XML 83 R71.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Subsidiaries (Consolidating Statement of Cash Flow) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Operating Activities                  
Net income $ 66.9 $ 168.9 $ 89.3 $ 69.2 $ 32.7 $ 5.3 $ 325.1 $ 107.2  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities                  
Depreciation and amortization 40.6     37.6     119.5 113.8  
Deferred and noncurrent income tax charges (credits)             1.7 6.9  
Accretion of asset retirement obligations 0.6     0.6     1.7 1.6 $ 2.1
(Gain) loss on sale of assets 0.0     (0.2)     (1.4) (0.1)  
Net (increase) decrease in noncash operating working capital             (2.2) (3.7)  
Equity in earnings of affiliates 0.0     0.0     0.0 0.0  
Loss on early debt extinguishment 0.0     14.8     0.0 14.8  
Other operating activities - net             23.4 11.1  
Net cash provided by (required by) operating activities             467.8 251.6  
Investing Activities                  
Property additions             (169.4) (153.7)  
Proceeds from sale of assets             7.7 2.4  
Other investing activities - net             (1.6) (0.7)  
Net cash provided by (required by) investing activities             (163.3) (152.0)  
Financing Activities                  
Purchase of treasury stock             (230.5) (139.1)  
Borrowings of debt             0.0 693.7  
Repayments of debt             (26.1) (573.1)  
Debt issuance costs             0.0 (3.1)  
Early debt extinguishment costs             0.0 (10.4)  
Amounts related to share-based compensation             (10.7) (4.4)  
Net distributions to parent             0.0 0.0  
Net cash provided by (required by) financing activities             (267.3) (36.4)  
Net increase (decrease) in cash, cash equivalents, and restricted cash             37.2 63.2  
Cash, cash equivalents, and restricted cash at beginning of period     280.3     184.5 280.3 184.5 184.5
Cash, cash equivalents, and restricted cash at end of period 317.5     247.7     317.5 247.7 280.3
Eliminations                  
Operating Activities                  
Net income (66.7)     (69.1)     (324.6) (106.8)  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities                  
Depreciation and amortization 0.0     0.0     0.0 0.0  
Deferred and noncurrent income tax charges (credits)             0.0 0.0  
Accretion of asset retirement obligations 0.0     0.0     0.0 0.0  
(Gain) loss on sale of assets 0.0     0.0     0.0 0.0  
Net (increase) decrease in noncash operating working capital             0.0 0.0  
Equity in earnings of affiliates 66.7     69.1     324.6 106.8  
Loss on early debt extinguishment       0.0     0.0 0.0  
Other operating activities - net             0.0 0.0  
Net cash provided by (required by) operating activities             0.0 0.0  
Investing Activities                  
Property additions             0.0 0.0  
Proceeds from sale of assets             0.0 0.0  
Other investing activities - net             0.0 0.0  
Net cash provided by (required by) investing activities             0.0 0.0  
Financing Activities                  
Purchase of treasury stock             0.0 0.0  
Borrowings of debt             0.0 0.0  
Repayments of debt             0.0 0.0  
Debt issuance costs               0.0  
Early debt extinguishment costs               0.0  
Amounts related to share-based compensation             0.0 0.0  
Net distributions to parent             0.0 0.0  
Net cash provided by (required by) financing activities             0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash             0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period     0.0     0.0 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0     0.0     0.0 0.0 0.0
Parent Company | Reportable Legal Entities                  
Operating Activities                  
Net income 66.9     69.2     325.1 107.2  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities                  
Depreciation and amortization 0.0     0.0     0.0 0.0  
Deferred and noncurrent income tax charges (credits)             0.0 0.0  
Accretion of asset retirement obligations 0.0     0.0     0.0 0.0  
(Gain) loss on sale of assets 0.0     0.0     0.0 0.0  
Net (increase) decrease in noncash operating working capital             0.0 0.0  
Equity in earnings of affiliates (66.9)     (69.2)     (325.1) (107.2)  
Loss on early debt extinguishment       0.0     0.0 0.0  
Other operating activities - net             0.0 0.0  
Net cash provided by (required by) operating activities             0.0 0.0  
Investing Activities                  
Property additions             0.0 0.0  
Proceeds from sale of assets             0.0 0.0  
Other investing activities - net             0.0 0.0  
Net cash provided by (required by) investing activities             0.0 0.0  
Financing Activities                  
Purchase of treasury stock             (230.5) (139.1)  
Borrowings of debt             0.0 0.0  
Repayments of debt             0.0 0.0  
Debt issuance costs               0.0  
Early debt extinguishment costs               0.0  
Amounts related to share-based compensation             0.0 0.0  
Net distributions to parent             230.5 139.1  
Net cash provided by (required by) financing activities             0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash             0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period     0.0     0.0 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0     0.0     0.0 0.0 0.0
Issuer | Reportable Legal Entities                  
Operating Activities                  
Net income 66.9     69.2     325.1 107.2  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities                  
Depreciation and amortization 40.5     37.6     119.3 113.8  
Deferred and noncurrent income tax charges (credits)             1.7 6.9  
Accretion of asset retirement obligations 0.6     0.6     1.7 1.6  
(Gain) loss on sale of assets 0.0     (0.2)     (1.4) (0.1)  
Net (increase) decrease in noncash operating working capital             (2.1) (3.6)  
Equity in earnings of affiliates 0.2     0.1     0.5 0.4  
Loss on early debt extinguishment       14.8     0.0 14.8  
Other operating activities - net             23.4 11.1  
Net cash provided by (required by) operating activities             468.2 252.1  
Investing Activities                  
Property additions             (166.2) (149.3)  
Proceeds from sale of assets             7.7 2.4  
Other investing activities - net             (1.6) (0.7)  
Net cash provided by (required by) investing activities             (160.1) (147.6)  
Financing Activities                  
Purchase of treasury stock             0.0 0.0  
Borrowings of debt             0.0 693.7  
Repayments of debt             (26.1) (573.1)  
Debt issuance costs               (3.1)  
Early debt extinguishment costs               (10.4)  
Amounts related to share-based compensation             (10.7) (4.4)  
Net distributions to parent             (234.9) (144.3)  
Net cash provided by (required by) financing activities             (271.7) (41.6)  
Net increase (decrease) in cash, cash equivalents, and restricted cash             36.4 62.9  
Cash, cash equivalents, and restricted cash at beginning of period     279.4     184.0 279.4 184.0 184.0
Cash, cash equivalents, and restricted cash at end of period 315.8     246.9     315.8 246.9 279.4
Guarantor Subsidiaries | Reportable Legal Entities                  
Operating Activities                  
Net income (0.2)     (0.1)     (0.5) (0.4)  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities                  
Depreciation and amortization 0.1     0.0     0.2 0.0  
Deferred and noncurrent income tax charges (credits)             0.0 0.0  
Accretion of asset retirement obligations 0.0     0.0     0.0 0.0  
(Gain) loss on sale of assets 0.0     0.0     0.0 0.0  
Net (increase) decrease in noncash operating working capital             (0.1) (0.1)  
Equity in earnings of affiliates 0.0     0.0     0.0 0.0  
Loss on early debt extinguishment       0.0     0.0 0.0  
Other operating activities - net             0.0 0.0  
Net cash provided by (required by) operating activities             (0.4) (0.5)  
Investing Activities                  
Property additions             (3.2) (4.4)  
Proceeds from sale of assets             0.0 0.0  
Other investing activities - net             0.0 0.0  
Net cash provided by (required by) investing activities             (3.2) (4.4)  
Financing Activities                  
Purchase of treasury stock             0.0 0.0  
Borrowings of debt             0.0 0.0  
Repayments of debt             0.0 0.0  
Debt issuance costs               0.0  
Early debt extinguishment costs               0.0  
Amounts related to share-based compensation             0.0 0.0  
Net distributions to parent             4.4 5.2  
Net cash provided by (required by) financing activities             4.4 5.2  
Net increase (decrease) in cash, cash equivalents, and restricted cash             0.8 0.3  
Cash, cash equivalents, and restricted cash at beginning of period     0.9     0.5 0.9 0.5 0.5
Cash, cash equivalents, and restricted cash at end of period 1.7     0.8     1.7 0.8 0.9
Non-Guarantor Subsidiaries | Reportable Legal Entities                  
Operating Activities                  
Net income 0.0     0.0     0.0 0.0  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities                  
Depreciation and amortization 0.0     0.0     0.0 0.0  
Deferred and noncurrent income tax charges (credits)             0.0 0.0  
Accretion of asset retirement obligations 0.0     0.0     0.0 0.0  
(Gain) loss on sale of assets 0.0     0.0     0.0 0.0  
Net (increase) decrease in noncash operating working capital             0.0 0.0  
Equity in earnings of affiliates 0.0     0.0     0.0 0.0  
Loss on early debt extinguishment       0.0     0.0 0.0  
Other operating activities - net             0.0 0.0  
Net cash provided by (required by) operating activities             0.0 0.0  
Investing Activities                  
Property additions             0.0 0.0  
Proceeds from sale of assets             0.0 0.0  
Other investing activities - net             0.0 0.0  
Net cash provided by (required by) investing activities             0.0 0.0  
Financing Activities                  
Purchase of treasury stock             0.0 0.0  
Borrowings of debt             0.0 0.0  
Repayments of debt             0.0 0.0  
Debt issuance costs               0.0  
Early debt extinguishment costs               0.0  
Amounts related to share-based compensation             0.0 0.0  
Net distributions to parent             0.0 0.0  
Net cash provided by (required by) financing activities             0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash             0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period     $ 0.0     $ 0.0 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period $ 0.0     $ 0.0     $ 0.0 $ 0.0 $ 0.0