XML 82 R70.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Subsidiaries (Consolidating Statement of Changes In Equity) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2020
Jun. 30, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance $ 746,800 $ 803,000 $ 797,800 $ 807,300   $ 803,000 $ 807,300
Issuance of treasury stock   (500) 0 0      
Purchase of treasury stock 0 (140,600) (16,800) (13,300)      
Amounts related to share-based compensation 0 (5,600) (200) (4,100)      
Share-based compensation expense 2,800 2,800 2,800 2,600      
Net income 168,900 89,300 32,700 5,300   258,200 38,000
Ending balance 918,000 746,800 816,300 797,800   918,000 816,300
Cumulative Effect, Period of Adoption, Adjustment              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance   1,100       1,100  
Common Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 500 500 500 500   500 500
Issuance of common stock 0 0 0 0      
Ending balance 500 500 500 500   500 500
Treasury Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (1,235,200) (1,099,800) (948,000) (940,300)   (1,099,800) (940,300)
Issuance of treasury stock 0 5,200 100 5,600      
Purchase of treasury stock 0 (140,600) (16,800) (13,300)      
Ending balance (1,235,200) (1,235,200) (964,700) (948,000)   (1,235,200) (964,700)
APIC              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 530,200 538,700 531,900 539,000   538,700 539,000
Issuance of treasury stock   (5,700) (100) (5,600)      
Amounts related to share-based compensation 0 (5,600) (200) (4,100)      
Share-based compensation expense 2,800 2,800 2,800 2,600      
Ending balance 533,000 530,200 534,400 531,900   533,000 534,400
Retained Earnings              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 1,453,300 1,362,900 1,213,400 1,208,100   1,362,900 1,208,100
Net income 168,900 89,300 32,700 5,300      
Ending balance 1,622,200 1,453,300 1,246,100 1,213,400   1,622,200 1,246,100
Retained Earnings | Cumulative Effect, Period of Adoption, Adjustment              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance   1,100       1,100  
AOCI              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (2,000) 700 0 0   700 0
Other comprehensive income (loss)   (2,700) 0 0      
Net income (500)            
Ending balance (2,500) (2,000) 0 0   (2,500) 0
Eliminations              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance   (2,735,700)       (2,735,700)  
Net income (168,700)   (32,600)     (257,900) (37,700)
Ending balance (2,993,600)         (2,993,600)  
Eliminations | Common Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (100) (100) (100) (100)   (100) (100)
Ending balance (100) (100) (100) (100)   (100) (100)
Eliminations | Treasury Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Eliminations | APIC              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (1,368,400) (1,368,400) (1,368,400) (1,368,400)   (1,368,400) (1,368,400)
Ending balance (1,368,400) (1,368,400) (1,368,400) (1,368,400)   (1,368,400) (1,368,400)
Eliminations | Retained Earnings              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (1,456,400) (1,367,200) (1,218,000) (1,212,900)   (1,367,200) (1,212,900)
Net income (168,700) (89,200) (32,600) (5,100)      
Ending balance (1,625,100) (1,456,400) (1,250,600) (1,218,000)   (1,625,100) (1,250,600)
Eliminations | AOCI              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Parent Company | Reportable Legal Entities              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance   2,591,900       2,591,900  
Net income 168,900   32,700     258,200 38,000
Ending balance 2,709,000         2,709,000  
Parent Company | Reportable Legal Entities | Common Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 500 500 500 500   500 500
Ending balance 500 500 500 500   500 500
Parent Company | Reportable Legal Entities | Treasury Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (1,235,200) (1,099,800) (948,000) (940,300)   (1,099,800) (940,300)
Issuance of treasury stock 0 5,200 100 5,600      
Purchase of treasury stock 0 (140,600) (16,800) (13,300)      
Ending balance (1,235,200) (1,235,200) (964,700) (948,000)   (1,235,200) (964,700)
Parent Company | Reportable Legal Entities | APIC              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 1,183,100 1,188,800 1,189,500 1,195,100   1,188,800 1,195,100
Issuance of treasury stock   (5,700) (100) (5,600)      
Ending balance 1,183,100 1,183,100 1,189,400 1,189,500   1,183,100 1,189,400
Parent Company | Reportable Legal Entities | Retained Earnings              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 2,591,700 2,502,400 2,187,100 2,181,800   2,502,400 2,181,800
Net income 168,900 89,300 32,700 5,300      
Ending balance 2,760,600 2,591,700 2,219,800 2,187,100   2,760,600 2,219,800
Parent Company | Reportable Legal Entities | AOCI              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Issuer | Reportable Legal Entities              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance   741,400       741,400  
Net income 168,900   32,700     258,200 38,000
Ending balance 997,500         997,500  
Issuer | Reportable Legal Entities | Common Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Issuer | Reportable Legal Entities | Treasury Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Issuer | Reportable Legal Entities | APIC              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 576,000 578,800 571,300 572,800   578,800 572,800
Amounts related to share-based compensation   (5,600) (200) (4,100)      
Share-based compensation expense 2,800 2,800 2,800 2,600      
Ending balance 578,800 576,000 573,900 571,300   578,800 573,900
Issuer | Reportable Legal Entities | Retained Earnings              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 252,300 161,900 178,200 172,900   161,900 172,900
Net income 168,900 89,300 32,700 5,300      
Ending balance 421,200 252,300 210,900 178,200   421,200 210,900
Issuer | Reportable Legal Entities | Retained Earnings | Cumulative Effect, Period of Adoption, Adjustment              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance   1,100       1,100  
Issuer | Reportable Legal Entities | AOCI              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (2,000) 700 0 0   700 0
Other comprehensive income (loss)   (2,700)          
Net income (500)            
Ending balance (2,500) (2,000) 0 0   (2,500) 0
Guarantor Subsidiaries | Reportable Legal Entities              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance   51,100       51,100  
Net income (200)   (100)     (300) (300)
Ending balance 50,800         50,800  
Guarantor Subsidiaries | Reportable Legal Entities | Common Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 100 100 100 100   100 100
Ending balance 100 100 100 100   100 100
Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Guarantor Subsidiaries | Reportable Legal Entities | APIC              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 52,000 52,000 52,000 52,000   52,000 52,000
Ending balance 52,000 52,000 52,000 52,000   52,000 52,000
Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (1,100) (1,000) (700) (500)   (1,000) (500)
Net income (200) (100) (100) (200)      
Ending balance (1,300) (1,100) (800) (700)   (1,300) (800)
Guarantor Subsidiaries | Reportable Legal Entities | AOCI              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Non-Guarantor Subsidiaries | Reportable Legal Entities              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance   154,300       154,300  
Net income 0   0     0 0
Ending balance 154,300         154,300  
Non-Guarantor Subsidiaries | Reportable Legal Entities | Common Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Non-Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance 0 0 0 0   0 0
Non-Guarantor Subsidiaries | Reportable Legal Entities | APIC              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 87,500 87,500 87,500 87,500   87,500 87,500
Ending balance 87,500 87,500 87,500 87,500   87,500 87,500
Non-Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 66,800 66,800 66,800 66,800   66,800 66,800
Net income       0 $ 0    
Ending balance 66,800 66,800 66,800 66,800   66,800 66,800
Non-Guarantor Subsidiaries | Reportable Legal Entities | AOCI              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance 0 0 0 0   0 0
Ending balance $ 0 $ 0 $ 0 $ 0   $ 0 $ 0