XML 81 R69.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Subsidiaries (Consolidating Statement of Cash Flow) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Operating Activities              
Net income $ 168.9 $ 89.3 $ 32.7 $ 5.3 $ 258.2 $ 38.0  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities              
Depreciation and amortization 39.5   36.5   78.9 76.2  
Deferred and noncurrent income tax charges (credits)         9.4 2.7  
Accretion of asset retirement obligations 0.5   0.5   1.1 1.0 $ 2.1
(Gain) loss on sale of assets (1.3)   0.0   (1.4) 0.1  
Net (increase) decrease in noncash operating working capital         23.2 (0.5)  
Equity in earnings of affiliates 0.0   0.0   0.0 0.0  
Other operating activities - net         12.5 7.4  
Net cash provided by (required by) operating activities         381.9 124.9  
Investing Activities              
Property additions         (105.7) (86.6)  
Proceeds from sale of assets         7.6 1.4  
Other investing activities - net         (1.1) (0.5)  
Net cash provided by (required by) investing activities         (99.2) (85.7)  
Financing Activities              
Purchase of treasury stock         (140.6) (30.1)  
Borrowings of debt         0.0    
Repayments of debt         (13.2) (10.7)  
Amounts related to share-based compensation         (5.6) (4.3)  
Net distributions to parent         0.0 0.0  
Net cash provided by (required by) financing activities         (159.4) (45.1)  
Net increase (decrease) in cash, cash equivalents, and restricted cash         123.3 (5.9)  
Cash, cash equivalents, and restricted cash at beginning of period   280.3   184.5 280.3 184.5 184.5
Cash, cash equivalents, and restricted cash at end of period 403.6   178.6   403.6 178.6 280.3
Eliminations              
Operating Activities              
Net income (168.7)   (32.6)   (257.9) (37.7)  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities              
Depreciation and amortization 0.0   0.0   0.0 0.0  
Deferred and noncurrent income tax charges (credits)         0.0 0.0  
Accretion of asset retirement obligations 0.0   0.0   0.0 0.0  
(Gain) loss on sale of assets 0.0   0.0   0.0 0.0  
Net (increase) decrease in noncash operating working capital         0.0 0.0  
Equity in earnings of affiliates 168.7   32.6   257.9 37.7  
Other operating activities - net         0.0 0.0  
Net cash provided by (required by) operating activities         0.0 0.0  
Investing Activities              
Property additions         0.0 0.0  
Proceeds from sale of assets         0.0 0.0  
Other investing activities - net         0.0 0.0  
Net cash provided by (required by) investing activities         0.0 0.0  
Financing Activities              
Purchase of treasury stock         0.0 0.0  
Borrowings of debt         0.0    
Repayments of debt         0.0 0.0  
Amounts related to share-based compensation         0.0 0.0  
Net distributions to parent         0.0 0.0  
Net cash provided by (required by) financing activities         0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash         0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period   0.0   0.0 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0   0.0   0.0 0.0 0.0
Parent Company | Reportable Legal Entities              
Operating Activities              
Net income 168.9   32.7   258.2 38.0  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities              
Depreciation and amortization 0.0   0.0   0.0 0.0  
Deferred and noncurrent income tax charges (credits)         0.0 0.0  
Accretion of asset retirement obligations 0.0   0.0   0.0 0.0  
(Gain) loss on sale of assets 0.0   0.0   0.0 0.0  
Net (increase) decrease in noncash operating working capital         0.0 0.0  
Equity in earnings of affiliates (168.9)   (32.7)   (258.2) (38.0)  
Other operating activities - net         0.0 0.0  
Net cash provided by (required by) operating activities         0.0 0.0  
Investing Activities              
Property additions         0.0 0.0  
Proceeds from sale of assets         0.0 0.0  
Other investing activities - net         0.0 0.0  
Net cash provided by (required by) investing activities         0.0 0.0  
Financing Activities              
Purchase of treasury stock         (140.6) (30.1)  
Borrowings of debt         0.0    
Repayments of debt         0.0 0.0  
Amounts related to share-based compensation         0.0 0.0  
Net distributions to parent         140.6 30.1  
Net cash provided by (required by) financing activities         0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash         0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period   0.0   0.0 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0   0.0   0.0 0.0 0.0
Issuer | Reportable Legal Entities              
Operating Activities              
Net income 168.9   32.7   258.2 38.0  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities              
Depreciation and amortization 39.4   36.5   78.8 76.2  
Deferred and noncurrent income tax charges (credits)         9.4 2.7  
Accretion of asset retirement obligations 0.5   0.5   1.1 1.0  
(Gain) loss on sale of assets (1.3)   0.0   (1.4) 0.1  
Net (increase) decrease in noncash operating working capital         23.0 (0.4)  
Equity in earnings of affiliates 0.2   0.1   0.3 0.3  
Other operating activities - net         12.5 7.4  
Net cash provided by (required by) operating activities         381.9 125.3  
Investing Activities              
Property additions         (102.8) (83.4)  
Proceeds from sale of assets         7.6 1.4  
Other investing activities - net         (1.1) (0.5)  
Net cash provided by (required by) investing activities         (96.3) (82.5)  
Financing Activities              
Purchase of treasury stock         0.0 0.0  
Borrowings of debt         0.0    
Repayments of debt         (13.2) (10.7)  
Amounts related to share-based compensation         (5.6) (4.3)  
Net distributions to parent         (143.2) (33.8)  
Net cash provided by (required by) financing activities         (162.0) (48.8)  
Net increase (decrease) in cash, cash equivalents, and restricted cash         123.6 (6.0)  
Cash, cash equivalents, and restricted cash at beginning of period   279.4   184.0 279.4 184.0 184.0
Cash, cash equivalents, and restricted cash at end of period 403.0   178.0   403.0 178.0 279.4
Guarantor Subsidiaries | Reportable Legal Entities              
Operating Activities              
Net income (0.2)   (0.1)   (0.3) (0.3)  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities              
Depreciation and amortization 0.1   0.0   0.1 0.0  
Deferred and noncurrent income tax charges (credits)         0.0 0.0  
Accretion of asset retirement obligations 0.0   0.0   0.0 0.0  
(Gain) loss on sale of assets 0.0   0.0   0.0 0.0  
Net (increase) decrease in noncash operating working capital         0.2 (0.1)  
Equity in earnings of affiliates 0.0   0.0   0.0 0.0  
Other operating activities - net         0.0 0.0  
Net cash provided by (required by) operating activities         0.0 (0.4)  
Investing Activities              
Property additions         (2.9) (3.2)  
Proceeds from sale of assets         0.0 0.0  
Other investing activities - net         0.0 0.0  
Net cash provided by (required by) investing activities         (2.9) (3.2)  
Financing Activities              
Purchase of treasury stock         0.0 0.0  
Borrowings of debt         0.0    
Repayments of debt         0.0 0.0  
Amounts related to share-based compensation         0.0 0.0  
Net distributions to parent         2.6 3.7  
Net cash provided by (required by) financing activities         2.6 3.7  
Net increase (decrease) in cash, cash equivalents, and restricted cash         (0.3) 0.1  
Cash, cash equivalents, and restricted cash at beginning of period   0.9   0.5 0.9 0.5 0.5
Cash, cash equivalents, and restricted cash at end of period 0.6   0.6   0.6 0.6 0.9
Non-Guarantor Subsidiaries | Reportable Legal Entities              
Operating Activities              
Net income 0.0   0.0   0.0 0.0  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities              
Depreciation and amortization 0.0   0.0   0.0 0.0  
Deferred and noncurrent income tax charges (credits)         0.0 0.0  
Accretion of asset retirement obligations 0.0   0.0   0.0 0.0  
(Gain) loss on sale of assets 0.0   0.0   0.0 0.0  
Net (increase) decrease in noncash operating working capital         0.0 0.0  
Equity in earnings of affiliates 0.0   0.0   0.0 0.0  
Other operating activities - net         0.0 0.0  
Net cash provided by (required by) operating activities         0.0 0.0  
Investing Activities              
Property additions         0.0 0.0  
Proceeds from sale of assets         0.0 0.0  
Other investing activities - net         0.0 0.0  
Net cash provided by (required by) investing activities         0.0 0.0  
Financing Activities              
Purchase of treasury stock         0.0 0.0  
Borrowings of debt         0.0    
Repayments of debt         0.0 0.0  
Amounts related to share-based compensation         0.0 0.0  
Net distributions to parent         0.0 0.0  
Net cash provided by (required by) financing activities         0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash         0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period   $ 0.0   $ 0.0 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period $ 0.0   $ 0.0   $ 0.0 $ 0.0 $ 0.0