32,700 5,300    
Ending balance 1,689,100 1,622,200 1,453,300 1,315,300 1,246,100 1,213,400 1,689,100 1,315,300
Retained Earnings | Cumulative Effect, Period of Adoption, Adjustment                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance     1,100       1,100  
AOCI                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (2,500) (2,000) 700 0 0 0 700 0
Other comprehensive income (loss)     (2,700) 0 0 0    
Net income 400 (500)            
Ending balance (2,100) (2,500) (2,000) 0 0 0 (2,100) 0
Eliminations                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance     (2,735,700)       (2,735,700)  
Net income (66,700)     (69,100)     (324,600) (106,800)
Ending balance (3,060,300)           (3,060,300)  
Eliminations | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (100) (100) (100) (100) (100) (100) (100) (100)
Ending balance (100) (100) (100) (100) (100) (100) (100) (100)
Eliminations | Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Eliminations | APIC                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,368,400) (1,368,400) (1,368,400) (1,368,400) (1,368,400) (1,368,400) (1,368,400) (1,368,400)
Ending balance (1,368,400) (1,368,400) (1,368,400) (1,368,400) (1,368,400) (1,368,400) (1,368,400) (1,368,400)
Eliminations | Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,625,100) (1,456,400) (1,367,200) (1,250,600) (1,218,000) (1,212,900) (1,367,200) (1,212,900)
Net income (66,700) (168,700) (89,200) (69,100) (32,600) (5,100)    
Ending balance (1,691,800) (1,625,100) (1,456,400) (1,319,700) (1,250,600) (1,218,000) (1,691,800) (1,319,700)
Eliminations | AOCI                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Parent Company | Reportable Legal Entities                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance     2,591,900       2,591,900  
Net income 66,900     69,200     325,100 107,200
Ending balance 2,686,000           2,686,000  
Parent Company | Reportable Legal Entities | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 500 500 500 500 500 500 500 500
Ending balance 500 500 500 500 500 500 500 500
Parent Company | Reportable Legal Entities | Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,235,200) (1,235,200) (1,099,800) (964,700) (948,000) (940,300) (1,099,800) (940,300)
Issuance of treasury stock 3,300 0 5,200 500 100 5,600    
Repurchase of treasury stock (89,900) 0 (140,600) (109,000) (16,800) (13,300)    
Ending balance (1,321,800) (1,235,200) (1,235,200) (1,073,200) (964,700) (948,000) (1,321,800) (1,073,200)
Parent Company | Reportable Legal Entities | APIC                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 1,183,100 1,183,100 1,188,800 1,189,400 1,189,500 1,195,100 1,188,800 1,195,100
Issuance of treasury stock (3,300) 0 (5,700) (500) (100) (5,600)    
Ending balance 1,179,800 1,183,100 1,183,100 1,188,900 1,189,400 1,189,500 1,179,800 1,188,900
Parent Company | Reportable Legal Entities | Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 2,760,600 2,591,700 2,502,400 2,219,800 2,187,100 2,181,800 2,502,400 2,181,800
Net income 66,900 168,900 89,300 69,200 32,700 5,300    
Ending balance 2,827,500 2,760,600 2,591,700 2,289,000 2,219,800 2,187,100 2,827,500 2,289,000
Parent Company | Reportable Legal Entities | AOCI                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Issuer | Reportable Legal Entities                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance     741,400       741,400  
Net income 66,900     69,200     325,100 107,200
Ending balance 1,065,100           1,065,100  
Issuer | Reportable Legal Entities | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Issuer | Reportable Legal Entities | Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Issuer | Reportable Legal Entities | APIC                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 578,800 576,000 578,800 573,900 571,300 572,800 578,800 572,800
Amounts related to share-based compensation (5,100) 0 (5,600) (100) (200) (4,100)    
Share-based compensation expense 5,400 2,800 2,800 2,600 2,800 2,600    
Ending balance 579,100 578,800 576,000 576,400 573,900 571,300 579,100 576,400
Issuer | Reportable Legal Entities | Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 421,200 252,300 161,900 210,900 178,200 172,900 161,900 172,900
Net income 66,900 168,900 89,300 69,200 32,700 5,300    
Ending balance 488,100 421,200 252,300 280,100 210,900 178,200 488,100 280,100
Issuer | Reportable Legal Entities | Retained Earnings | Cumulative Effect, Period of Adoption, Adjustment                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance     1,100       1,100  
Issuer | Reportable Legal Entities | AOCI                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (2,500) (2,000) 700 0 0 0 700 0
Other comprehensive income (loss)     (2,700)          
Net income   (500)            
Ending balance (2,100) (2,500) (2,000) 0 0 0 (2,100) 0
Guarantor Subsidiaries | Reportable Legal Entities                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance     51,100       51,100  
Net income (200)     (100)     (500) (400)
Ending balance 50,600           50,600  
Guarantor Subsidiaries | Reportable Legal Entities | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 100 100 100 100 100 100 100 100
Ending balance 100 100 100 100 100 100 100 100
Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Guarantor Subsidiaries | Reportable Legal Entities | APIC                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 52,000 52,000 52,000 52,000 52,000 52,000 52,000 52,000
Ending balance 52,000 52,000 52,000 52,000 52,000 52,000 52,000 52,000
Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,300) (1,100) (1,000) (800) (700) (500) (1,000) (500)
Net income (200) (200) (100) (100) (100) (200)    
Ending balance (1,500) (1,300) (1,100) (900) (800) (700) (1,500) (900)
Guarantor Subsidiaries | Reportable Legal Entities | AOCI                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Non-Guarantor Subsidiaries | Reportable Legal Entities                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance     154,300       154,300  
Net income 0     0     0 0
Ending balance 154,300           154,300  
Non-Guarantor Subsidiaries | Reportable Legal Entities | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Non-Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance 0 0 0 0 0 0 0 0
Non-Guarantor Subsidiaries | Reportable Legal Entities | APIC                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 87,500 87,500 87,500 87,500 87,500 87,500 87,500 87,500
Ending balance 87,500 87,500 87,500 87,500 87,500 87,500 87,500 87,500
Non-Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 66,800 66,800 66,800 66,800 66,800 66,800 66,800 66,800
Ending balance 66,800 66,800 66,800 66,800 66,800 66,800 66,800 66,800
Non-Guarantor Subsidiaries | Reportable Legal Entities | AOCI                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0 0 0 0 0 0
Ending balance $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0