XML 78 R66.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Subsidiaries (Consolidating Balance Sheet) (Details) - USD ($)
$ / shares in Units, $ in Millions
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2013
Current assets              
Cash and cash equivalents $ 403.6   $ 280.3        
Accounts receivable—trade, less allowance for doubtful accounts 161.3   172.9        
Inventories, at lower of cost or market 257.7   227.6        
Prepaid expenses and other current assets 17.7   30.0        
Total current assets 840.3   710.8        
Property, plant and equipment, at cost less accumulated depreciation and amortization 1,834.3   1,807.3        
Investments in subsidiaries 0.0   0.0        
Other assets 186.1   169.1        
Total assets 2,860.7   2,687.2        
Current liabilities              
Current maturities of long-term debt 51.2   38.8        
Inter-company accounts payable 0.0   0.0        
Trade accounts payable and accrued liabilities 461.7   466.2        
Income taxes payable 40.8   0.0        
Total current liabilities 553.7   505.0        
Long-term debt, including capitalized lease obligations 975.3   999.3        
Deferred income taxes 225.2   216.7        
Asset retirement obligations 33.7   32.8        
Deferred credits and other liabilities 154.8   130.4        
Total liabilities 1,942.7   1,884.2        
Stockholders' Equity              
Preferred Stock 0.0   0.0        
Common Stock 0.5   0.5        
Treasury Stock (1,235.2)   (1,099.8)        
Additional paid in capital (APIC) 533.0   538.7        
Retained earnings 1,622.2   1,362.9        
Accumulated other comprehensive income (loss) (AOCI) (2.5)   0.7        
Total stockholders' equity 918.0 $ 746.8 803.0 $ 816.3 $ 797.8 $ 807.3  
Total liabilities and stockholders' equity 2,860.7   2,687.2        
Allowance for doubtful accounts 0.1   1.2        
Property, plant and equipment, accumulated depreciation and amortization $ 1,143.6   $ 1,079.2        
Preferred stock par value (in dollars per share) $ 0.01   $ 0.01        
Preferred stock shares authorized (in shares) 20,000,000   20,000,000        
Preferred stock shares outstanding (in shares) 0   0        
Common stock par value (in dollars per share) $ 0.01   $ 0.01       $ 0.01
Common stock shares authorized (in shares) 200,000,000   200,000,000        
Common stock shares issued (in shares) 46,767,164   46,767,164        
Treasury stock, shares held (in shares) 17,589,533   16,307,048        
Eliminations              
Current assets              
Cash and cash equivalents $ 0.0   $ 0.0        
Accounts receivable—trade, less allowance for doubtful accounts 0.0   0.0        
Inventories, at lower of cost or market 0.0   0.0        
Prepaid expenses and other current assets 0.0   0.0        
Total current assets 0.0   0.0        
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0   0.0        
Investments in subsidiaries (2,993.6)   (2,735.7)        
Other assets 0.0   0.0        
Total assets (2,993.6)   (2,735.7)        
Current liabilities              
Current maturities of long-term debt 0.0   0.0        
Inter-company accounts payable 0.0   0.0        
Trade accounts payable and accrued liabilities 0.0   0.0        
Income taxes payable 0.0            
Total current liabilities 0.0   0.0        
Long-term debt, including capitalized lease obligations 0.0   0.0        
Deferred income taxes 0.0   0.0        
Asset retirement obligations 0.0   0.0        
Deferred credits and other liabilities 0.0   0.0        
Total liabilities 0.0   0.0        
Stockholders' Equity              
Preferred Stock 0.0   0.0        
Common Stock (0.1)   (0.1)        
Treasury Stock 0.0   0.0        
Additional paid in capital (APIC) (1,368.4)   (1,368.4)        
Retained earnings (1,625.1)   (1,367.2)        
Accumulated other comprehensive income (loss) (AOCI) 0.0   0.0        
Total stockholders' equity (2,993.6)   (2,735.7)        
Total liabilities and stockholders' equity (2,993.6)   (2,735.7)        
Parent Company | Reportable Legal Entities              
Current assets              
Cash and cash equivalents 0.0   0.0        
Accounts receivable—trade, less allowance for doubtful accounts 0.0   0.0        
Inventories, at lower of cost or market 0.0   0.0        
Prepaid expenses and other current assets 0.0   0.0        
Total current assets 0.0   0.0        
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0   0.0        
Investments in subsidiaries 2,850.0   2,591.8        
Other assets 0.0   0.0        
Total assets 2,850.0   2,591.8        
Current liabilities              
Current maturities of long-term debt 0.0   0.0        
Inter-company accounts payable 141.0   (0.1)        
Trade accounts payable and accrued liabilities 0.0   0.0        
Income taxes payable 0.0            
Total current liabilities 141.0   (0.1)        
Long-term debt, including capitalized lease obligations 0.0   0.0        
Deferred income taxes 0.0   0.0        
Asset retirement obligations 0.0   0.0        
Deferred credits and other liabilities 0.0   0.0        
Total liabilities 141.0   (0.1)        
Stockholders' Equity              
Preferred Stock 0.0   0.0        
Common Stock 0.5   0.5        
Treasury Stock (1,235.2)   (1,099.8)        
Additional paid in capital (APIC) 1,183.1   1,188.8        
Retained earnings 2,760.6   2,502.4        
Accumulated other comprehensive income (loss) (AOCI) 0.0   0.0        
Total stockholders' equity 2,709.0   2,591.9        
Total liabilities and stockholders' equity 2,850.0   2,591.8        
Issuer | Reportable Legal Entities              
Current assets              
Cash and cash equivalents 403.0   279.4        
Accounts receivable—trade, less allowance for doubtful accounts 161.1   173.0        
Inventories, at lower of cost or market 257.7   227.6        
Prepaid expenses and other current assets 17.7   29.6        
Total current assets 839.5   709.6        
Property, plant and equipment, at cost less accumulated depreciation and amortization 1,823.3   1,799.1        
Investments in subsidiaries 143.6   143.9        
Other assets 186.1   169.1        
Total assets 2,992.5   2,821.7        
Current liabilities              
Current maturities of long-term debt 51.2   38.8        
Inter-company accounts payable 52.4   196.1        
Trade accounts payable and accrued liabilities 461.2   466.2        
Income taxes payable 41.2            
Total current liabilities 606.0   701.1        
Long-term debt, including capitalized lease obligations 975.3   999.3        
Deferred income taxes 225.2   216.7        
Asset retirement obligations 33.7   32.8        
Deferred credits and other liabilities 154.8   130.4        
Total liabilities 1,995.0   2,080.3        
Stockholders' Equity              
Preferred Stock 0.0   0.0        
Common Stock 0.0   0.0        
Treasury Stock 0.0   0.0        
Additional paid in capital (APIC) 578.8   578.8        
Retained earnings 421.2   161.9        
Accumulated other comprehensive income (loss) (AOCI) (2.5)   0.7        
Total stockholders' equity 997.5   741.4        
Total liabilities and stockholders' equity 2,992.5   2,821.7        
Guarantor Subsidiaries | Reportable Legal Entities              
Current assets              
Cash and cash equivalents 0.6   0.9        
Accounts receivable—trade, less allowance for doubtful accounts 0.2   (0.1)        
Inventories, at lower of cost or market 0.0   0.0        
Prepaid expenses and other current assets 0.0   0.4        
Total current assets 0.8   1.2        
Property, plant and equipment, at cost less accumulated depreciation and amortization 11.0   8.2        
Investments in subsidiaries 0.0   0.0        
Other assets 0.0   0.0        
Total assets 11.8   9.4        
Current liabilities              
Current maturities of long-term debt 0.0   0.0        
Inter-company accounts payable (39.1)   (41.7)        
Trade accounts payable and accrued liabilities 0.5   0.0        
Income taxes payable (0.4)            
Total current liabilities (39.0)   (41.7)        
Long-term debt, including capitalized lease obligations 0.0   0.0        
Deferred income taxes 0.0   0.0        
Asset retirement obligations 0.0   0.0        
Deferred credits and other liabilities 0.0   0.0        
Total liabilities (39.0)   (41.7)        
Stockholders' Equity              
Preferred Stock 0.0   0.0        
Common Stock 0.1   0.1        
Treasury Stock 0.0   0.0        
Additional paid in capital (APIC) 52.0   52.0        
Retained earnings (1.3)   (1.0)        
Accumulated other comprehensive income (loss) (AOCI) 0.0   0.0        
Total stockholders' equity 50.8   51.1        
Total liabilities and stockholders' equity 11.8   9.4        
Non-Guarantor Subsidiaries | Reportable Legal Entities              
Current assets              
Cash and cash equivalents 0.0   0.0        
Accounts receivable—trade, less allowance for doubtful accounts 0.0   0.0        
Inventories, at lower of cost or market 0.0   0.0        
Prepaid expenses and other current assets 0.0   0.0        
Total current assets 0.0   0.0        
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0   0.0        
Investments in subsidiaries 0.0   0.0        
Other assets 0.0   0.0        
Total assets 0.0   0.0        
Current liabilities              
Current maturities of long-term debt 0.0   0.0        
Inter-company accounts payable (154.3)   (154.3)        
Trade accounts payable and accrued liabilities 0.0   0.0        
Income taxes payable 0.0            
Total current liabilities (154.3)   (154.3)        
Long-term debt, including capitalized lease obligations 0.0   0.0        
Deferred income taxes 0.0   0.0        
Asset retirement obligations 0.0   0.0        
Deferred credits and other liabilities 0.0   0.0        
Total liabilities (154.3)   (154.3)        
Stockholders' Equity              
Preferred Stock 0.0   0.0        
Common Stock 0.0   0.0        
Treasury Stock 0.0   0.0        
Additional paid in capital (APIC) 87.5   87.5        
Retained earnings 66.8   66.8        
Accumulated other comprehensive income (loss) (AOCI) 0.0   0.0        
Total stockholders' equity 154.3   154.3        
Total liabilities and stockholders' equity $ 0.0   $ 0.0