XML 80 R68.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Subsidiaries (Consolidating Balance Sheet) (Details) - USD ($)
$ / shares in Units, $ in Millions
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2013
Current assets                  
Cash and cash equivalents $ 317.5     $ 280.3          
Accounts receivable—trade, less allowance for doubtful accounts 142.7     172.9          
Inventories, at lower of cost or market 268.1     227.6          
Prepaid expenses and other current assets 14.9     30.0          
Total current assets 743.2     710.8          
Property, plant and equipment, at cost less accumulated depreciation and amortization 1,854.0     1,807.3          
Investments in subsidiaries 0.0     0.0          
Other assets 191.0     169.1          
Total assets 2,788.2     2,687.2          
Current liabilities                  
Current maturities of long-term debt 51.2     38.8          
Inter-company accounts payable 0.0     0.0          
Trade accounts payable and accrued liabilities 442.8     466.2          
Income taxes payable 19.4     0.0          
Total current liabilities 513.4     505.0          
Long-term debt, including capitalized lease obligations 963.2     999.3          
Deferred income taxes 217.5     216.7          
Asset retirement obligations 34.0     32.8          
Deferred credits and other liabilities 164.4     130.4          
Total liabilities 1,892.5     1,884.2          
Stockholders' Equity                  
Preferred Stock 0.0     0.0          
Common Stock 0.5     0.5          
Treasury Stock (1,321.8)     (1,099.8)          
Additional paid in capital (APIC) 530.0     538.7          
Retained earnings 1,689.1     1,362.9          
Accumulated other comprehensive income (loss) (AOCI) (2.1)     0.7          
Total stockholders' equity 895.7 $ 918.0 $ 746.8 803.0 $ 779.0 $ 816.3 $ 797.8 $ 807.3  
Total liabilities and stockholders' equity 2,788.2     2,687.2          
Allowance for doubtful accounts 0.1     1.2          
Property, plant and equipment, accumulated depreciation and amortization $ 1,151.3     $ 1,079.2          
Preferred stock par value (in dollars per share) $ 0.01     $ 0.01          
Preferred stock shares authorized (in shares) 20,000,000     20,000,000          
Preferred stock shares outstanding (in shares) 0     0          
Common stock par value (in dollars per share) $ 0.01     $ 0.01         $ 0.01
Common stock shares authorized (in shares) 200,000,000     200,000,000          
Common stock shares issued (in shares) 46,767,164     46,767,164          
Treasury stock, shares held (in shares) 18,199,448     16,307,048          
Eliminations                  
Current assets                  
Cash and cash equivalents $ 0.0     $ 0.0          
Accounts receivable—trade, less allowance for doubtful accounts 0.0     0.0          
Inventories, at lower of cost or market 0.0     0.0          
Prepaid expenses and other current assets 0.0     0.0          
Total current assets 0.0     0.0          
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0     0.0          
Investments in subsidiaries (3,060.3)     (2,735.7)          
Other assets 0.0     0.0          
Total assets (3,060.3)     (2,735.7)          
Current liabilities                  
Current maturities of long-term debt 0.0     0.0          
Inter-company accounts payable 0.0     0.0          
Trade accounts payable and accrued liabilities 0.0     0.0          
Income taxes payable 0.0                
Total current liabilities 0.0     0.0          
Long-term debt, including capitalized lease obligations 0.0     0.0          
Deferred income taxes 0.0     0.0          
Asset retirement obligations 0.0     0.0          
Deferred credits and other liabilities 0.0     0.0          
Total liabilities 0.0     0.0          
Stockholders' Equity                  
Preferred Stock 0.0     0.0          
Common Stock (0.1)     (0.1)          
Treasury Stock 0.0     0.0          
Additional paid in capital (APIC) (1,368.4)     (1,368.4)          
Retained earnings (1,691.8)     (1,367.2)          
Accumulated other comprehensive income (loss) (AOCI) 0.0     0.0          
Total stockholders' equity (3,060.3)     (2,735.7)          
Total liabilities and stockholders' equity (3,060.3)     (2,735.7)          
Parent Company | Reportable Legal Entities                  
Current assets                  
Cash and cash equivalents 0.0     0.0          
Accounts receivable—trade, less allowance for doubtful accounts 0.0     0.0          
Inventories, at lower of cost or market 0.0     0.0          
Prepaid expenses and other current assets 0.0     0.0          
Total current assets 0.0     0.0          
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0     0.0          
Investments in subsidiaries 2,916.9     2,591.8          
Other assets 0.0     0.0          
Total assets 2,916.9     2,591.8          
Current liabilities                  
Current maturities of long-term debt 0.0     0.0          
Inter-company accounts payable 230.9     (0.1)          
Trade accounts payable and accrued liabilities 0.0     0.0          
Income taxes payable 0.0                
Total current liabilities 230.9     (0.1)          
Long-term debt, including capitalized lease obligations 0.0     0.0          
Deferred income taxes 0.0     0.0          
Asset retirement obligations 0.0     0.0          
Deferred credits and other liabilities 0.0     0.0          
Total liabilities 230.9     (0.1)          
Stockholders' Equity                  
Preferred Stock 0.0     0.0          
Common Stock 0.5     0.5          
Treasury Stock (1,321.8)     (1,099.8)          
Additional paid in capital (APIC) 1,179.8     1,188.8          
Retained earnings 2,827.5     2,502.4          
Accumulated other comprehensive income (loss) (AOCI) 0.0     0.0          
Total stockholders' equity 2,686.0     2,591.9          
Total liabilities and stockholders' equity 2,916.9     2,591.8          
Issuer | Reportable Legal Entities                  
Current assets                  
Cash and cash equivalents 315.8     279.4          
Accounts receivable—trade, less allowance for doubtful accounts 142.6     173.0          
Inventories, at lower of cost or market 268.1     227.6          
Prepaid expenses and other current assets 14.8     29.6          
Total current assets 741.3     709.6          
Property, plant and equipment, at cost less accumulated depreciation and amortization 1,842.8     1,799.1          
Investments in subsidiaries 143.4     143.9          
Other assets 191.0     169.1          
Total assets 2,918.5     2,821.7          
Current liabilities                  
Current maturities of long-term debt 51.2     38.8          
Inter-company accounts payable (39.2)     196.1          
Trade accounts payable and accrued liabilities 442.5     466.2          
Income taxes payable 19.8                
Total current liabilities 474.3     701.1          
Long-term debt, including capitalized lease obligations 963.2     999.3          
Deferred income taxes 217.5     216.7          
Asset retirement obligations 34.0     32.8          
Deferred credits and other liabilities 164.4     130.4          
Total liabilities 1,853.4     2,080.3          
Stockholders' Equity                  
Preferred Stock 0.0     0.0          
Common Stock 0.0     0.0          
Treasury Stock 0.0     0.0          
Additional paid in capital (APIC) 579.1     578.8          
Retained earnings 488.1     161.9          
Accumulated other comprehensive income (loss) (AOCI) (2.1)     0.7          
Total stockholders' equity 1,065.1     741.4          
Total liabilities and stockholders' equity 2,918.5     2,821.7          
Guarantor Subsidiaries | Reportable Legal Entities                  
Current assets                  
Cash and cash equivalents 1.7     0.9          
Accounts receivable—trade, less allowance for doubtful accounts 0.1     (0.1)          
Inventories, at lower of cost or market 0.0     0.0          
Prepaid expenses and other current assets 0.1     0.4          
Total current assets 1.9     1.2          
Property, plant and equipment, at cost less accumulated depreciation and amortization 11.2     8.2          
Investments in subsidiaries 0.0     0.0          
Other assets 0.0     0.0          
Total assets 13.1     9.4          
Current liabilities                  
Current maturities of long-term debt 0.0     0.0          
Inter-company accounts payable (37.4)     (41.7)          
Trade accounts payable and accrued liabilities 0.3     0.0          
Income taxes payable (0.4)                
Total current liabilities (37.5)     (41.7)          
Long-term debt, including capitalized lease obligations 0.0     0.0          
Deferred income taxes 0.0     0.0          
Asset retirement obligations 0.0     0.0          
Deferred credits and other liabilities 0.0     0.0          
Total liabilities (37.5)     (41.7)          
Stockholders' Equity                  
Preferred Stock 0.0     0.0          
Common Stock 0.1     0.1          
Treasury Stock 0.0     0.0          
Additional paid in capital (APIC) 52.0     52.0          
Retained earnings (1.5)     (1.0)          
Accumulated other comprehensive income (loss) (AOCI) 0.0     0.0          
Total stockholders' equity 50.6     51.1          
Total liabilities and stockholders' equity 13.1     9.4          
Non-Guarantor Subsidiaries | Reportable Legal Entities                  
Current assets                  
Cash and cash equivalents 0.0     0.0          
Accounts receivable—trade, less allowance for doubtful accounts 0.0     0.0          
Inventories, at lower of cost or market 0.0     0.0          
Prepaid expenses and other current assets 0.0     0.0          
Total current assets 0.0     0.0          
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0     0.0          
Investments in subsidiaries 0.0     0.0          
Other assets 0.0     0.0          
Total assets 0.0     0.0          
Current liabilities                  
Current maturities of long-term debt 0.0     0.0          
Inter-company accounts payable (154.3)     (154.3)          
Trade accounts payable and accrued liabilities 0.0     0.0          
Income taxes payable 0.0                
Total current liabilities (154.3)     (154.3)          
Long-term debt, including capitalized lease obligations 0.0     0.0          
Deferred income taxes 0.0     0.0          
Asset retirement obligations 0.0     0.0          
Deferred credits and other liabilities 0.0     0.0          
Total liabilities (154.3)     (154.3)          
Stockholders' Equity                  
Preferred Stock 0.0     0.0          
Common Stock 0.0     0.0          
Treasury Stock 0.0     0.0          
Additional paid in capital (APIC) 87.5     87.5          
Retained earnings 66.8     66.8          
Accumulated other comprehensive income (loss) (AOCI) 0.0     0.0          
Total stockholders' equity 154.3     154.3          
Total liabilities and stockholders' equity $ 0.0     $ 0.0