10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

           (Mark one)  

 ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

OR

☐  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File Number 001-35914

MURPHY USA INC.

(Exact name of registrant as specified in its charter)

Delaware		46-2279221
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
200 Peach Street
El Dorado,	Arkansas	71730-5836
(Address of principal executive offices)		(Zip Code)

(870) 875-7600

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 Par Value	MUSA	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ☑ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   ☑  Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   ☐ Yes ☑ No

Number of shares of Common Stock, $0.01 par value, outstanding at June 30, 2020 was 29,177,631.

MURPHY USA INC.

TABLE OF CONTENTS

	Page
Part I – Financial Information

Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019	2
Consolidated Statements of Income for the three and six months ended June 30, 2020 and 2019 (unaudited)	3
Consolidated Statements of Other Comprehensive Income for the three and six months ended June 30, 2020 and 2019 (unaudited)	4
Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019 (unaudited)	5
Consolidated Statements of Changes in Equity for the three and six months ended June 30, 2020 and 2019 (unaudited)	6
Notes to Consolidated Financial Statements (unaudited)	7

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations	33
Item 3. Quantitative and Qualitative Disclosures About Market Risk	46
Item 4. Controls and Procedures	47
Part II – Other Information
Item 1. Legal Proceedings	47
Item 1A. Risk Factors	47
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	48
Item 5. Other Information	48
Item 6. Exhibits	48
Signatures	49

1

ITEM 1.  FINANCIAL STATEMENTS

Murphy USA Inc.

Consolidated Balance Sheets

	June 30,		December 31,
(Millions of dollars, except share amounts)	2020		2019
	(unaudited)
Assets
Current assets
Cash and cash equivalents	$	403.6	$	280.3
Accounts receivable—trade, less allowance for doubtful accounts of $0.1 at 2020 and $1.2 at 2019	161.3		172.9
Inventories, at lower of cost or market	257.7		227.6
Prepaid expenses and other current assets	17.7		30.0
Total current assets	840.3		710.8
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,143.6 at 2020 and $1,079.2 at 2019	1,834.3		1,807.3
Other assets	186.1		169.1
Total assets	$	2,860.7	$	2,687.2
Liabilities and Stockholders' Equity
Current liabilities
Current maturities of long-term debt	$	51.2	$	38.8
Trade accounts payable and accrued liabilities	461.7		466.2
Income taxes payable	40.8		—
Total current liabilities	553.7		505.0
Long-term debt, including capitalized lease obligations	975.3		999.3
Deferred income taxes	225.2		216.7
Asset retirement obligations	33.7		32.8
Deferred credits and other liabilities	154.8		130.4
Total liabilities	1,942.7		1,884.2
Stockholders' Equity
Preferred Stock, par $0.01 (authorized 20,000,000 shares,
none outstanding)	—		—
Common Stock, par $0.01 (authorized 200,000,000 shares,
46,767,164 shares issued at 2020 and 2019, respectively)	0.5		0.5
Treasury stock (17,589,533 and 16,307,048 shares held at
2020 and 2019, respectively)	(1,235.2)		(1,099.8)
Additional paid in capital (APIC)	533.0		538.7
Retained earnings	1,622.2		1,362.9
Accumulated other comprehensive income (loss) (AOCI)	(2.5)		0.7
Total stockholders' equity	918.0		803.0
Total liabilities and stockholders' equity	$	2,860.7	$	2,687.2

See notes to consolidated financial statements.

2

Murphy USA Inc.

Consolidated Statements of Income

(unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars, except share and per share amounts)	2020		2019		2020		2019
Operating Revenues
Petroleum product sales (a)	$	1,588.9	$	3,129.7	$	4,069.1	$	5,629.5
Merchandise sales	767.1		658.8		1,454.6		1,265.0
Other operating revenues	23.6		11.9		40.7		22.3
Total operating revenues	2,379.6		3,800.4		5,564.4		6,916.8
Operating Expenses
Petroleum product cost of goods sold (a)	1,287.8		2,973.7		3,547.6		5,355.2
Merchandise cost of goods sold	648.7		553.3		1,228.7		1,062.0
Station and other operating expenses	131.8		145.6		266.9		278.4
Depreciation and amortization	39.5		36.5		78.9		76.2
Selling, general and administrative	37.1		35.1		76.3		69.7
Accretion of asset retirement obligations	0.5		0.5		1.1		1.0
Total operating expenses	2,145.4		3,744.7		5,199.5		6,842.5
Net settlement proceeds	—		—		—		0.1
Gain (loss) on sale of assets	1.3		—		1.4		(0.1)
Income (loss) from operations	235.5		55.7		366.3		74.3
Other income (expense)
Interest income	0.2		0.9		1.0		1.6
Interest expense	(13.0)		(13.2)		(26.3)		(26.8)
Other nonoperating income (expense)	0.3		(0.1)		(0.7)		0.1
Total other income (expense)	(12.5)		(12.4)		(26.0)		(25.1)
Income (loss) before income taxes	223.0		43.3		340.3		49.2
Income tax expense (benefit)	54.1		10.6		82.1		11.2
Net Income	$	168.9	$	32.7	$	258.2	$	38.0
Basic and Diluted Earnings Per Common Share
Basic	$	5.79	$	1.02	$	8.69	$	1.18
Diluted	$	5.73	$	1.01	$	8.60	$	1.18
Weighted-Average Common Shares Outstanding (in thousands):
Basic	29,181		32,112		29,708		32,159
Diluted	29,495		32,328		30,018		32,372
Supplemental information:
(a) Includes excise taxes of:	$	380.3	$	498.3	$	853.7	$	953.6

See notes to consolidated financial statements.

3

Murphy USA Inc.

Consolidated Statements of Comprehensive Income (Loss)

(unaudited)

(Millions of dollars)	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019
Net income	$	168.9	$	32.7	$	258.2	$	38.0
Other comprehensive income (loss), net of tax
Interest rate swap:
Realized gain (loss)	(0.2)		—		(0.1)		—
Unrealized gain (loss)	(0.6)		—		(4.2)		—
Reclassified to interest expense	0.2		—		0.1		—
	(0.6)		—		(4.2)		—
Deferred income tax (benefit) expense	(0.1)		—		(1.0)		—
Other comprehensive income (loss)	(0.5)		—		(3.2)		—
Comprehensive income	$	168.4	$	32.7	$	255.0	$	38.0

See notes to consolidated financial statements.

4

Murphy USA Inc.

Consolidated Statements of Cash Flows

(unaudited) 

(Millions of dollars)	Six Months Ended June 30,
	2020		2019
Operating Activities
Net income	$	258.2	$	38.0
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	78.9		76.2
Deferred and noncurrent income tax charges (credits)	9.4		2.7
Accretion of asset retirement obligations	1.1		1.0
Pretax (gains) losses from sale of assets	(1.4)		0.1
Net (increase) decrease in noncash operating working capital	23.2		(0.5)
Other operating activities - net	12.5		7.4
Net cash provided by (required by) operating activities	381.9		124.9
Investing Activities
Property additions	(105.7)		(86.6)
Proceeds from sale of assets	7.6		1.4
Other investing activities - net	(1.1)		(0.5)
Net cash provided by (required by) investing activities	(99.2)		(85.7)
Financing Activities
Purchase of treasury stock	(140.6)		(30.1)
Repayments of debt	(13.2)		(10.7)
Amounts related to share-based compensation	(5.6)		(4.3)
Net cash provided by (required by) financing activities	(159.4)		(45.1)
Net increase (decrease) in cash, cash equivalents, and restricted cash	123.3		(5.9)
Cash, cash equivalents, and restricted cash at beginning of period	280.3		184.5
Cash, cash equivalents, and restricted cash at end of period	$	403.6	$	178.6

See notes to consolidated financial statements.

5

Murphy USA Inc.

Consolidated Statements of Changes in Equity

(unaudited)

	Common Stock
(Millions of dollars, except share amounts)	Shares	Par		Treasury Stock		APIC		Retained Earnings		AOCI		Total
Balance as of December 31, 2018	46,767,164	$	0.5	$	(940.3)	$	539.0	$	1,208.1	$	—	$	807.3
Net income (loss)	—	—		—		—		5.3		—		5.3
Loss on interest rate hedge, net of tax	—	—		—		—		—		—		—
Purchase of treasury stock	—	—		(13.3)		—		—		—		(13.3)
Issuance of treasury stock	—	—		5.6		(5.6)		—		—		—
Amounts related to share-based compensation	—	—		—		(4.1)		—		—		(4.1)
Share-based compensation expense	—	—		—		2.6		—		—		2.6
Balance as of March 31, 2019	46,767,164	$	0.5	$	(948.0)	$	531.9	$	1,213.4	$	—	$	797.8
Net income (loss)	—	—		—		—		32.7		—		32.7
Loss on interest rate hedge, net of tax	—	—		—		—		—		—		—
Purchase of treasury stock	—	—		(16.8)		—		—		—		(16.8)
Issuance of treasury stock	—	—		0.1		(0.1)		—		—		—
Amounts related to share-based compensation	—	—		—		(0.2)		—		—		(0.2)
Share-based compensation expense	—	—		—		2.8		—		—		2.8
Balance as of June 30, 2019	46,767,164	$	0.5	$	(964.7)	$	534.4	$	1,246.1	$	—	$	816.3

	Common Stock
(Millions of dollars, except share amounts)	Shares	Par		Treasury Stock		APIC		Retained Earnings		AOCI		Total
Balance as of December 31, 2019	46,767,164	$	0.5	$	(1,099.8)	$	538.7	$	1,362.9	$	0.7	$	803.0
Cumulative effect of a change in accounting principle								1.1		—		1.1
Net income (loss)	—	—		—		—		89.3		—		89.3
Loss on interest rate hedge, net of tax	—	—		—		—		—		(2.7)		(2.7)
Purchase of treasury stock	—	—		(140.6)		—		—		—		(140.6)
Issuance of treasury stock	—	—		5.2		(5.7)		—		—		(0.5)
Amounts related to share-based compensation	—	—		—		(5.6)		—		—		(5.6)
Share-based compensation expense	—	—		—		2.8		—		—		2.8
Balance as of March 31, 2020	46,767,164	$	0.5	$	(1,235.2)	$	530.2	$	1,453.3	$	(2.0)	$	746.8
Net income (loss)	—	—		—		—		168.9		—		168.9
Loss on interest rate hedge, net of tax	—	—		—		—		—		(0.5)		(0.5)
Purchase of treasury stock	—	—		—		—		—		—		—
Amounts related to share-based compensation	—	—		—		—		—		—		—
Share-based compensation expense	—	—		—		2.8		—		—		2.8
Balance as of June 30, 2020	46,767,164	$	0.5	$	(1,235.2)	$	533.0	$	1,622.2	$	(2.5)	$	918.0

See notes to consolidated financial statements.

6

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1 — Description of Business and Basis of Presentation

Description of business — Murphy USA Inc. and its consolidated subsidiaries (“Murphy USA” or the “Company”) markets refined products through a network of retail gasoline stations and to unbranded wholesale customers. Murphy USA’s owned retail stations are almost all located in close proximity to Walmart stores in 25 states and use the brand name Murphy USA®. During the current quarter, the Company exited Minnesota with the sale of its nine stores to a private company. Murphy USA also markets gasoline and other products at standalone stations under the Murphy Express brand. At June 30, 2020, Murphy USA had a total of 1,485 Company stations of which 1,152 were Murphy USA and 333 were Murphy Express.

Basis of Presentation — Murphy USA was incorporated in March 2013 and, in connection with its incorporation, Murphy USA issued 100 shares of common stock, par value $0.01 per share, to Murphy Oil Corporation (“Murphy Oil”) for $1.00. On August 30, 2013, Murphy USA was separated from Murphy Oil through the distribution of 100% of the common stock of Murphy USA to holders of Murphy Oil stock. 

In preparing the financial statements of Murphy USA in conformity with accounting principles generally accepted in the United States, management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results may differ from these estimates.

Interim Financial Information — The interim period financial information presented in these consolidated financial statements is unaudited and includes all known accruals and adjustments, in the opinion of management, necessary for a fair presentation of the consolidated financial position of Murphy USA and its results of operations and cash flows for the periods presented. All such adjustments are of a normal and recurring nature.

These interim consolidated financial statements should be read together with our audited financial statements for the years ended December 31, 2019, 2018 and 2017, included in our Annual Report on Form 10-K (File No. 001-35914), as filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934 on February 18, 2020.

Recently Issued Accounting Standards— 

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting". This standard included optional guidance for a limited period of time to help ease the burden in accounting for the effects of reference rate reform. The new standard is effective for all entities through December 31, 2022. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated financial statements.

In August 2018, the FASB issued ASU 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract". This ASU aligns the accounting treatment for capitalizing implementation costs incurred by customers in cloud computing arrangements in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance was effective for the Company on January 1, 2020. The amendments in this update were applied prospectively to all implementation costs incurred after the date of adoption. The Company assessed the effect that this ASU had on our financial position, results of operations, and disclosures and determined that this update did not have a material impact on the Company's consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." ASU 2016-13 was subsequently modified by ASU 2018-19, ASU 2019-04, ASU 2019-05, and ASU 2019-11. This ASU changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life, which will result in timelier recognition of losses. ASU 2016-13 and the associated modifications were effective for the Company on January 1, 2020. ASC 326 requires a modified retrospective approach with an adjustment at the beginning of the year for any adjustment due to its adoption.

7

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

In applying ASC 326 at January 1, 2020, the Company calculated an adjustment to its estimated credit loss allowance and lowered the allowance by $1.1 million, which was credited to retained earnings under the modified retrospective approach. The adjustment reflects the Company's changes in credit practices since its spin-off in 2013 which includes tighter applied credit terms and faster turnover of receivable balances resulting in a decrease to its estimated credit loss allowance as of January 1, 2020. A review was conducted for the quarter ended June 30, 2020, and no change in the estimated credit loss allowance was required.

Note 2 — Revenues

Revenue Recognition

Revenue is recognized when obligations under the terms of a contract with our customers are satisfied; generally, this occurs with the transfer of control of our petroleum products, convenience merchandise, Renewable Identification Numbers ("RINs") and other assets to our third-party customers. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Excise and sales tax that we collect where we have determined we are the principal in the transaction have been recorded as revenue on a jurisdiction-by-jurisdiction basis.

The Company enters into buy/sell and similar arrangements when petroleum products are held at one location but are needed at a different location. The Company often pays or receives funds related to the buy/sell arrangements based on location or quality differences. The Company continues to account for these transactions as non-monetary exchanges under existing accounting guidance and typically reports these on a net basis in the Consolidated Statements of Income.

The following tables disaggregates our revenue by major source for the three and six months ended June 30, 2020 and 2019, respectively:

	Three Months Ended June 30, 2020						Three Months Ended June 30, 2019
(Millions of dollars)	Marketing		Corporate and Other Assets		Consolidated		Marketing		Corporate and Other Assets		Consolidated
Petroleum product sales (at retail) 1	$	1,444.8	$	—	$	1,444.8	$	2,818.2	$	—	$	2,818.2
Petroleum product sales (at wholesale)	144.1		—		144.1		311.5		—		311.5
Total petroleum product sales	1,588.9		—		1,588.9		3,129.7		—		3,129.7
Merchandise sales	767.1		—		767.1		658.8		—		658.8
Other operating revenues:
RINs	22.6		—		22.6		10.9		—		10.9
Other revenues 2	1.0		—		1.0		1.0		—		1.0
Total revenues	$	2,379.6	$	—	$	2,379.6	$	3,800.4	$	—	$	3,800.4

¹ Includes excise and sales taxes that remain eligible for inclusion under Topic 606

² Primarily includes collection allowance on excise and sales taxes and other miscellaneous items

8

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

	Six Months Ended June 30, 2020						Six Months Ended June 30, 2019
(Millions of dollars)	Marketing		Corporate and Other Assets		Consolidated		Marketing		Corporate and Other Assets		Consolidated
Petroleum product sales (at retail) 1	$	3,691.0	—		$	3,691.0	$	5,056.9	$	—	$	5,056.9
Petroleum product sales (at wholesale)	378.1		—		378.1		572.6		—		572.6
Total petroleum product sales	4,069.1		—		4,069.1		5,629.5		—		5,629.5
Merchandise sales	1,454.6		—		1,454.6		1,265.0		—		1,265.0
Other operating revenues:
RINs	38.1		—		38.1		20.0		—		20.0
Other revenues 2	2.5		0.1		2.6		2.2		0.1		2.3
Total revenues	$	5,564.3	$	0.1	$	5,564.4	$	6,916.7	$	0.1	$	6,916.8

¹ Includes excise and sales taxes that remain eligible for inclusion under Topic 606

² Primarily includes collection allowance on excise and sales taxes and other miscellaneous items

Marketing segment

Petroleum product sales (at retail). For our retail store locations, the revenue related to petroleum product sales is recognized as the fuel is pumped to our customers. The transaction price at the pump typically includes some portion of sales or excise taxes as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. Our customers typically use a mixture of cash, checks, credit cards and debit cards to pay for our products as they are received. We have accounts receivable from the various credit/debit card providers at any point in time related to product sales made on credit cards and debit cards. These receivables are typically collected in two to seven days, depending on the terms with the particular credit/debit card providers. Payment fees retained by the credit/debit card providers are recorded as station and other operating expenses.

Petroleum product sales (at wholesale). Our sales of petroleum products at wholesale are generally recorded as revenue when the deliveries have occurred and legal ownership of the product has transferred to the customer. Title transfer for bulk refined product sales typically occurs at pipeline custody points and upon trucks loading at product terminals. For bulk pipeline sales, we record receivables from customers that are generally collected within a week from custody transfer date. For our rack product sales, the majority of our customers' accounts are drafted by us within 10 days from product transfer.

Merchandise sales. For our retail store locations, the revenue related to merchandise sales is recognized as the customer completes their purchase at our locations. The transaction price typically includes some portion of sales tax as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. As noted above, a mixture of payment types are used for these revenues and the same terms for credit/debit card receivables are realized.

9

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

The most significant judgment with respect to merchandise sales revenue is determining whether we are the principal or agent for some categories of merchandise such as lottery tickets, lotto tickets, newspapers and other small categories of merchandise. For scratch-off lottery tickets, we have determined we are the principal in the majority of the jurisdictions and therefore we record those sales on a gross basis. We have some categories of merchandise (such as lotto tickets) where we are the agent and the revenues recorded for those transactions are our net commission only.

In June 2018, the Company initiated a loyalty pilot program through a limited number of its retail locations. The customers earn rewards based on their spending or other promotional activities. This program creates a performance obligation which requires us to defer a portion of sales revenue to the loyalty program participants until they redeem their rewards or the rewards expire. The rewards may be redeemed for merchandise or cash discounts on fuel purchases. The program was rolled out chain-wide in March 2019. The deferred revenue balances at June 30, 2020 and December 31, 2019 were immaterial.

RINs sales. For the sale of RINs, we recognize revenue when the RIN is transferred to the counter-party and the sale is completed. Receivables from our counter-parties related to the RIN sales are typically collected within five days of the sale.

Other revenues. Items reported as other operating revenues include collection allowances for excise and sales tax and other miscellaneous items and are recognized as revenue when the transaction is completed.

Accounts receivable

Trade accounts receivable on the balance sheet represents both receivables related to contracts with customers and other trade receivables. At June 30, 2020 and December 31, 2019, we had $81.5 million and $96.0 million of receivables, respectively, related to contracts with customers recorded. All of the trade accounts receivable related to contracts with customers outstanding at the end of each period were collected during the succeeding quarter. These receivables were generally related to credit and debit card transactions along with short term bulk and wholesale sales to our customers, which have a very short settlement window.

Note 3 — Inventories

Inventories consisted of the following:

(Millions of dollars)	June 30, 2020		December 31, 2019
Finished products - First-In, First-Out ("FIFO") basis	$	188.8	$	259.2
Less: Last-In, First-Out ("LIFO") reserve - finished products	(80.1)		(160.8)
Finished products - LIFO basis	108.7		98.4
Store merchandise for resale	142.7		123.0
Materials and supplies	6.3		6.2
Total inventories	$	257.7	$	227.6

At June 30, 2020 and December 31, 2019, the replacement cost (market value) of LIFO inventories exceeded the LIFO carrying value by $80.1 million and $160.8 million, respectively.

10

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 4 — Long-Term Debt

Long-term debt consisted of the following:

(Millions of dollars)	June 30, 2020		December 31, 2019
5.625% senior notes due 2027 (net of unamortized discount of $2.6 at June 30, 2020 and $2.7 at December 2019)	$	297.4	$	297.3
4.75% senior notes due 2029 (net of unamortized discount of $5.8 at June 30, 2020 and $6.1 at December 31, 2019)	494.2		493.9
Term loan due 2023 (effective interest rate of 3.35% at June 30, 2020 and 4.31% at December 31, 2019)	237.5		250.0
Capitalized lease obligations, vehicles, due through 2023	2.4		2.4
Less unamortized debt issuance costs	(5.0)		(5.5)
Total long-term debt	1,026.5		1,038.1
Less current maturities	51.2		38.8
Total long-term debt, net of current	$	975.3	$	999.3

Senior Notes

On April 25, 2017, Murphy Oil USA, Inc., our primary operating subsidiary, issued $300 million of 5.625% Senior Notes due 2027 (the "2027 Senior Notes") under its existing shelf registration statement. The 2027 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain 100% owned subsidiaries that guarantee our credit facilities. The indenture governing the 2027 Senior Notes contains restrictive covenants that limit, among other things, the ability of Murphy USA, Murphy Oil USA, Inc. and the restricted subsidiaries to incur additional indebtedness or liens, dispose of assets, make certain restricted payments or investments, enter into transactions with affiliates or merge with or into other entities.

On September 13, 2019, Murphy Oil USA, Inc., issued $500 million of 4.75% Senior Notes due 2029 (the “2029 Senior Notes”). The net proceeds from the issuance of the 2029 Senior Notes were used to fund, in part, the tender offer and redemption of the $500 million aggregate principal amount of its senior notes due 2023. The 2029 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain 100% owned subsidiaries that guarantee our credit facilities. The indenture governing the 2029 Senior Notes contains restrictive covenants that are essentially identical to the covenants for the 2027 Senior Notes.

The 2027 and 2029 Senior Notes and the guarantees rank equally with all of our and the guarantors’ existing and future senior unsecured indebtedness and effectively junior to our and the guarantors’ existing and future secured indebtedness (including indebtedness with respect to the credit facilities) to the extent of the value of the assets securing such indebtedness.  The 2027 and 2029 Senior Notes are structurally subordinated to all of the existing and future third-party liabilities, including trade payables, of our existing and future subsidiaries that do not guarantee the notes.

Credit Facilities and Term Loan

In August 2019, we amended and extended our existing credit agreement. The effective date of the agreement was extended to August 2024.  The credit agreement provides for a committed $325 million asset-based loan (ABL) facility (with availability subject to the borrowing base described below) and a  $250.0 million term loan facility.  It also provides for a $150 million uncommitted incremental facility. On August 27, 2019, Murphy Oil USA, Inc. borrowed $200 million under the term loan facility that has a four-year term and prepaid the remaining balance of the prior term loan of $57 million, and on December 31, 2019, we borrowed the additional $50 million term loan. At June 30, 2020 and December 31, 2019, the current outstanding principal balance was $237.5 million and$250.0 million, respectively. The term loan is due August 2023 and requires quarterly principal payments of $12.5 million which began April 1, 2020. As of June 30, 2020, we have zero outstanding under our ABL facility.

11

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

The borrowing base is, at any time of determination, the amount (net of reserves) equal to the sum of:

•     100% of eligible cash at such time, plus

•      90% of eligible credit card receivables at such time, plus

•      90% of eligible investment grade accounts, plus

•      85% of eligible other accounts, plus

•      80% of eligible midstream refined products inventory at such time, plus

•      75% of eligible retail refined products inventory at such time, plus 

the lesser of (i) 70% of the average cost of eligible retail merchandise inventory at such time and (ii) 85% of the net orderly liquidation value of eligible retail merchandise inventory at such time.

The ABL facility includes a $100 million sublimit for the issuance of letters of credit. Letters of credit issued under the ABL facility reduce availability under the ABL facility.

Interest payable on the credit facilities is based on either:

•the London interbank offered rate, adjusted for statutory reserve requirements (the “Adjusted LIBO Rate”);

or

•the Alternate Base Rate, which is defined as the highest of (a) the prime rate, (b) the greater of the federal funds effective rate and the overnight bank funding rate determined by the Federal Reserve Bank of New York from time to time plus 0.50% per annum and (c) the one-month Adjusted LIBO Rate plus 1.00% per annum,

plus, (A) in the case of Adjusted LIBO Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 1.50% to 2.00% per annum depending on a total debt to EBITDA ratio under the ABL facility or (ii) with respect to the term loan facility, spreads ranging from 2.50% to 2.75% per annum depending on a total debt to EBITDA ratio and (B) in the case of Alternate Base Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 0.50% to 1.00% per annum depending on a total debt to EBITDA ratio or (ii) with respect to the term loan facility, spreads ranging from 1.50% to 1.75% per annum depending on a total debt to EBITDA ratio.

The interest rate period with respect to the Adjusted LIBO Rate interest rate option can be set at one, two, three, or six months as selected by us in accordance with the terms of the credit agreement.

The credit agreement contains certain covenants that limit, among other things, the ability of us and our subsidiaries to incur additional indebtedness or liens, to make certain investments, to enter into sale-leaseback transactions, to make certain restricted payments, to enter into consolidations, mergers or sales of material assets and other fundamental changes, to transact with affiliates, to enter into agreements restricting the ability of subsidiaries to incur liens or pay dividends, or to make certain accounting changes. In addition, the credit agreement requires us to maintain a minimum fixed charge coverage ratio of 1.0 to 1.0 when availability for at least three consecutive business days is less than the greater of (a) 17.5% of the lesser of the aggregate ABL facility commitments and the borrowing base and (b) $70 million (including as of the most recent fiscal quarter end on the first date when availability is less than such amount), as well as a maximum secured total debt to EBITDA ratio of 4.5 to 1.0 at any time when term facility commitments or term loans are outstanding.  As of June 30, 2020, our fixed charge coverage ratio was 1.21, and we had $168.3 million of availability under the ABL facility at that date. Our secured debt to EBITDA ratio as of June 30, 2020 was 0.33 to 1.0.   

The credit agreement contains restrictions on certain payments, including dividends, when availability under the credit agreement is less than or equal to the greater of $100 million and 25% of the lesser of the revolving commitments and the borrowing base and our fixed charge coverage ratio is less than 1.0 to 1.0 (unless availability under the credit agreement is greater than $100 million and 40% of the lesser of the revolving commitments and the borrowing base). As of June 30, 2020, our ability to make restricted payments was not limited as our fixed charge coverage ratio was greater than 1.0 to 1.0, at 1.21.  

All obligations under the credit agreement are guaranteed by Murphy USA and the subsidiary guarantors party thereto, and all obligations under the credit agreement, including the guarantees of those obligations, are secured by certain assets of Murphy USA, Murphy Oil USA, Inc. and the guarantors party thereto.  

12

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 5 — Asset Retirement Obligations (ARO)

The majority of the ARO recognized by the Company at June 30, 2020 and December 31, 2019 is related to the estimated costs to dismantle and abandon certain of its retail gasoline stations. The Company has not recorded an ARO for certain of its marketing assets because sufficient information is presently not available to estimate a range of potential settlement dates for the obligation. These assets are consistently being upgraded and are expected to be operational into the foreseeable future. In these cases, the obligation will be initially recognized in the period in which sufficient information exists to estimate the obligation.

A reconciliation of the beginning and ending aggregate carrying amount of the ARO is shown in the following table.

(Millions of dollars)	June 30, 2020		December 31, 2019
Balance at beginning of period	$	32.8	$	30.7
Accretion expense	1.1		2.1
Settlements of liabilities	(0.3)		(0.4)
Liabilities incurred	0.1		0.4
Balance at end of period	$	33.7	$	32.8

The estimation of future ARO is based on a number of assumptions requiring professional judgment. The Company cannot predict the type of revisions to these assumptions that may be required in future periods due to the lack of availability of additional information.

Note 6 — Income Taxes

The effective tax rate is calculated as the amount of income tax expense (benefit) divided by income before income tax expense (benefit). For the three and six month periods ended June 30, 2020 and 2019, the Company’s approximate effective tax rates were as follows:

	2020	2019
Three months ended June 30,	24.3%	24.5%
Six months ended June 30,	24.1%	22.8%

In the six months ended June 30, 2020, the Company recognized approximately $0.6 million of excess tax benefits related to stock compensation for employees and $1.8 million for other discrete tax items. For the six months ended June 30, 2019, the Company recognized a tax benefit of approximately $0.9 million of excess tax benefits related to stock compensation.

As of June 30, 2020, the earliest year remaining open for federal examination is 2016 and for certain states it ranges from 2014 to 2018.  Although the Company believes that recorded liabilities for uncertain tax positions are adequate, additional gains or losses could occur in future periods from resolution of outstanding unsettled matters.

Note 7 — Incentive Plans

2013 Long-Term Incentive Plan

Effective August 30, 2013, certain of our employees participate in the Murphy USA 2013 Long-Term Incentive Plan which was subsequently amended and restated effective as of February 8, 2017 (the “MUSA 2013 Plan”). The MUSA 2013 Plan authorizes the Executive Compensation Committee of our Board of Directors (“the Committee”) to grant non-qualified or incentive stock options, stock appreciation rights, stock awards (including restricted stock and restricted stock unit awards), cash awards, and performance awards to our employees. No more than 5.5 million shares of MUSA common stock may be delivered under the MUSA 2013 Plan and no more than 1 million shares of

13

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

common stock may be awarded to any one employee, subject to adjustment for changes in capitalization. The maximum cash amount payable pursuant to any “performance-based” award to any participant in any calendar year is $5.0 million.

STOCK OPTIONS – The Committee fixes the option price of each option granted at no less than fair market value (FMV) on the date of the grant and fixes the option term at no more than 7 years from such date. In February 2020, the Committee granted nonqualified stock options to certain employees of the Company. The Black-Scholes valuation for these awards was $28.28 per option.

Assumptions used to value awards:
Dividend yield	—		%
Expected volatility	28.1		%
Risk-free interest rate	1.5		%
Expected life (years)	4.7
Stock price at valuation date	$	106.72

Changes in options outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Options	Number of Shares	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)	Aggregate Intrinsic Value (Millions of Dollars)
Outstanding at 12/31/2019	392,300	$	68.52
Granted	79,200	105.57
Outstanding at 6/30/2020	471,500	$	74.75	4.3	$	17.8
Exercisable at 6/30/2020	259,500	$	65.36	3.0	$	12.3

RESTRICTED STOCK UNITS (MUSA 2013 Plan) – The Committee has granted time based restricted stock units (RSUs) as part of the compensation plan for its executives and certain other employees since its inception. The awards granted in the current year were under the MUSA 2013 Plan, are valued at the grant date fair value, and vest over 3 years. 

Changes in restricted stock units outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Employee RSUs	Number of units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	198,915	$	70.58
Granted	55,395	$	90.64
Vested and issued	(55,875)	$	65.86	$	5.9
Forfeited	(6,530)	$	79.01
Outstanding at 6/30/2020	191,905	$	77.46	$	21.6

14

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

PERFORMANCE-BASED RESTRICTED STOCK UNITS (MUSA 2013 Plan) – In February 2020, the Committee awarded performance-based restricted stock units (performance units) to certain employees.  Half of the performance units vest based on a 3-year return on average capital employed (ROACE) calculation and the other half vest based on a 3-year total shareholder return (TSR) calculation that compares MUSA to a group of 18 peer companies.  The portion of the awards that vest based on TSR qualify as a market condition and must be valued using a Monte Carlo valuation model. For the TSR portion of the awards, the fair value was determined to be $142.07 per unit.  For the ROACE portion of the awards, the valuation will be based on the grant date fair value of $106.72 per unit and the number of awards will be periodically assessed to determine the probability of vesting. 

Changes in performance-based restricted stock units outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Employee PSU's	Number of Units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	131,200	$	82.98
Granted	64,050	$	123.65
Vested and issued	(65,745)	$	85.04	$	7.0
Forfeited	(405)	$	65.75
Outstanding at 6/30/2020	129,100	$	97.19	$	14.5

2013 Stock Plan for Non-employee Directors

Effective August 8, 2013, Murphy USA adopted the 2013 Murphy USA Stock Plan for Non-employee Directors (the “Directors Plan”).  The directors for Murphy USA are compensated with a mixture of cash payments and equity-based awards.  Awards under the Directors Plan may be in the form of restricted stock, restricted stock units, stock options, or a combination thereof.  An aggregate of 500,000 shares of common stock shall be available for issuance of grants under the Directors Plan. 

RESTRICTED STOCK UNITS (Directors Plan) – The Committee has also granted time based RSUs to the non-employee directors of the Company as part of their overall compensation package for being a member of the Board of Directors.  These awards typically vest at the end of three years.

Changes in restricted stock units outstanding for Company non-employee directors during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Director RSU's	Number of Units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	33,607	$	70.68
Granted	9,744	$	105.33
Vested and issued	(12,404)	$	66.01	$	1.3
Outstanding at 6/30/2020	30,947	$	83.46	$	3.5

For the six months ended June 30, 2020 and 2019, share-based compensation was $5.6 million and $5.4 million, respectively.  The was no income tax benefit realized for the tax deductions from options exercised for the six months ended June 30, 2020 and was $0.1 million for the six months ended 2019. 

15

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 8— Financial Instruments and Risk Management

DERIVATIVE INSTRUMENTS — The Company makes limited use of derivative instruments to manage certain risks related to commodity prices and interest rates. The use of derivative instruments for risk management is covered by operating policies and is closely monitored by the Company’s senior management. The Company does not hold any derivatives for speculative purposes and it does not use derivatives with leveraged or complex features. Derivative instruments are traded primarily with credit worthy major financial institutions or over national exchanges such as the New York Mercantile Exchange (“NYMEX”). For accounting purposes, the Company has not designated commodity derivative contracts as hedges, and therefore, it recognizes all gains and losses on these derivative contracts in its Consolidated Statement of Income. Certain interest rate derivative contracts were accounted for as hedges and gain or loss associated with recording the fair value of these contracts was deferred in AOCI until the anticipated transactions occur. As of June 30, 2020, all current commodity derivative activity is immaterial.

At June 30, 2020 and December 31, 2019, cash deposits of $1.5 million and $1.0 million related to commodity derivative contracts were reported in Prepaid expenses and other current assets in the Consolidated Balance Sheets, respectively. These cash deposits have not been used to increase the reported net assets or reduce the reported net liabilities on the derivative contracts at June 30, 2020 or December 31, 2019.

Interest Rate Risks

Under hedge accounting rules, the Company deferred the net charge or benefit associated with the interest rate swap entered into to manage the variability in interest payments for the variable-rate debt in association with $150.0 million of our outstanding term loan dated August 27, 2019. The effective date of the hedge was September 27, 2019, and under the swap the Company pays fixed rate interest and receives one month LIBOR to hedge the floating interest rate of the outstanding debt. The notional amount is reduced by $7.5 million each quarter beginning March 27, 2020, and at June 30, 2020 was $135.0 million. During the three and six months ended June 30, 2020, the realized loss on the interest rate swap was $0.2 million and $0.1 million, respectively and was reported as interest expense in the Consolidated Statements of Income. The pre-tax losses deferred on these contracts in the three and six months ended June 30, 2020 were $0.6 million and $4.2 million, respectively, which were recorded in the Consolidated Statements of Comprehensive Income. Deferred income taxes of $0.1 million and $1.0 million were recorded in the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2020, respectively.

Note 9 – Earnings Per Share

Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted average of common shares outstanding during the period.  Diluted earnings per common share adjusts basic earnings per common share for the effects of stock options and restricted stock in the periods where such items are dilutive. 

On July 24, 2019, the Board of Directors approved an up to $400 million share repurchase program to be executed over the two-year period ending July 2021. Prior to the July authorization, the Company had continued to conduct share repurchases in 2019 under quarterly allocations in line with its past practice, subject to market conditions and cash availability. For the six months ended June 30, 2020, the Company repurchased 1,362,400 shares of common stock for an average price of $103.17 per share including brokerage fees and for the six months ended June 30, 2019, 379,754 shares were repurchased for an average price of $79.32 per share.

16

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

The following table provides a reconciliation of basic and diluted earnings per share computations for the three and six months ended June 30, 2020 and 2019:

	Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars, except share and per share amounts)	2020		2019		2020		2019
Earnings per common share:
Net income per share - basic
Net income attributable to common stockholders	$	168.9	$	32.7	$	258.2	$	38.0
Weighted average common shares outstanding (in thousands)	29,181		32,112		29,708		32,159
Earnings per common share	$	5.79	$	1.02	$	8.69	$	1.18

Earnings per common share - assuming dilution:
Net income per share - diluted
Net income attributable to common stockholders	$	168.9	$	32.7	$	258.2	$	38.0
Weighted average common shares outstanding (in thousands)	29,181		32,112		29,708		32,159
Common equivalent shares:
Dilutive share-based awards	314		216		310		213
Weighted average common shares outstanding - assuming dilution (in thousands)	29,495		32,328		30,018		32,372
Earnings per common share assuming dilution	$	5.73	$	1.01	$	8.60	$	1.18

We have excluded from the earnings-per-share calculation certain stock options and shares that are considered to be anti-dilutive under the treasury stock method. For the reported periods, the number of time-based restricted stock units, performance based units and non-qualified stock options that are excluded due to their anti-dilutive nature is immaterial.

Note 10 — Other Financial Information

CASH FLOW DISCLOSURES — Cash income taxes paid (collected), net of refunds, were $15.5 million and $6.5 million for the six month periods ended June 30, 2020 and 2019, respectively. Interest paid, net of amounts capitalized, was $25.4 million and $25.5 million for the six month periods ended June 30, 2020 and 2019, respectively.  

CHANGES IN WORKING CAPITAL:

	Six Months Ended June 30,
(Millions of dollars)	2020		2019
Accounts receivable	$	12.4	$	(97.5)
Inventories	(30.3)		10.2
Prepaid expenses and other current assets	12.4		(4.6)
Accounts payable and accrued liabilities	(12.1)		91.4
Income taxes payable	40.8		—
Net (increase) decrease in noncash operating working capital	$	23.2	$	(0.5)

17

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 11 — Assets and Liabilities Measured at Fair Value

The Company carries certain assets and liabilities at fair value in its Consolidated Balance Sheets. The fair value hierarchy is based on the quality of inputs used to measure fair value, with Level 1 being the highest quality and Level 3 being the lowest quality. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1. Level 3 inputs are unobservable inputs which reflect assumptions about pricing by market participants.

At the balance sheet date, the fair value of derivative contracts was determined using NYMEX quoted values but was immaterial.

The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at June 30, 2020 and December 31, 2019. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The table excludes Cash and cash equivalents, Accounts receivable-trade, Restricted cash, and Trade accounts payable and accrued liabilities, all of which had fair values approximating carrying amounts. The fair value of Current and Long-term debt was estimated based on rates offered to the Company at that time for debt of the same maturities. The Company has off-balance sheet exposures relating to certain financial guarantees and letters of credit. The fair value of these, which represents fees associated with obtaining the instruments, was nominal.  

	At June 30, 2020				At December 31, 2019
	Carrying				Carrying
(Millions of dollars)	Amount		Fair Value		Amount		Fair Value
Financial liabilities
Current and long-term debt	$	(1,026.5)	$	(1,044.4)	$	(1,038.1)	$	(1,069.4)

Note 12 — Contingencies 

The Company’s operations and earnings have been and may be affected by various forms of governmental action. Examples of such governmental action include, but are by no means limited to: tax increases and retroactive tax claims; import and export controls; price controls; allocation of supplies of crude oil and petroleum products and other goods; laws and regulations intended for the promotion of safety and the protection and/or remediation of the environment; governmental support for other forms of energy; and laws and regulations affecting the Company’s relationships with employees, suppliers, customers, stockholders and others. Because governmental actions are often motivated by political considerations, may be taken without full consideration of their consequences, and may be taken in response to actions of other governments, it is not practical to attempt to predict the likelihood of such actions, the form the actions may take or the effect such actions may have on the Company.

ENVIRONMENTAL MATTERS AND LEGAL MATTERS — Murphy USA is subject to numerous federal, state and local laws and regulations dealing with the environment. Violation of such environmental laws, regulations and permits can result in the imposition of significant civil and criminal penalties, injunctions and other sanctions. A discharge of hazardous substances into the environment could, to the extent such event is not insured, subject the Company to substantial expense, including both the cost to comply with applicable regulations and claims by neighboring landowners and other third parties for any personal injury, property damage and other losses that might result.

The Company currently owns or leases, and has in the past owned or leased, properties at which hazardous substances have been or are being handled. Although the Company believes it has used operating and disposal practices that were standard in the industry at the time, hazardous substances may have been disposed of or released on or under the properties owned or leased by the Company or on or under other locations where they have been taken for disposal. In addition, many of these properties have been operated by third parties whose management of hazardous substances was not under the Company’s control. Under existing laws, the Company could be required to remediate contaminated property (including contaminated groundwater) or to perform remedial actions to prevent future contamination. Certain of these contaminated properties are in various stages of negotiation, investigation, and/or cleanup, and the Company is investigating the extent of any related liability and

18

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

the availability of applicable defenses. With the sale of the U.S. refineries in 2011, Murphy Oil retained certain liabilities related to environmental matters. Murphy Oil also obtained insurance covering certain levels of environmental exposures. The Company believes costs related to these sites will not have a material adverse effect on Murphy USA’s net income, financial condition or liquidity in a future period.

Certain environmental expenditures are likely to be recovered by the Company from other sources, primarily environmental funds maintained by certain states. Since no assurance can be given that future recoveries from other sources will occur, the Company has not recorded a benefit for likely recoveries at June 30, 2020, however certain jurisdictions provide reimbursement for these expenses which have been considered in recording the net exposure.

The U.S. Environmental Protection Agency (EPA) currently considers the Company a Potentially Responsible Party (PRP) at one Superfund site. The potential total cost to all parties to perform necessary remedial work at this site may be substantial. However, based on current negotiations and available information, the Company believes that it is a de minimis party as to ultimate responsibility at the Superfund site. Accordingly, the Company has not recorded a liability for remedial costs at the Superfund site at June 30, 2020. The Company could be required to bear a pro rata share of costs attributable to nonparticipating PRPs or could be assigned additional responsibility for remediation at this site or other Superfund sites. The Company believes that its share of the ultimate costs to clean-up this site will be immaterial and will not have a material adverse effect on its net income, financial condition or liquidity in a future period.

Based on information currently available to the Company, the amount of future remediation costs to be incurred to address known contamination sites is not expected to have a material adverse effect on the Company’s future net income, cash flows or liquidity. However, there is the possibility that additional environmental expenditures could be required to address contamination, including as a result of discovering additional contamination or the imposition of new or revised requirements applicable to known contamination.

Other than as noted above, Murphy USA is engaged in a number of other legal proceedings, all of which the Company considers routine and incidental to its business. Based on information currently available to the Company, the ultimate resolution of those other legal matters is not expected to have a material adverse effect on the Company’s net income, financial condition or liquidity in a future period.

INSURANCE — The Company maintains insurance coverage at levels that are customary and consistent with industry standards for companies of similar size. Murphy USA maintains statutory workers compensation insurance with a deductible of $1.0 million per occurrence, general liability insurance with a self-insured retention of $3.0 million per occurrence, and auto liability insurance with a deductible of $0.3 million per occurrence. As of June 30, 2020, there were a number of outstanding claims that are of a routine nature. The estimated incurred but unpaid liabilities relating to these claims are included in Trade account payables and accrued liabilities on the Consolidated Balance Sheets. While the ultimate outcome of these claims cannot presently be determined, management believes that the accrued liability of $24.7 million will be sufficient to cover the related liability for all insurance claims and that the ultimate disposition of these claims will have no material effect on the Company’s financial position and results of operations.

The Company has obtained insurance coverage as appropriate for the business in which it is engaged, but may incur losses that are not covered by insurance or reserves, in whole or in part, and such losses could adversely affect our results of operations and financial position.

TAX MATTERS — Murphy USA is subject to extensive tax liabilities imposed by multiple jurisdictions, including income taxes, indirect taxes (excise/duty, sales/use and gross receipts taxes), payroll taxes, franchise taxes, withholding taxes and ad valorem taxes. New tax laws and regulations and changes in existing tax laws and regulations are continuously being enacted or proposed that could result in increased expenditures for tax liabilities in the future. Many of these liabilities are subject to periodic audits by the respective taxing authority. Subsequent changes to our tax liabilities because of these audits may subject us to interest and penalties.

19

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

OTHER MATTERS — In the normal course of its business, the Company is required under certain contracts with various governmental authorities and others to provide financial guarantees or letters of credit that may be drawn upon if the Company fails to perform under those contracts. At June 30, 2020, the Company had contingent liabilities of $17.0 million on outstanding letters of credit. The Company has not accrued a liability in its balance sheet related to these financial guarantees and letters of credit because it is believed that the likelihood of having these drawn is remote.

Note 13 — Lease Accounting

The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. The Company's leases have remaining lease terms of approximately 1 year to 20 years, which may include the option to extend the lease when it is reasonably certain the Company will exercise the option. Most leases include one or more options to renew, with renewal terms that can extend the lease term from five to 20 years or more. The exercise of lease renewal options is at the Company's sole discretion. Due to the uncertainties of future markets, economic factors, technology changes, demographic shifts and behavior, environmental regulatory requirements and other information that impacts decisions as to station location, management has determined that it was not reasonably certain to exercise contract options and they are not included in the lease term. Additionally, short-term leases and leases with variable lease costs are immaterial. The Company reviews all options to extend, terminate, or otherwise modify its lease agreements to determine if changes are required to the right of use assets and liabilities.

As the implicit interest rate is not readily determinable in most of the Company's lease agreements, the Company uses its estimated secured incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

Lessor — We have various arrangements for certain spaces for food service and vending equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is immaterial.

Lessee —We lease land for 217 stations, one terminal, a hangar and various equipment. Our lease agreements do not contain any material residual value guarantees and approximately 102 sites leased from Walmart contain restrictive covenants, though the restrictions are deemed to have an immaterial impact.

Leases are reflected in the following balance sheet accounts:

(Millions of dollars)	Classification	June 30, 2020		December 31, 2019
Assets
Operating (Right-of-use)	Other Assets	$	142.1	$	124.2
Finance	Property, plant, and equipment, at cost, less accumulated depreciation of $2.5 at June 30, 2020 and $2.2 at December 31, 2019	2.9		3.0
Total leased assets		$	145.0	$	127.2
Liabilities
Current
Operating	Trade accounts payable and accrued liabilities	$	7.5	$	6.8
Finance	Current maturities of long-term debt	1.2		1.2
Noncurrent
Operating	Deferred credits and other liabilities	136.3		118.5
Finance	Long-term debt, including capitalized lease obligations	1.2		1.2
Total lease liabilities		$	146.2	$	127.7

20

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Lease Cost:

		Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars)	Classification	2020		2019		2020		2019
Operating lease cost	Station and other operating expenses	$	4.1	$	3.6	$	8.1	$	7.1
Finance lease cost
Amortization of leased assets	Depreciation & amortization expense	0.3		0.3		0.6		0.6
Interest on lease liabilities	Interest expense	—		—		0.1		0.1
Net lease costs		$	4.4	$	3.9	$	8.8	$	7.8

Cash flow information:

	Six Months Ended June 30,
(Millions of dollars)	2020		2019
Cash paid for amounts included in the measurement of liabilities
Operating cash flows from operating leases	$	7.5	$	6.7
Operating cash flows from finance leases	$	0.1	$	0.1
Financing cash flows from finance leases	$	0.7	$	0.7

Maturity of Lease Liabilities at June 30, 2020:

(Millions of dollars)	Operating leases		Finance leases
2020	$	8.0	$	0.7
2021	16.0		1.1
2022	15.1		0.6
2023	14.6		0.1
2024	14.0		—
After 2024	169.2		—
Total lease payments	236.9		2.5
less: interest	93.1		0.1
Present value of lease liabilities	$	143.8	$	2.4

21

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Lease Term and Discount Rate:

	Six Months Ended June 30,
	2020
Weighted average remaining lease term (years)
Finance leases	2.0
Operating leases	15.8
Weighted average discount rate
Finance leases	4.6	%
Operating leases	5.8	%

Note 14 — Business Segment

The Company's operations have one reportable segment which is Marketing.  The operations include the sale of retail motor fuel products and convenience merchandise along with the wholesale and bulk sale capabilities of our Product Supply and Wholesale ("PS&W") group. As the primary purpose of the PS&W group is to support our retail operations and provide fuel for their daily operation, the bulk and wholesale fuel sales are secondary to the support functions performed by these groups. As such, they are all treated as one segment for reporting purposes as they sell the same products. This Marketing segment contains essentially all of the revenue generating functions of the Company. Results not included in the reportable segment include Corporate and Other Assets. Net settlement proceeds from litigation are included in Corporate and other assets operating income. The reportable segment was determined based on information reviewed by the Chief Operating Decision Maker (CODM).

			Three Months Ended
			June 30, 2020				June 30, 2019
	Total Assets at		External Revenues		Income (Loss)		External Revenues		Income (Loss)
(Millions of dollars)	June 30, 2020
Marketing	$	2,353.2	$	2,379.6	$	179.6	$	3,800.4	$	44.5
Corporate and other assets	507.5		—		(10.7)		—		(11.8)
Total	$	2,860.7	$	2,379.6	$	168.9	$	3,800.4	$	32.7

	Six Months Ended
	June 30, 2020				June 30, 2019
	External Revenues		Income (Loss)		External Revenues		Income (Loss)
(Millions of dollars)
Marketing	$	5,564.3	$	280.5	$	6,916.7	$	60.7
Corporate and other assets	0.1		(22.3)		0.1		(22.7)
Total	$	5,564.4	$	258.2	$	6,916.8	$	38.0

Note 15 – Guarantor Subsidiaries

Murphy USA Inc. ("Parent Company") and certain of the Company’s 100% owned, domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee, on a joint and several basis, certain of the outstanding indebtedness of Murphy Oil USA, Inc. (the "Issuer"), including the 5.625% senior notes due 2027 and the 4.75% senior notes due 2029.  The following consolidating schedules present financial information on a consolidated basis in conformity with the SEC’s Regulation S-X Rule 3-10(d):

22

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING BALANCE SHEET

(Millions of dollars, except share amounts)	June 30, 2020
Assets	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Current assets
Cash and cash equivalents	$	—	$	403.0	$	0.6	$	—	$	—	$	403.6
Accounts receivable—trade, less allowance for doubtful accounts of $0.1 in 2020	—		161.1		0.2		—		—		161.3
Inventories, at lower of cost or market	—		257.7		—		—		—		257.7
Prepaid expenses and other current assets	—		17.7		—		—		—		17.7
Total current assets	—		839.5		0.8		—		—		840.3
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,143.6 in 2020	—		1,823.3		11.0		—		—		1,834.3
Investments in subsidiaries	2,850.0		143.6		—		—		(2,993.6)		—
Other assets	—		186.1		—		—		—		186.1
Total assets	$	2,850.0	$	2,992.5	$	11.8	$	—	$	(2,993.6)	$	2,860.7
Liabilities and Stockholders' Equity
Current liabilities
Current maturities of long-term debt	$	—	$	51.2	$	—	$	—	$	—	$	51.2
Inter-company accounts payable	141.0		52.4		(39.1)		(154.3)		—		—
Trade accounts payable and accrued liabilities	—		461.2		0.5		—		—		461.7
Income taxes payable	—		41.2		(0.4)		—		—		40.8
Total current liabilities	141.0		606.0		(39.0)		(154.3)		—		553.7
Long-term debt, including capitalized lease obligations	—		975.3		—		—		—		975.3
Deferred income taxes	—		225.2		—		—		—		225.2
Asset retirement obligations	—		33.7		—		—		—		33.7
Deferred credits and other liabilities	—		154.8		—		—		—		154.8
Total liabilities	141.0		1,995.0		(39.0)		(154.3)		—		1,942.7
Stockholders' Equity
Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding)	—		—		—		—		—		—
Common Stock, par 0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at June 30, 2020)	0.5		—		0.1		—		(0.1)		0.5
Treasury Stock (17,589,533 shares held at June 30, 2020)	(1,235.2)		—		—		—		—		(1,235.2)
Additional paid in capital (APIC)	1,183.1		578.8		52.0		87.5		(1,368.4)		533.0
Retained earnings	2,760.6		421.2		(1.3)		66.8		(1,625.1)		1,622.2
Accumulated other comprehensive income (loss) (AOCI)	—		(2.5)		—		—		—		(2.5)
Total stockholders' equity	2,709.0		997.5		50.8		154.3		(2,993.6)		918.0
Total liabilities and stockholders' equity	$	2,850.0	$	2,992.5	$	11.8	$	—	$	(2,993.6)	$	2,860.7

23

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING BALANCE SHEET

(Millions of dollars, except share amounts)	December 31, 2019
Assets	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Current assets
Cash and cash equivalents	$	—	$	279.4	$	0.9	$	—	$	—	$	280.3
Accounts receivable—trade, less allowance for doubtful accounts of $1.2 in 2019	—		173.0		(0.1)		—		—		172.9
Inventories, at lower of cost or market	—		227.6		—		—		—		227.6
Prepaid expenses and other current assets	—		29.6		0.4		—		—		30.0
Total current assets	—		709.6		1.2		—		—		710.8
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019	—		1,799.1		8.2		—		—		1,807.3
Investments in subsidiaries	2,591.8		143.9		—		—		(2,735.7)		—
Other assets	—		169.1		—		—		—		169.1
Total assets	$	2,591.8	$	2,821.7	$	9.4	$	—	$	(2,735.7)	$	2,687.2
Liabilities and Stockholders' Equity
Current liabilities
Current maturities of long-term debt	$	—	$	38.8	$	—	$	—	$	—	$	38.8
Inter-company accounts payable	(0.1)		196.1		(41.7)		(154.3)		—		—
Trade accounts payable and accrued liabilities	—		466.2		—		—		—		466.2
Total current liabilities	(0.1)		701.1		(41.7)		(154.3)		—		505.0
Long-term debt, including capitalized lease obligations	—		999.3		—		—		—		999.3
Deferred income taxes	—		216.7		—		—		—		216.7
Asset retirement obligations	—		32.8		—		—		—		32.8
Deferred credits and other liabilities	—		130.4		—		—		—		130.4
Total liabilities	(0.1)		2,080.3		(41.7)		(154.3)		—		1,884.2
Stockholders' Equity
Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding)	—		—		—		—		—		—
Common Stock, par $0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at December 31, 2019)	0.5		—		0.1		—		(0.1)		0.5
Treasury Stock (16,307,048 shares held at December 31, 2019 )	(1,099.8)		—		—		—		—		(1,099.8)
Additional paid in capital (APIC)	1,188.8		578.8		52.0		87.5		(1,368.4)		538.7
Retained earnings	2,502.4		161.9		(1.0)		66.8		(1,367.2)		1,362.9
Accumulated other comprehensive income (AOCI)	—		0.7		—		—		—		0.7
Total stockholders' equity	2,591.9		741.4		51.1		154.3		(2,735.7)		803.0
Total liabilities and stockholders' equity	$	2,591.8	$	2,821.7	$	9.4	$	—	$	(2,735.7)	$	2,687.2

24

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Three Months Ended June 30, 2020
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	1,588.9	$	—	$	—	$	—	$	1,588.9
Merchandise sales	—		767.1		—		—		—		767.1
Other operating revenues	—		23.6		—		—		—		23.6
Total operating revenues	—		2,379.6		—		—		—		2,379.6
Operating Expenses
Petroleum product cost of goods sold	—		1,287.8		—		—		—		1,287.8
Merchandise cost of goods sold	—		648.7		—		—		—		648.7
Station and other operating expenses	—		131.8		—		—		—		131.8
Depreciation and amortization	—		39.4		0.1		—		—		39.5
Selling, general and administrative	—		37.1		—		—		—		37.1
Accretion of asset retirement obligations	—		0.5		—		—		—		0.5
Total operating expenses	—		2,145.3		0.1		—		—		2,145.4
Net settlement proceeds	—		—		—		—		—		—
Gain (loss) on sale of assets	—		1.3		—		—		—		1.3
Income (loss) from operations	—		235.6		(0.1)		—		—		235.5
Other income (expense)
Interest income	—		0.2		—		—		—		0.2
Interest expense	—		(13.0)		—		—		—		(13.0)
Other nonoperating income	—		0.5		(0.2)		—		—		0.3
Total other income (expense)	—		(12.3)		(0.2)		—		—		(12.5)
Income (loss) before income taxes	—		223.3		(0.3)		—		—		223.0
Income tax expense	—		54.2		(0.1)		—		—		54.1
Income (loss)	—		169.1		(0.2)		—		—		168.9
Equity earnings in affiliates, net of tax	168.9		(0.2)		—		—		(168.7)		—
Net Income (Loss)	168.9		168.9		(0.2)		—		(168.7)		168.9
Other comprehensive loss	—		(0.5)		—		—		—		(0.5)
Comprehensive income (loss)	$	168.9	$	168.4	$	(0.2)	$	—	$	(168.7)	$	168.4

25

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Three Months Ended June 30, 2019
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	3,129.7	$	—	$	—	$	—	$	3,129.7
Merchandise sales	—		658.8		—		—		—		658.8
Other operating revenues	—		11.9		—		—		—		11.9
Total operating revenues	—		3,800.4		—		—		—		3,800.4
Operating Expenses
Petroleum product cost of goods sold	—		2,973.7		—		—		—		2,973.7
Merchandise cost of goods sold	—		553.3		—		—		—		553.3
Station and other operating expenses	—		145.6		—		—		—		145.6
Depreciation and amortization	—		36.5		—		—		—		36.5
Selling, general and administrative	—		35.1		—		—		—		35.1
Accretion of asset retirement obligations	—		0.5		—		—		—		0.5
Total operating expenses	—		3,744.7		—		—		—		3,744.7
Net settlement proceeds	—		—		—		—		—		—
Gain (loss) on sale of assets	—		—		—		—		—		—
Income (loss) from operations	—		55.7		—		—		—		55.7
Other income (expense)
Interest income	—		0.9		—		—		—		0.9
Interest expense	—		(13.2)		—		—		—		(13.2)
Other nonoperating income	—		0.1		(0.2)		—		—		(0.1)
Total other income (expense)	—		(12.2)		(0.2)		—		—		(12.4)
Income (loss) before income taxes	—		43.5		(0.2)		—		—		43.3
Income tax expense	—		10.7		(0.1)		—		—		10.6
Income (loss)	—		32.8		(0.1)		—		—		32.7
Equity earnings in affiliates, net of tax	32.7		(0.1)		—		—		(32.6)		—
Net Income (Loss)	32.7		32.7		(0.1)		—		(32.6)		32.7
Other comprehensive income (loss)	—		—		—		—		—		—
Comprehensive income (loss)	$	32.7	$	32.7	$	(0.1)	$	—	$	(32.6)	$	32.7

26

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Six Months Ended June 30, 2020
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	4,069.1	$	—	$	—	$	—	$	4,069.1
Merchandise sales	—		1,454.6		—		—		—		1,454.6
Other operating revenues	—		40.7		—		—		—		40.7
Total operating revenues	—		5,564.4		—		—		—		5,564.4
Operating Expenses
Petroleum product cost of goods sold	—		3,547.6		—		—		—		3,547.6
Merchandise cost of goods sold	—		1,228.7		—		—		—		1,228.7
Station and other operating expenses	—		266.9		—		—		—		266.9
Depreciation and amortization	—		78.8		0.1		—		—		78.9
Selling, general and administrative	—		76.3		—		—		—		76.3
Accretion of asset retirement obligations	—		1.1		—		—		—		1.1
Total operating expenses	—		5,199.4		0.1		—		—		5,199.5
Gain (loss) on sale of assets	—		1.4		—		—		—		1.4
Income (loss) from operations	—		366.4		(0.1)		—		—		366.3
Other income (expense)
Interest income	—		1.0		—		—		—		1.0
Interest expense	—		(26.3)		—		—		—		(26.3)
Other nonoperating income	—		(0.4)		(0.3)		—		—		(0.7)
Total other income (expense)	—		(25.7)		(0.3)		—		—		(26.0)
Income (loss) before income taxes	—		340.7		(0.4)		—		—		340.3
Income tax expense	—		82.2		(0.1)		—		—		82.1
Income (loss)	—		258.5		(0.3)		—		—		258.2
Equity earnings in affiliates, net of tax	258.2		(0.3)		—		—		(257.9)		—
Net Income (Loss)	258.2		258.2		(0.3)		—		(257.9)		258.2
Other comprehensive income (loss)	—		(3.2)		—		—		—		(3.2)
Comprehensive income (loss)	$	258.2	$	255.0	$	(0.3)	$	—	$	(257.9)	$	255.0

27

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Six Months Ended June 30, 2019
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	5,629.5	$	—	$	—	$	—	$	5,629.5
Merchandise sales	—		1,265.0		—		—		—		1,265.0
Other operating revenues	—		22.3		—		—		—		22.3
Total operating revenues	—		6,916.8		—		—		—		6,916.8
Operating Expenses
Petroleum product cost of goods sold	—		5,355.2		—		—		—		5,355.2
Merchandise cost of goods sold	—		1,062.0		—		—		—		1,062.0
Station and other operating expenses	—		278.4		—		—		—		278.4
Depreciation and amortization	—		76.2		—		—		—		76.2
Selling, general and administrative	—		69.7		—		—		—		69.7
Accretion of asset retirement obligations	—		1.0		—		—		—		1.0
Total operating expenses	—		6,842.5		—		—		—		6,842.5
Net settlement proceeds	—		0.1		—		—		—		0.1
Gain (loss) on sale of assets	—		(0.1)		—		—		—		(0.1)
Income (loss) from operations	—		74.3		—		—		—		74.3
Other income (expense)
Interest income	—		1.6		—		—		—		1.6
Interest expense	—		(26.8)		—		—		—		(26.8)
Other nonoperating income	—		0.5		(0.4)		—		—		0.1
Total other income (expense)	—		(24.7)		(0.4)		—		—		(25.1)
Income (loss) before income taxes	—		49.6		(0.4)		—		—		49.2
Income tax expense	—		11.3		(0.1)		—		—		11.2
Income (loss)	—		38.3		(0.3)		—		—		38.0
Equity earnings in affiliates, net of tax	38.0		(0.3)		—		—		(37.7)		—
Net Income (Loss)	38.0		38.0		(0.3)		—		(37.7)		38.0
Other comprehensive income (loss)	—		—		—		—		—		—
Comprehensive income (loss)	$	38.0	$	38.0	$	(0.3)	$	—	$	(37.7)	$	38.0

28

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING STATEMENT OF CASH FLOW

(Millions of dollars)	Six Months Ended June 30, 2020
Operating Activities	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Net income (loss)	$	258.2	$	258.2	$	(0.3)	$	—	$	(257.9)	$	258.2
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	—		78.8		0.1		—		—		78.9
Deferred and noncurrent income tax charges (credits)	—		9.4		—		—		—		9.4
Accretion of asset retirement obligations	—		1.1		—		—		—		1.1
(Gain) loss on sale of assets	—		(1.4)		—		—		—		(1.4)
Net (increase) decrease in noncash operating working capital	—		23.0		0.2		—		—		23.2
Equity in earnings of affiliates	(258.2)		0.3		—		—		257.9		—
Other operating activities - net	—		12.5		—		—		—		12.5
Net cash provided by (required by) operating activities	—		381.9		—		—		—		381.9
Investing Activities
Property additions	—		(102.8)		(2.9)		—		—		(105.7)
Proceeds from sale of assets	—		7.6		—		—		—		7.6
Other investing activities - net	—		(1.1)		—		—		—		(1.1)
Net cash provided by (required by) investing activities	—		(96.3)		(2.9)		—		—		(99.2)
Financing Activities
Purchase of treasury stock	(140.6)		—		—		—		—		(140.6)
Borrowings of debt	—		—		—		—		—		—
Repayments of debt	—		(13.2)		—		—		—		(13.2)
Amounts related to share-based compensation	—		(5.6)		—		—		—		(5.6)
Net distributions to parent	140.6		(143.2)		2.6		—		—		—
Net cash provided by (required by) financing activities	—		(162.0)		2.6		—		—		(159.4)
Net increase (decrease) in cash and cash equivalents	—		123.6		(0.3)		—		—		123.3
Cash, cash equivalents, and restricted cash at January 1	—		279.4		0.9		—		—		280.3
Cash, cash equivalents, and restricted cash at June 30	$	—	$	403.0	$	0.6	$	—	$	—	$	403.6

29

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING STATEMENT OF CASH FLOW

(Millions of dollars)	Six Months Ended June 30, 2019
Operating Activities	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Net income (loss)	$	38.0	$	38.0	$	(0.3)	$	—	$	(37.7)	$	38.0
Adjustments to reconcile net income (loss) to net cash provided by (required by)operating activities
Depreciation and amortization	—		76.2		—		—		—		76.2
Deferred and noncurrent income tax charges (credits)	—		2.7		—		—		—		2.7
Accretion of asset retirement obligations	—		1.0		—		—		—		1.0
Pretax (gains) losses from sale of assets	—		0.1		—		—		—		0.1
Net (increase) decrease in noncash operating working capital	—		(0.4)		(0.1)		—		—		(0.5)
Equity in earnings of affiliates	(38.0)		0.3		—		—		37.7		—
Other operating activities - net	—		7.4		—		—		—		7.4
Net cash provided by (required by) operating activities	—		125.3		(0.4)		—		—		124.9
Investing Activities
Property additions	—		(83.4)		(3.2)		—		—		(86.6)
Proceeds from sale of assets	—		1.4		—		—		—		1.4
Other investing activities - net	—		(0.5)		—		—		—		(0.5)
Net cash provided by (required by) investing activities	—		(82.5)		(3.2)		—		—		(85.7)
Financing Activities
Purchase of treasury stock	(30.1)		—		—		—		—		(30.1)
Repayments of debt	—		(10.7)		—		—		—		(10.7)
Amounts related to share-based compensation	—		(4.3)		—		—		—		(4.3)
Net distributions to parent	30.1		(33.8)		3.7		—		—		—
Net cash provided by (required) by financing activities	—		(48.8)		3.7		—		—		(45.1)
Net increase (decrease) in cash and cash equivalents	—		(6.0)		0.1		—		—		(5.9)
Cash, cash equivalents, and restricted cash at January 1	—		184.0		0.5		—		—		184.5
Cash, cash equivalents, and restricted cash at June 30	$	—	$	178.0	$	0.6	$	—	$	—	$	178.6

30

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING STATEMENT OF CHANGES IN EQUITY

(Millions of dollars)	Six Months Ended June 30, 2020
Statement of Stockholders' Equity	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Common Stock
Balance as of December 31, 2019	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of March 31, 2020	0.5		—		0.1		—		(0.1)		0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of June 30, 2020	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Treasury Stock
Balance as of December 31, 2019	$	(1,099.8)	$	—	$	—	$	—	$	—	$	(1,099.8)
Issuance of treasury stock	5.2		—		—		—		—		5.2
Repurchase of treasury stock	(140.6)		—		—		—		—		(140.6)
Balance as of March 31, 2020	(1,235.2)		—		—		—		—		(1,235.2)
Issuance of treasury stock	—		—		—		—		—		—
Repurchase of treasury stock	—		—		—		—		—		—
Balance as of June 30, 2020	$	(1,235.2)	$	—	$	—	$	—	$	—	$	(1,235.2)
APIC
Balance as of December 31, 2019	$	1,188.8	$	578.8	$	52.0	$	87.5	$	(1,368.4)	$	538.7
Issuance of treasury stock	(5.7)		—		—		—		—		(5.7)
Amounts related to share-based compensation	—		(5.6)		—		—		—		(5.6)
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of March 31, 2020	1,183.1		576.0		52.0		87.5		(1,368.4)		530.2
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of June 30, 2020	$	1,183.1	$	578.8	$	52.0	$	87.5	$	(1,368.4)	$	533.0
Retained Earnings
Balance as of December 31, 2019	$	2,502.4	$	161.9	$	(1.0)	$	66.8	$	(1,367.2)	$	1,362.9
Cumulative effect of a change in accounting principle	—		1.1		—		—		—		1.1
Net income (loss)	89.3		89.3		(0.1)		—		(89.2)		89.3
Balance as of March 31, 2020	2,591.7		252.3		(1.1)		66.8		(1,456.4)		1,453.3
Net income (loss)	168.9		168.9		(0.2)		—		(168.7)		168.9
Balance as of June 30, 2020	$	2,760.6	$	421.2	$	(1.3)	$	66.8	$	(1,625.1)	$	1,622.2
AOCI
Balance as of December 31, 2019	$	—	$	0.7	$	—	$	—	$	—	$	0.7
Other comprehensive income (loss)	—		(2.7)		—		—		—		(2.7)
Balance as of March 31, 2020	—		(2.0)		—		—		—		(2.0)
Net income (loss)	—		(0.5)		$	—	—		—		(0.5)
Balance as of June 30, 2020	$	—	$	(2.5)	$	—	$	—	$	—	$	(2.5)

31

Murphy USA Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

CONSOLIDATING STATEMENT OF CHANGES IN EQUITY

(Millions of dollars)	Six Months Ended June 30, 2019
Statement of Stockholders' Equity	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Common Stock
Balance as of December 31, 2018	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of March 31, 2019	0.5		—		0.1		—		(0.1)		$	0.5
Issuance of common stock	—		—		$	—	—		—		—
Balance as of June 30, 2019	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Treasury Stock
Balance as of December 31, 2018	$	(940.3)	$	—	$	—	$	—	$	—	$	(940.3)
Issuance of treasury stock	5.6		—		—		—		—		5.6
Repurchase of treasury stock	(13.3)		—		—		—		—		(13.3)
Balance as of March 31, 2019	(948.0)		—		—		—		—		(948.0)
Issuance of treasury stock	0.1		—		—		—		—		0.1
Repurchase of treasury stock	(16.8)		—		—		—		—		(16.8)
Balance as of June 30, 2019	$	(964.7)	$	—	$	—	$	—	$	—	$	(964.7)
APIC
Balance as of December 31, 2018	$	1,195.1	$	572.8	$	52.0	$	87.5	$	(1,368.4)	$	539.0
Issuance of treasury stock	(5.6)		—		—		—		—		(5.6)
Amounts related to share-based compensation	—		(4.1)		—		—		—		(4.1)
Share-based compensation expense	—		2.6		—		—		—		2.6
Balance as of March 31, 2019	1,189.5		571.3		52.0		87.5		(1,368.4)		$	531.9
Issuance of treasury stock	(0.1)		—		—		—		—		(0.1)
Amounts related to share-based compensation	—		(0.2)		—		—		—		(0.2)
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of June 30, 2019	$	1,189.4	$	573.9	$	52.0	$	87.5	$	(1,368.4)	$	534.4
Retained Earnings
Balance as of December 31, 2018	$	2,181.8	$	172.9	$	(0.5)	$	66.8	$	(1,212.9)	$	1,208.1
Net income (loss)	5.3		5.3		(0.2)		—		(5.1)		5.3
Balance as of March 31, 2019	2,187.1		178.2		(0.7)		66.8		(1,218.0)		1,213.4
Net income (loss)	32.7		32.7		(0.1)		—		(32.6)		32.7
Balance as of June 30, 2019	$	2,219.8	$	210.9	$	(0.8)	$	66.8	$	(1,250.6)	$	1,246.1
AOCI
Balance as of December 31, 2018	$	—	$	—	$	—	$	—	$	—	$	—
Other comprehensive income (loss)	—		—		—		—		—		—
Balance as of March 31, 2019	—		—		—		—		—		—
Other comprehensive income (loss)	—		—		—		—		—		—
Balance as of June 30, 2019	$	—	$	—	$	—	$	—	$	—	$	—

32

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“Management’s Discussion and Analysis” or "MD&A") is the Company’s analysis of its financial performance and of significant trends that may affect future performance. It should be read in conjunction with the consolidated financial statements and notes included in this Quarterly Report on Form 10-Q. It contains forward-looking statements including, without limitation, statements relating to the Company’s plans, strategies, objectives, expectations and intentions. The words “anticipate,” “estimate,” “believe,” “budget,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target” and similar expressions identify forward-looking statements. The Company does not undertake to update, revise or correct any of the forward-looking information unless required to do so under the federal securities laws. Readers are cautioned that such forward-looking statements should be read in conjunction with the Company’s disclosures under “Forward-Looking Statements” and “Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q.

For purposes of this Management’s Discussion and Analysis, references to “Murphy USA”, the “Company”, “we”, “us” and “our” refer to Murphy USA Inc. and its subsidiaries on a consolidated basis.  

Management’s Discussion and Analysis is organized as follows:

•Executive Overview—This section provides an overview of our business and the results of operations and financial condition for the periods presented. It includes information on the basis of presentation with respect to the amounts presented in the Management’s Discussion and Analysis and a discussion of the trends affecting our business.

•Results of Operations—This section provides an analysis of our results of operations, including the results of our operating segment for the three and six months ended June 30, 2020 and 2019.

•Capital Resources and Liquidity—This section provides a discussion of our financial condition and cash flows as of and for the three and six months ended June 30, 2020 and 2019. It also includes a discussion of our capital structure and available sources of liquidity.

•Critical Accounting Policies—This section describes the accounting policies and estimates that we consider most important for our business and that require significant judgment.

Executive Overview

The following MD&A is intended to help the reader understand our results of operations and financial condition. This section is provided to supplement, and should be read in conjunction with, our consolidated financial statements and the accompanying notes to these financial statements contained elsewhere in this Quarterly Report on Form 10-Q, this MD&A section and the consolidated financial statements in our Annual Report on Form 10-K.  Our Form 10-K contains a discussion of matters not included within this document, such as disclosures regarding critical accounting policies and estimates, and contractual obligations. 

Our Business

We market refined products through a network of retail gasoline stations and to unbranded wholesale customers. Our owned retail stations are almost all located in close proximity to Walmart stores and use the brand name Murphy USA®. We also market gasoline and other products at standalone stations under the Murphy Express brand. At June 30, 2020, we had a total of 1,485 Company stations in 25 states, principally in the Southeast, Southwest and Midwest United States. During the current quarter, we exited Minnesota with the sale of our nine stores to a private company.

33

Basis of Presentation

Murphy USA was incorporated in March 2013, and until the separation from Murphy Oil Corporation was completed on August 30, 2013, it had not commenced operations and had no material assets, liabilities or commitments.  The financial information presented in this Management’s Discussion and Analysis is derived from the consolidated financial statements of Murphy USA Inc. and its subsidiaries for all periods presented. 

Trends Affecting Our Business

Our operations are significantly impacted by the gross margins we receive on our fuel sales. These gross margins are commodity-based, change daily and are volatile. While we generally expect our total fuel sales volumes to grow over time and the gross margins we realize on those sales to remain strong in a normalized environment, these gross margins can change rapidly due to many factors.  These factors include, but are not limited to, the price of refined products, interruptions in supply caused by severe weather, travel restrictions and stay-at-home orders imposed during a pandemic, such as COVID-19, severe refinery mechanical failures for an extended period of time, and competition in the local markets in which we operate.

The cost of our main sales products, gasoline and diesel, is greatly impacted by the cost of crude oil in the United States.  Generally, rising prices for crude oil increase the Company’s cost for wholesale fuel products purchased.  When wholesale fuel costs rise, the Company is not always able to immediately pass these price increases on to its retail customers at the pump, which in turn reduces the Company’s sales margin. Also, rising prices tend to cause our customers to reduce discretionary fuel consumption, which generally reduces our fuel sales volumes. Sharply declining crude oil prices that impacted early 2020 had an inverse positive effect on the business. Crude oil prices dropped dramatically in early March 2020 as OPEC members increased oil production and the price per barrel of oil settled in negative territory for the first time ever, reaching almost a negative $38 per barrel in April. Prices recovered during the quarter to approximately $40 per barrel by the end of June, which resulted in an average price for the quarter of approximately $28 per barrel compared to an average price of around $60 per barrel a year ago. This wholesale price decline led to an increase in retail fuel contribution of $116.4 million in Q2 2020 compared to Q2 2019. In addition, PS&W margins became positive during the current quarter due to the rising product prices which created favorable timing and inventory adjustments. Total fuel contribution (retail fuel margin plus product supply and wholesale ("PS&W") results including Renewable Identification Numbers ("RINs")) for Q2 2020 was 38.3 cents per gallon ("cpg"), a 160.5% increase when compared to the 2019 Q2 total fuel contribution of 14.7 cpg.

The COVID-19 pandemic has affected all sectors of the global economy. Beginning in mid-March, we began to see a reduction in customer count, which led to lower retail fuel sales volumes. As stay-at-home orders began lifting during the current quarter, the Company saw an increase in fuel volumes at higher overall margins. If the recoveries experienced in Q2 2020 stall or reverse as a result of any resurgence in COVID-19 infection rates and related government intervention, this could cause volume declines which we believe would be at incrementally higher industry fuel margins, which may help to mitigate any adverse financial impact.

Our revenues are impacted by the ability to leverage our diverse supply infrastructure in pursuit of obtaining the lowest cost fuel supply available; for example, activities such as blending bulk fuel with ethanol and bio-diesel to capture and subsequently sell RINs. Under the Energy Policy Act of 2005, the Environmental Protection Agency (“EPA”) is authorized to set annual quotas establishing the percentage of motor fuels consumed in the United States that must be attributable to renewable fuels. Obligated parties are required to demonstrate that they have met any applicable quotas by submitting a certain amount of RINs to the EPA. RINs in excess of the set quota can be sold in a market for RINs at then-prevailing prices. The market price for RINs fluctuates based on a variety of factors, including but not limited to governmental and regulatory action. There are other market related factors that can impact the net benefit we receive from RINs on a company-wide basis either favorably or unfavorably. Revenue from the sales of RINs is included in “Other operating revenues” in the Consolidated Statements of Income. The Renewable Fuel Standard ("RFS") program continues to be unpredictable and ethanol RIN prices have ranged from $0.28 to $0.52, with an average of $0.40 in Q2 2020, which compares to $0.13 to $0.27 in Q2 2019. The average RIN price received in Q2 2020 was $0.38 compared to $0.18 in Q2 2019.

As of June 30, 2020, we have $800 million of Senior Notes and $237.5 million of a term loan outstanding. We believe that we will generate sufficient cash from operations to fund our ongoing operating requirements. At June 30, 2020, we have additional available capacity under the committed $325 million credit facilities (subject to the borrowing base), together with capacity under a $150 million incremental uncommitted facility. We expect to use the credit facilities to provide us with available financing intended to meet any ongoing cash needs in excess of

34

internally generated cash flows. To the extent necessary, we will borrow under these facilities to fund our ongoing operating requirements. There can be no assurances, however, that we will generate sufficient cash from operations or be able to draw on the credit facilities, obtain commitments for our incremental facility and/or obtain and draw upon other credit facilities. We did not seek government aid from the federal programs established by the CARES Act. For additional information see Significant Sources of Capital in the Capital Resources and Liquidity section.

The Company currently anticipates total capital expenditures (including land for future developments) for the full year 2020 to range from approximately $250 million to $275 million depending on how many new sites are completed.  We intend to fund the remainder of our capital program in 2020 primarily using operating cash flow but will supplement funding where necessary using borrowings available under credit facilities.

We believe that our business will continue to grow in the future as we expect to build additional locations that have the characteristics we look for in a strong site as chosen by our real estate development team. The pace of this growth is continually monitored by our management, and these plans can be altered based on operating cash flows generated and the availability of credit facilities.

We currently estimate our ongoing effective tax rate to be between 21% and 25% for the remainder of the year.

Seasonality

Our business has inherent seasonality due to the concentration of our retail sites in certain geographic areas, as well as customer activity behaviors during different seasons.  In general, sales volumes and operating incomes are typically highest in the second and third quarters during the summer-activity months and lowest during the winter months.  Beginning in the latter half of March 2020, we began to see a disruption to typical seasonal patterns as a result of stay-at-home restrictions due to the COVID-19 pandemic and this continued into the first part of the second quarter, with fuel volumes continuing to be lower than the historical average. At present, we cannot forecast how such measures will affect seasonal patterns for the remainder of fiscal 2020. As a result, operating results for the three and six months ended June 30, 2020 may not be necessarily indicative of the results that may be expected for the year ending December 31, 2020.

Business Segment

The Company has one operating segment which is Marketing.  This segment includes our retail marketing sites and product supply and wholesale assets.  For additional operating segment information, see Note 20 “Business Segments” in the audited combined financial statements for the year ended December 31, 2019 included with our Annual Report on Form 10-K and Note 14 “Business Segments” in the accompanying unaudited consolidated financial statements for the three and six months ended June 30, 2020.

Results of Operations

Consolidated Results

For the three month period ended June 30, 2020, the Company reported net income of $168.9 million, or $5.73 per diluted share, on revenue of $2.4 billion. Net income was $32.7 million for the same period in 2019, or $1.01 per diluted share, on $3.8 billion in revenue.  The increase in net income is primarily due to higher all-in fuel contribution, a higher merchandise contribution, and lower payment fees, partially offset by lower fuel volumes. Continuing the trend that began in the latter half of March 2020, the Company experienced reduced retail fuel volumes due to COVID-19 related stay-at-home restrictions which were offset by the higher fuel margins for both retail and PS&W. The Company noted improvements in sales volumes during Q2 2020 as stay-at-home orders were gradually lifted in our areas of operations.

For the six month period ended June 30, 2020, the Company reported net income of $258.2 million, or $8.60 per diluted share, on revenue of $5.6 billion. Net income was $38.0 million for the same period in 2019, or $1.18 per diluted share, on $6.9 billion in revenue.  The increase in net income is primarily due to higher retail fuel contribution and a higher merchandise contribution combined with lower payment fees, and was partially offset by lower fuel volumes caused by the COVID-19 related stay-at-home restrictions and other economic issues.

35

Three Months Ended June 30, 2020 versus Three Months Ended June 30, 2019

Quarterly revenues for 2020 decreased $1.4 billion, or 37.4%, compared to the same quarter in 2019.  The decrease in revenues was due primarily to lower retail fuel sales prices combined with a decrease in retail fuel sales volumes caused by COVID-19 related concerns and travel restrictions and were partially offset by higher merchandise sales, PS&W revenues and RINs sales.

Total cost of sales decreased $1.6 billion, or 45.1% when compared to 2019.  In the current-year quarter, the lower costs were primarily due to lower fuel wholesale prices and volumes sold, partially offset by higher merchandise costs.

Station and other operating expenses decreased $13.8 million, or 9.5%, from Q2 2019, due primarily to lower payment fees which were due to lower sales revenue. 

SG&A expenses for Q2 2020 increased $2.0 million, or 5.7%, from Q2 2019. The increase in SG&A costs is primarily due to increased employee-related expenses and professional fees from business improvement initiatives.

The effective income tax rate was approximately 24.3% for Q2 2020 versus 24.5% for the same period of 2019.

Six Months Ended June 30, 2020 versus Six Months Ended June 30, 2019

Year-to-date revenues for 2020 decreased $1.4 billion, or 19.6%, compared to the same period in 2019.  The decrease in revenues was due to lower retail fuel sales prices combined with lower sales volumes caused by reduced travel by consumers due to COVID-19 concerns and were partially offset by higher merchandise and RINs sales.

Year-to-date cost of sales for 2020 decreased $1.6 billion, or 25.6%, when compared to 2019.  In the current-year period, the lower costs were primarily due to lower wholesale fuel prices and lower fuel sales volumes, partially offset by higher merchandise costs.

Station and other operating expenses decreased $11.5 million, or 4.1%, in the first six months of 2020, compared to the same period in 2019. This decline was primarily due to lower payment fees, a result of lower sales revenues. 

SG&A expenses for the first six months of 2020 increased $6.6 million, or 9.5%, compared to the first six months of 2019. The increase in SG&A costs is primarily due to increased employee-related expenses and professional fees from business improvement initiatives.

The effective income tax rate was approximately 24.1% for the six months ended June 30, 2020 versus 22.8% for the same period of 2019. The increase was primarily due to lower excess tax benefits related to share-based payments in 2020.

Segment Results

A summary of the Company’s earnings by business segment follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars)	2020		2019		2020		2019
Marketing	$	179.6	$	44.5	$	280.5	$	60.7
Corporate and other assets	(10.7)		(11.8)		(22.3)		(22.7)
Net Income	$	168.9	$	32.7	$	258.2	$	38.0

36

Three Months Ended June 30, 2020 versus Three Months Ended June 30, 2019

Net income for the three months ended June 30, 2020 increased compared to the same period in 2019 primarily due to:

•Significantly higher all-in fuel contribution which includes higher RIN revenues

•Higher merchandise contribution

•Lower station and other operating expenses

The items below partially offset the increase in earnings in the current period: 

•Lower retail fuel volume

•Higher SG&A expenses

Six Months Ended June 30, 2020 versus Six Months Ended June 30, 2019

Net income for the six months ended June 30, 2020 increased compared to the same period in 2019 primarily due to:

•Significantly higher retail fuel contribution

•Higher merchandise contribution

•Higher revenues from RINs

•Lower station and other operating expenses

The items below partially offset the increase in earnings in the current period: 

•Lower PS&W revenues excluding RIN revenues

•Lower retail fuel volume

•Higher SG&A expenses

(Millions of dollars, except revenue per store month (in thousands) and store counts)	Three Months Ended June 30,				Six Months Ended June 30,
Marketing Segment	2020		2019		2020		2019
Operating Revenues
Petroleum product sales	$	1,588.9	$	3,129.7	$	4,069.1	$	5,629.5
Merchandise sales	767.1		658.8		1,454.6		1,265.0
Other operating revenues	23.6		11.9		40.6		22.2
Total operating revenues	2,379.6		3,800.4		5,564.3		6,916.7
Operating expenses
Petroleum products cost of goods sold	1,287.8		2,973.7		3,547.6		5,355.2
Merchandise cost of goods sold	648.7		553.3		1,228.7		1,062.0
Station and other operating expenses	131.8		145.6		266.9		278.4
Depreciation and amortization	35.8		33.2		71.7		69.8
Selling, general and administrative	37.1		35.1		76.3		69.7
Accretion of asset retirement obligations	0.5		0.5		1.1		1.0
Total operating expenses	2,141.7		3,741.4		5,192.3		6,836.1
Gain (loss) on sale of assets	1.3		—		1.4		(0.1)
Income (loss) from operations	239.2		59.0		373.4		80.5

37

(Millions of dollars, except revenue per store month (in thousands) and store counts)	Three Months Ended June 30,				Six Months Ended June 30,
Marketing Segment	2020		2019		2020		2019
Other income (expense)
Interest expense	(0.1)		(0.1)		(0.1)		(0.1)
Other nonoperating income (expense)	—		—		—		—
Total other income (expense)	(0.1)		(0.1)		(0.1)		(0.1)
Income (loss) before income taxes	239.1		58.9		373.3		80.4
Income tax expense (benefit)	59.5		14.4		92.8		19.7
Income (loss) from operations	$	179.6	$	44.5	$	280.5	$	60.7
Total tobacco sales revenue same store sales1,2	$	124.0	$	107.6	$	118.3	$	103.1
Total non-tobacco sales revenue same store sales1,2	48.5		42.7		45.0		40.9
Total merchandise sales revenue same store sales1,2	$	172.5	$	150.3	$	163.3	$	144.0
12019 amounts not revised for 2020 raze-and-rebuild activity
2Includes site-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points

Store count at end of period	1,485	1,474	1,485	1,474
Total store months during the period	4,449	4,387	8,910	8,787

Average Per Store Month (APSM) metric includes all stores open through the date of the calculation.

Same store sales (SSS) metric includes aggregated individual store results for all stores open throughout both periods presented. For all periods presented, the store must have been open for the entire calendar year to be included in the comparison. Remodeled stores that remained open or were closed for just a very brief time (less than a month) during the period being compared remain in the same store sales calculation. If a store is replaced either at the same location (raze-and-rebuild) or relocated to a new location, it will be excluded from the calculation during the period it is out of service. Newly constructed sites do not enter the calculation until they are open for each full calendar year for the periods being compared (open by January 1, 2019 for the sites being compared in the 2020 versus 2019 comparison). When prior period same store sales volumes or sales are presented, they have not been revised for current year activity for raze-and-rebuilds and asset dispositions.

38

Fuel

	Three Months Ended June 30,				Six Months Ended June 30,
Key Operating Metrics	2020		2019		2020		2019
Total retail fuel contribution ($ Millions)	$	268.8	$	152.4	$	551.8	$	240.0
Total PS&W contribution ($ Millions)	33.2		4.4		(28.4)		35.9
RINs and other (included in Other operating revenues on Consolidated Income Statement) ($ Millions)	22.6		10.9		38.1		20.0
Total fuel contribution ($ Millions)	$	324.6	$	167.7	$	561.5	$	295.9
Retail fuel volume - chain (Million gal)	847.2		1,140.4		1,900.9		2,182.0
Retail fuel volume - per site (K gal APSM)1	190.4		259.9		213.3		248.3
Retail fuel volume - per site (K gal SSS)2	187.7		256.0		210.6		244.9
Total fuel contribution (including retail, PS&W and RINs) (cpg)	38.3		14.7		29.5		13.6
Retail fuel margin (cpg)	31.7		13.4		29.0		11.0
PS&W including RINs contribution (cpg)	6.6		1.3		0.5		2.6
1APSM metric includes all stores open through the date of calculation
22019 amounts not revised for 2020 raze-and-rebuild activity

The reconciliation of the components of total fuel contribution to the Consolidated Income Statements is as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars)	2020		2019		2020		2019
Petroleum product sales	$	1,588.9	$	3,129.7	$	4,069.1	$	5,629.5
Less Petroleum product cost of goods sold	(1,287.8)		(2,973.7)		(3,547.6)		(5,355.2)
Plus RINs and other (included in Other Operating Revenues line)	23.5		11.7		40.0		21.6
Total fuel contribution	$	324.6	$	167.7	$	561.5	$	295.9

Merchandise

	Three Months Ended June 30,						Six Months Ended June 30,
Key Operating Metrics	2020			2019			2020			2019
Total merchandise contribution ($ Millions)	$	118.4		$	105.5		$	225.9		$	203.0
Total merchandise sales ($ Millions)	$	767.1		$	658.8		$	1,454.6		$	1,265.0
Total merchandise sales ($K SSS)1,2	$	172.5		$	150.3		$	163.3		$	144.0
Merchandise unit margin (%)	15.4		%	16.0		%	15.5		%	16.0		%
Tobacco contribution ($K SSS)1,2	$	17.1		$	14.5		$	16.3		$	13.9
Non-tobacco contribution ($K SSS)1,2	$	10.5		$	10.1		$	9.8		$	9.6
Total merchandise contribution ($K SSS)1,2	$	27.6		$	24.6		$	26.1		$	23.5
12019 amounts not revised for 2020 raze-and-rebuild activity
2Includes site-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points

39

Three Months Ended June 30, 2020 versus Three Months Ended June 30, 2019 

Net income in the Marketing segment for Q2 2020 increased $135.1 million compared to the Q2 2019 period. The primary drivers were the 160.5% increase on a cpg basis in total fuel contribution to 38.3 cpg in Q2 2020, higher total merchandise contribution which increased 12.2% to $118.4 million, and lower station operating expenses, partially offset by lower retail fuel sales volumes.

Total revenues for the Marketing segment were approximately $2.4 billion in Q2 2020 compared to $3.8 billion in Q2 2019. The decreased revenues were due to a 30.9% decrease in retail fuel sales prices combined with a 25.7% lower number of gallons sold partially offset by a 16.4% increase in merchandise sales, and higher PS&W and RINs revenues.  Revenues included excise taxes collected and remitted to government authorities of $380.3 million in Q2 2020 and $498.3 million in Q2 2019.  

Total fuel sales volumes on a SSS basis decreased 27.4% to 187.7 thousand gallons per store in the 2020 period due to travel reductions caused by COVID concerns.  Retail fuel margin dollars increased 76.4% compared to the prior year quarter on a margin rate of 31.7 cpg for Q2 2020 which compared to 13.4 cpg in the same quarter of 2019 which was partially offset by lower total volumes. 

Total PS&W margin dollars, excluding RINs, were $33.2 million in the 2020 period compared to $4.4 million in 2019. The increase in the current period was due to higher trending prices toward the later part of Q2 causing positive timing and inventory adjustments.

The 2020 quarter includes the sale of RINs of $22.6 million compared to $10.9 million in Q2 2019, which consisted of sales of 59 million RINs at an average selling price of $0.38 per RIN while the prior-year quarter had sales of 62 million RINs at an average price of $0.18 per RIN.

Total merchandise sales increased 16.4% to $767.1 million in 2020's Q2 from $658.8 million in Q2 2019 due to higher sales across the chain, related to changes in customer behavior during COVID-19. Quarterly total merchandise contribution in 2020 was 12.2% higher than Q2 2019.  Total merchandise contribution dollars grew 11.9% on a SSS basis. On a SSS basis there was an increase of 15.7% in tobacco products sales and 11.3% in non-tobacco sales, including higher lottery and general merchandise sales.

Station and other operating expenses decreased $13.8 million in the current period compared to Q2 2019 levels, primarily due to lower payment fees due to lower sales revenues. On an APSM basis, expenses applicable to station OPEX excluding payment fees and rent decreased 1.8%, primarily due to lower maintenance expense.

Six Months Ended June 30, 2020 versus Six Months Ended June 30, 2019 

Net income in the Marketing segment for the six months ended June 30, 2020 increased $219.8 million compared to the six months ended June 30, 2019 period. The primary drivers were the 116.9% increase on a cpg basis in total fuel contribution to 29.5 cpg in the first six months of 2020 and higher total merchandise contribution, which increased 11.3% to $225.9 million, combined with lower station operating expenses which were partially offset by lower retail fuel sales volumes.

Total revenues for the Marketing segment were approximately $5.6 billion for the six month period ended June 30, 2020 compared to $6.9 billion for the same period ended June 30, 2019. The decreased revenues were due to a 16.1% decrease in the average fuel retail price combined with a 12.9% decrease in the number of gallons sold due to the curtailment of travel caused by COVID-19 concerns and lower PS&W revenues, partially offset by a 15.0% increase in merchandise sales and higher RINs revenues.  Revenues included excise taxes collected and remitted to government authorities of $853.7 million in the first six months of 2020 and $953.6 million in the same period of 2019.  

Total fuel sales volumes on a SSS basis decreased 14.8% to 210.6 thousand gallons per store in the first six months of 2020 compared to the six months ended June 30, 2019.  Retail fuel margin dollars increased 129.9% compared to the prior year period on a margin rate of 29.0 cpg for the first six months of 2020 which compared to 11.0 cpg for the first six months of 2019. 

40

Total PS&W margin dollars, excluding RINs, were a loss of $28.4 million in the six month period ended June 30, 2020 compared to income of $35.9 million in June 30, 2019. The decrease in the first six months of 2020 was due to lower year-over-year prices when compared to 2019.

The six months period ended June 30, 2020 includes the sale of RINs of $38.1 million compared to $20.0 million for the same period in 2019, and consisted of sales of 128.2 million RINs at an average selling price of $0.30 per RIN while the prior-year period had sales of 115.0 million RINs at an average price of $0.17 per RIN.

Total merchandise sales increased $189.6 million, or 15.0%, to $1.5 billion in the first six months of 2020 compared to $1.3 billion for the same period ended June 30, 2019 due to higher sales across the chain. Six month total merchandise contribution in 2020 was 11.3% higher than for the six month period ended June 30, 2019.  On a SSS basis, total merchandise contribution dollars per store grew 10.9%. Compared to the six months ended June 30, 2019, tobacco products sales increased 15.2% and non-tobacco sales increased 8.1% on higher lottery and general merchandise sales.

Station and other operating expenses decreased $11.5 million in the current period compared to June 30, 2019 levels due primarily to lower payment fees as a result of lower sales. On an APSM basis, expenses applicable to station OPEX excluding payment fees and rent decreased 0.7%, primarily due to lower maintenance expense.

Same store sales information compared to APSM metrics

	Variance from prior year				Variance from prior year
	Three months ended				Six months ended
	June 30, 2020				June 30, 2020
	SSS1		APSM2		SSS1		APSM2
Fuel gallons per month	(27.4)	%	(26.7)	%	(14.8)	%	(14.1)	%
Merchandise sales	14.4	%	14.8	%	13.2	%	13.4	%
Tobacco sales	15.7	%	15.4	%	15.2	%	14.8	%
Non-tobacco sales	11.3	%	13.3	%	8.1	%	10.1	%
Merchandise margin	11.9	%	10.8	%	10.9	%	9.8	%
Tobacco margin	19.2	%	15.9	%	18.3	%	15.7	%
Non-tobacco margin	1.8	%	3.7	%	0.4	%	2.2	%
1Includes site-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points
2Includes all MDR activity

Corporate and Other Assets

Three Months Ended June 30, 2020 versus Three Months Ended June 30, 2019

After-tax results for Corporate and other assets for Q2 2020 were a loss of $10.7 million compared to a loss of $11.8 million in Q2 2019.

Six Months Ended June 30, 2020 versus Six Months Ended June 30, 2019

After-tax results for Corporate and other assets for the six months ended June 30, 2020 was a loss of $22.3 million compared to a loss of $22.7 million in the same period of 2019.

Non-GAAP Measures

The following table sets forth the Company’s Adjusted EBITDA for the three and six months ended June 30, 2020 and 2019.  EBITDA means net income (loss) plus net interest expense, plus income tax expense, depreciation and

41

amortization, and Adjusted EBITDA adds back (i) other non-cash items (e.g., impairment of properties and accretion of asset retirement obligations) and (ii) other items that management does not consider to be meaningful in assessing our operating performance (e.g., (income) from discontinued operations, net settlement proceeds, (gain) loss on sale of assets, loss on early debt extinguishment and other non-operating (income) expense).  EBITDA and Adjusted EBITDA are not measures that are prepared in accordance with U.S. generally accepted accounting principles (GAAP).

We use Adjusted EBITDA in our operational and financial decision-making, believing that the measure is useful to eliminate certain items in order to focus on what we deem to be a more reliable indicator of ongoing operating performance and our ability to generate cash flow from operations. Adjusted EBITDA is also used by many of our investors, research analysts, investment bankers, and lenders to assess our operating performance. We believe that the presentation of Adjusted EBITDA provides useful information to investors because it allows understanding of a key measure that we evaluate internally when making operating and strategic decisions, preparing our annual plan, and evaluating our overall performance. However, non-GAAP measures are not a substitute for GAAP disclosures, and EBITDA and Adjusted EBITDA may be prepared differently by us than by other companies using similarly titled non-GAAP measures.

The reconciliation of net income (loss) to EBITDA and Adjusted EBITDA is as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars)	2020		2019		2020		2019
Net income	$	168.9	$	32.7	$	258.2	$	38.0
Income tax expense (benefit)	54.1		10.6		82.1		11.2
Interest expense, net of interest income	12.8		12.3		25.3		25.2
Depreciation and amortization	39.5		36.5		78.9		76.2
EBITDA	275.3		92.1		444.5		150.6

Net settlement proceeds	—		—		—		(0.1)
Accretion of asset retirement obligations	0.5		0.5		1.1		1.0
(Gain) loss on sale of assets	(1.3)		—		(1.4)		0.1
Other nonoperating (income) expense	(0.3)		0.1		0.7		(0.1)
Adjusted EBITDA	$	274.2	$	92.7	$	444.9	$	151.5

Capital Resources and Liquidity

Significant Sources of Capital

We have a committed $325 million asset based loan facility (the “ABL facility”), which is subject to the remaining borrowing capacity of $168 million at June 30, 2020 (which can be utilized for working capital and other general corporate purposes, including supporting our operating model as described herein) and a $250 million term loan facility, as well as a $150 million incremental uncommitted facility. As of June 30, 2020, we had $237.5 million outstanding under our term loan and no amounts outstanding under our ABL.  See following “Debt – Credit Facilities” for the calculation of our borrowing base. 

We believe our short-term and long-term liquidity is adequate to fund not only our operations, but also our anticipated near-term and long-term funding requirements, including capital spending programs, execution of announced share repurchase programs, potential dividend payments, repayment of debt maturities and other amounts that may ultimately be paid in connection with contingencies. We did not seek government aid from federal programs established by the CARES Act.

Our term loan matures in August 2023 and our $325 million asset-backed lending facility, which has not been drawn against to-date, matures in August 2024.

42

Operating Activities

Net cash provided by operating activities was $381.9 million for the six months ended June 30, 2020 and was $124.9 million for the comparable period in 2019. The increase for the current year is primarily due to the increase in net income of $220.2 million compared to the corresponding period in 2019, combined with increases in non-cash operating working capital of $23.7 million. Non-cash operating working capital increased due to a $12.4 million decrease in accounts receivable, a $12.4 million decrease in prepaid expenses and other current assets and a $40.8 million increase in income taxes payable, which were partially offset by a $30.3 million increase in inventories and a $12.1 million decrease in accounts payable and accrued liabilities. The changes in accounts receivable and accounts payable were due to timing of invoicing, billing, payments, and receipts. The variance in prepaid expenses and other current assets and income taxes payable were due to increased pretax income in the current year moving the Company from a prepaid position to a payable. The Company also invested in inventory to meet expected demand due to stay-at-home restrictions being eased in our areas of operations.

Investing Activities

For the six months ended June 30, 2020, cash required by investing activities was $99.2 million compared to $85.7 million in 2019. The increase in investing cash requirements in the current period was primarily due to the timing of capital expenditures and was partially offset by proceeds from sale of assets in the second quarter of 2020. Other investing activities required $1.1 million in cash during 2020 compared to cash required of $0.5 million in 2019.

Financing Activities

Financing activities in the six months ended June 30, 2020 required cash of $159.4 million compared to $45.1 million of cash required in the six months ended June 30, 2019. The first six months of 2020 included payments of $140.6 million for the repurchase of common shares, which was an increase of $110.5 million from the prior-year period. Net repayments of debt required $13.2 million in 2020 compared to $10.7 million in 2019. Amounts related to share-based compensation required $1.3 million more in cash during 2020 than in 2019.

Share Repurchase Program

There were no repurchases of common shares during the quarter ended June 30, 2020, while during the quarter ended March 31, 2020, a total of 1,362,400 shares were repurchased for $140.6 million under the $400 million share repurchase program approved by the Board of Directors in July 2019, with approximately $134.4 million remaining in the plan.

Debt

Our long-term debt at June 30, 2020 and December 31, 2019 was as set forth below:

(Millions of dollars)	June 30, 2020		December 31, 2019
5.625% senior notes due 2027 (net of unamortized discount of $2.6 at June 30, 2020 and $2.7 at December 2019)	$	297.4	$	297.3
4.75% senior notes due 2029 (net of unamortized discount of $5.8 at June 30, 2020 and $6.1 at December 31, 2019)	494.2		493.9
Term loan due 2023 (effective interest rate of 3.35% at June 30, 2020 and 4.31% at December 31, 2019)	237.5		250.0
Capitalized lease obligations, vehicles, due through 2023	2.4		2.4
Less unamortized debt issuance costs	(5.0)		(5.5)
Total notes payable, net	1,026.5		1,038.1
Less current maturities	51.2		38.8
Total long-term debt, net of current	$	975.3	$	999.3

43

Senior Notes

On April 25, 2017, Murphy Oil USA, Inc., our primary operating subsidiary, issued $300 million of 5.625% Senior Notes due 2027 (the "2027 Senior Notes") under its existing shelf registration statement. The 2027 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain 100% owned subsidiaries that guarantee our credit facilities. The indenture governing the 2027 Senior Notes contains restrictive covenants that limit, among other things, the ability of Murphy USA, Murphy Oil USA, Inc. and the restricted subsidiaries to incur additional indebtedness or liens, dispose of assets, make certain restricted payments or investments, enter into transactions with affiliates or merge with or into other entities.

On September 13, 2019, Murphy Oil USA, Inc., issued $500 million of 4.75% Senior Notes due 2029 (the “2029 Senior Notes”). The net proceeds from the issuance of the 2029 Senior Notes were used to fund, in part, the tender offer and redemption of the $500 million aggregate principal amount of its senior notes due 2023. The 2029 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain 100% owned subsidiaries that guarantee our credit facilities. The indenture governing the 2029 Senior Notes contains restrictive covenants that are essentially identical to the covenants for the 2027 Senior Notes.

The 2027 and 2029 Senior Notes and the guarantees rank equally with all of our and the guarantors’ existing and future senior unsecured indebtedness and effectively junior to our and the guarantors’ existing and future secured indebtedness (including indebtedness with respect to the credit facilities) to the extent of the value of the assets securing such indebtedness.  The 2027 and 2029 Senior Notes are structurally subordinated to all of the existing and future third-party liabilities, including trade payables, of our existing and future subsidiaries that do not guarantee the notes.

Credit Facilities and Term Loan

In August 2019, we amended and extended our existing credit agreement. The effective date of the agreement was extended to August 2024.  The credit agreement provides for a committed $325 million asset-based loan (ABL) facility (with availability subject to the borrowing base described below) and a $250.0 million term loan facility.  It also provides for a $150 million uncommitted incremental facility. On August 27, 2019, Murphy Oil USA, Inc. borrowed $200 million under the term loan facility that has a four-year term and prepaid the remaining balance of the prior term loan of $57 million, and on December 31, 2019, we borrowed the additional $50 million term loan. At June 30, 2020 and December 31, 2019, the current outstanding principal balance was $237.5 million and $250.0 million respectively. The term loan is due August 2023 and requires quarterly principal payments of $12.5 million which began April 1, 2020. As of June 30, 2020, we have zero outstanding under our ABL facility.

The borrowing base is, at any time of determination, the amount (net of reserves) equal to the sum of:

•     100% of eligible cash at such time, plus

•      90% of eligible credit card receivables at such time, plus

•      90% of eligible investment grade accounts, plus

•      85% of eligible other accounts, plus

•      80% of eligible midstream refined products inventory at such time, plus

•      75% of eligible retail refined products inventory at such time, plus 

the lesser of (i) 70% of the average cost of eligible retail merchandise inventory at such time and (ii) 85% of the net orderly liquidation value of eligible retail merchandise inventory at such time.

The ABL facility includes a $100 million sublimit for the issuance of letters of credit. Letters of credit issued under the ABL facility reduce availability under the ABL facility.

Interest payable on the credit facilities is based on either:

•the London interbank offered rate, adjusted for statutory reserve requirements (the “Adjusted LIBO Rate”);

or

•the Alternate Base Rate, which is defined as the highest of (a) the prime rate, (b) the greater of the federal funds effective rate and the overnight bank funding rate determined by the Federal Reserve Bank of New York from time to time plus 0.50% per annum and (c) the one-month Adjusted LIBO Rate plus 1.00% per annum,

44

plus, (A) in the case of Adjusted LIBO Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 1.50% to 2.00% per annum depending on a total debt to EBITDA ratio under the ABL facility or (ii) with respect to the term loan facility, spreads ranging from 2.50% to 2.75% per annum depending on a total debt to EBITDA ratio and (B) in the case of Alternate Base Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 0.50% to 1.00% per annum depending on a total debt to EBITDA ratio or (ii) with respect to the term loan facility, spreads ranging from 1.50% to 1.75% per annum depending on a total debt to EBITDA ratio.

The interest rate period with respect to the Adjusted LIBO Rate interest rate option can be set at one, two, three, or six months as selected by us in accordance with the terms of the credit agreement.

The credit agreement contains certain covenants that limit, among other things, the ability of us and our subsidiaries to incur additional indebtedness or liens, to make certain investments, to enter into sale-leaseback transactions, to make certain restricted payments, to enter into consolidations, mergers or sales of material assets and other fundamental changes, to transact with affiliates, to enter into agreements restricting the ability of subsidiaries to incur liens or pay dividends, or to make certain accounting changes. In addition, the credit agreement requires us to maintain a minimum fixed charge coverage ratio of a minimum of 1.0 to 1.0 when availability for at least three consecutive business days is less than the greater of (a) 17.5% of the lesser of the aggregate ABL facility commitments and the borrowing base and (b) $70 million (including as of the most recent fiscal quarter end on the first date when availability is less than such amount), as well as a maximum secured total debt to EBITDA ratio of 4.5 to 1.0 at any time when the term loans are outstanding.  As of June 30, 2020, our fixed charge coverage ratio was 1.21 and we had $168.3 million of availability under the ABL facility at that time. Our secured debt to EBITDA ratio as of June 30, 2020 was 0.33 to 1.0.

The credit agreement contains restrictions on certain payments, including dividends, when availability under the credit agreement is less than or equal to the greater of $100 million and 25% of the lesser of the revolving commitments and the borrowing base and our fixed charge coverage ratio is less than 1.0 to 1.0 (unless availability under the credit agreement is greater than $100 million and 40% of the lesser of the revolving commitments and the borrowing base). As of June 30, 2020 our ability to make restricted payments was not limited as our fixed charge coverage ratio was greater than 1.0 to 1.0, at 1.21.

All obligations under the credit agreement are guaranteed by Murphy USA and the subsidiary guarantors party thereto, and all obligations under the credit agreement, including the guarantees of those obligations, are secured by certain assets of Murphy USA, Murphy Oil USA, Inc. and the guarantors party thereto.

Capital Spending

Capital spending and investments in our Marketing segment relate primarily to the acquisition of land and the construction of new Company stations.  Our Marketing capital is also deployed to improve our existing sites, which we refer to as sustaining capital.  We also use sustaining capital in this business as needed to ensure reliability and continued performance of our sites.  We also invest in our Corporate and other assets segment.

The following table outlines our capital spending and investments by segment for the three and six month periods ended June 30, 2020 and 2019:

	Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars)	2020		2019		2020		2019
Marketing:
Company stores	$	52.9	$	35.6	$	80.2	$	59.6
Terminals	0.2		0.1		0.6		0.5
Sustaining capital	6.8		4.4		11.4		6.8
Corporate and other assets	6.6		18.9		19.7		22.8
Total	$	66.5	$	59.0	$	111.9	$	89.7

45

We currently expect capital expenditures for the full year 2020 to range from approximately $250 million to $275 million, including $140 million for retail growth, approximately $30 million for maintenance capital, with the remaining funds earmarked for other corporate investments, including Europay, MasterCard, and Visa ("EMV") compliance and other strategic initiatives. See Note 16 “Commitments” in the audited consolidated financial statements for the year ended December 31, 2019 included in our Annual Report on Form 10-K for more information.

Critical Accounting Policies

There has been no material update to our critical accounting policies since our Annual Report on Form 10-K for the year ended December 31, 2019.  For more information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies” in the Form 10-K.

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains certain statements or may suggest “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risk and uncertainties, including, but not limited to anticipated store openings, fuel margins, merchandise margins, sales of RINs and trends in our operations. Such statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to: our ability to continue to maintain a good business relationship with Walmart; successful execution of our growth strategy, including our ability to realize the anticipated benefits from such growth initiatives, and the timely completion of construction associated with our newly planned stores which may be impacted by the financial health of third parties; our ability to effectively manage our inventory, disruptions in our supply chain and our ability to control costs; the impact of severe weather events, such as hurricanes, floods and earthquakes; the impact of a global health pandemic, such as COVID-19 including the impact of our fuel volumes if the gradual recoveries experienced in Q2 2020 stall or reverse as a result of any resurgence in COVID-19 infection rates and the responsive measures taken by governmental authorities; the impact of any systems failures, cybersecurity and/or security breaches, including any security breach that results in theft, transfer or unauthorized disclosure of customer, employee or company information or our compliance with information security and privacy laws and regulations in the event of such an incident; successful execution of our information technology strategy; future tobacco or e-cigarette legislation and any other efforts that make purchasing tobacco products more costly or difficult could hurt our revenues and impact gross margins; efficient and proper allocation of our capital resources; compliance with debt covenants; availability and cost of credit; and changes in interest rates. Our public filings, including our most recent Annual Report on our Form 10-K and our Form 10-Q from Q1 2020 contains other information on these and other factors that could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Commodity Price Risk

We are exposed to market risks related to the volatility in the price of refined products (primarily gasoline and diesel) used in our operations.  These fluctuations can affect our revenues and purchases, as well as the cost of operating, investing and financing activities.  We make limited use of derivative instruments to manage certain risks related to commodity prices.  The use of derivative instruments for risk management is covered by operating policies and is closely monitored by our middle-office function and the Company’s senior management.

As described in Note 8 “Financial Instruments and Risk Management” in the accompanying unaudited consolidated financial statements, there were short-term commodity derivative contracts in place at June 30, 2020 to hedge the purchase price of refined products. A 10% increase or decrease in the respective benchmark price of the commodities underlying these derivative contracts would have been immaterial to the Company. Changes in the fair value of these derivative contracts generally offset the changes in the value for an equivalent volume of these products.

Interest Rate Risk

We have exposure to interest rate risks related to volatility of our floating rate term loan of $237.5 million and to our ABL facility which currently is undrawn. Both of these loans are tied to LIBOR interest rates which can move in

46

either direction and cause fluctuations in our interest expense recognized in any period and in our cash flows related to interest payments made. We make limited use of interest rate swaps to hedge a portion of our exposure to these rate movements. The acquisition of any interest rate derivatives is undertaken by senior management when appropriate with delegated authority from the appropriate Board level committee.

As described in Note 8 “Financial Instruments and Risk Management” in the accompanying unaudited consolidated financial statements, we currently have an interest rate swap that hedges exposure to one-month LIBOR for $150 million of our outstanding term loan amount at June 30, 2020. A 10% increase or decrease in the underlying interest rate would have an immaterial impact on the financial statements of the Company at June 30, 2020.   

For additional information about our use of derivative instruments, see Note 12 “Financial Instruments and Risk Management” in our audited combined financial statements for the year ended December 31, 2019 included in the Form 10-K and Note 8 “Financial Instruments and Risk Management” in the accompanying unaudited consolidated financial statements for the six months ended June 30, 2020.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures.

Our management has evaluated, with the participation of our principal executive and financial officers, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15 under the Securities Exchange Act of 1934) as of the end of the period covered by this report, and has concluded that our disclosure controls and procedures were effective and appropriately allowed for timely decisions regarding required disclosures as of June 30, 2020.

Internal Control over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. 

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As of June 30, 2020, the Company was engaged in a number of legal proceedings, all of which the Company considers routine and incidental to its business.  See Note 12 ”Contingencies” in the accompanying consolidated financial statements.  Based on information currently available to the Company, the ultimate resolution of environmental and legal matters referred to in this Item is not expected to have a material adverse effect on the Company’s net income, financial condition or liquidity in a future period.

ITEM 1A. RISK FACTORS

Our business, results of operations, cash flows and financial condition involve various risks and uncertainties. These risk factors are discussed under the caption “Risk Factors” in our Annual Report on Form 10-K.  We have not identified any additional risk factors not previously disclosed in the Form 10-K and in the quarterly report on Form 10-Q for the period ended March 31, 2020.

47

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS

The Exhibit Index on page 50 of this Form 10-Q report lists the exhibits that are filed herewith or incorporated herein by reference.

48

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MURPHY USA INC.
(Registrant)
By	__/s/ Donald R. Smith Jr.___________
	Donald R. Smith Jr., Vice President
	and Controller (Chief Accounting Officer
	and Duly Authorized Officer)

July 30, 2020

49

	EXHIBIT INDEX
Exhibit Number	Description
31.1*	Certification required by Rule 13a-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Principal Executive Officer
31.2*	Certification required by Rule 13a-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Principal Financial Officer
32.1*	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Principal Executive Officer
32.2*	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Principal Financial Officer
101. INS	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101. SCH*	Inline XBRL Taxonomy Extension Schema Document
101. CAL*	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101. DEF*	Inline XBRL Taxonomy Extension Definition Linkbase Document
101. LAB*	Inline XBRL Taxonomy Extension Labels Linkbase Document
101. PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase
104	Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

*  Filed herewith.

50

EX-31.1

EXHIBIT 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I,R.Andrew Clyde, certify that:

1.I have reviewed this quarterly report on Form 10-Q of MurphyUSAInc;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange ActRules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date:  July 30, 2020

/s/ R. Andrew Clyde

R.Andrew Clyde

Principal Executive Officer

Ex. 31.1

EX-31.2

EXHIBIT 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, MindyK.West, certify that:

1. I have reviewed this quarterly report on Form 10-Q of MurphyUSAInc;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal controls over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date: July 30, 2020

__/s/ Mindy K. West_________

MindyK.West

PrincipalFinancialOfficer

Ex. 31.2

EX-32.1

EXHIBIT32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of MurphyUSAInc.(the “Company”) on Form 10-Q for the period ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”),I,  R.Andrew Clyde,  Principal Executive Officer of the Company, certify, pursuant toRule 13a-14(b) under the Securities Exchange Act of 1934 and18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, thatto myknowledge:

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Actof 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: July 30, 2020

/s/ R. Andrew Clyde

R.Andrew Clyde

Principal ExecutiveOfficer

Ex. 32.1

EX-32.2

EXHIBIT32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of MurphyUSAInc.(the “Company”) on Form 10-Q for the period ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”),I, MindyK.West,  PrincipalFinancial Officer of the Company, certify, pursuant toRule 13a-14(b) under the Securities Exchange Act of 1934 and18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, thatto myknowledge:

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: July 30, 2020

_/s/ Mindy K. West__________

MindyK. West

Principal Financial Officer

Ex. 32.2

XML

Cover Page	6 Months Ended
	Jun. 30, 2020 shares
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2020
Document Transition Report	false
Entity File Number	001-35914
Entity Registrant Name	MURPHY USA INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	46-2279221
Entity Address, Address Line One	200 Peach Street
Entity Address, City or Town	El Dorado,
Entity Address, State or Province	AR
Entity Address, Postal Zip Code	71730-5836
City Area Code	870
Local Phone Number	875-7600
Title of 12(b) Security	Common Stock, $0.01 Par Value
Trading Symbol	MUSA
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding	29,177,631
Amendment Flag	false
Entity Central Index Key	0001573516
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q2

XML

Consolidated Balance Sheets - USD ($) $ in Millions	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2018	Jun. 30, 2013
Current assets
Cash and cash equivalents	$ 403.6		$ 280.3
Accounts receivable—trade, less allowance for doubtful accounts	161.3		172.9
Inventories, at lower of cost or market	257.7		227.6
Prepaid expenses and other current assets	17.7		30.0
Total current assets	840.3		710.8
Property, Plant and Equipment, Net	1,834.3		1,807.3
Other assets	186.1		169.1
Total assets	2,860.7		2,687.2
Current liabilities
Current maturities of long-term debt	51.2		38.8
Trade accounts payable and accrued liabilities	461.7		466.2
Income taxes payable	40.8		0.0
Total current liabilities	553.7		505.0
Long-term debt, including capitalized lease obligations	975.3		999.3
Deferred income taxes	225.2		216.7
Asset retirement obligations	33.7		32.8
Deferred credits and other liabilities	154.8		130.4
Total liabilities	1,942.7		1,884.2
Stockholders' Equity
Preferred Stock, par $0.01, (authorized 20,000,000 shares, none outstanding)	0.0		0.0
Common Stock, par $0.01, (authorized 200,000,000 shares, 46,767,164 shares issued at 2019 and 2018, respectively)	0.5		0.5
Treasury stock (17,589,526 and 16,307,048 shares held at 2020 and 2019, respectively)	(1,235.2)		(1,099.8)
Additional paid in capital (APIC)	533.0		538.7
Retained earnings	1,622.2		1,362.9
Accumulated other comprehensive income (loss) (AOCI)	(2.5)		0.7
Total stockholders' equity	918.0	$ 746.8	803.0	$ 816.3	$ 797.8	$ 807.3
Total liabilities and stockholders' equity	$ 2,860.7		$ 2,687.2
Preferred stock par value (in dollars per share)	$ 0.01		$ 0.01
Preferred stock shares authorized (in shares)	20,000,000		20,000,000
Preferred stock shares outstanding (in shares)	0		0
Common stock par value (in dollars per share)	$ 0.01		$ 0.01				$ 0.01
Common stock shares authorized (in shares)	200,000,000		200,000,000
Common stock shares issued (in shares)	46,767,164		46,767,164

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions	Jun. 30, 2020	Dec. 31, 2019	Jun. 30, 2013
Statement of Financial Position [Abstract]
Allowance for doubtful accounts	$ 0.1	$ 1.2
Property, plant and equipment, accumulated depreciation and amortization	$ 1,143.6	$ 1,079.2
Preferred stock par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock shares authorized (in shares)	20,000,000	20,000,000
Preferred stock shares outstanding (in shares)	0	0
Common stock par value (in dollars per share)	$ 0.01	$ 0.01	$ 0.01
Common stock shares authorized (in shares)	200,000,000	200,000,000
Common stock shares issued (in shares)	46,767,164	46,767,164
Treasury stock, shares held (in shares)	17,589,533	16,307,048

XML

Consolidated Statements of Income - USD ($) shares in Thousands, $ in Millions		3 Months Ended		6 Months Ended
		Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Operating Revenues
Total operating revenues		$ 2,379.6	$ 3,800.4	$ 5,564.4	$ 6,916.8
Operating Expenses
Depreciation and amortization		39.5	36.5	78.9	76.2
Selling, general and administrative		37.1	35.1	76.3	69.7
Accretion of asset retirement obligations		0.5	0.5	1.1	1.0
Total operating expenses		2,145.4	3,744.7	5,199.5	6,842.5
Net settlement proceeds		0.0	0.0	0.0	0.1
Gain (loss) on sale of assets		1.3	0.0	1.4	(0.1)
Income (loss) from operations		235.5	55.7	366.3	74.3
Other income (expense)
Interest income		0.2	0.9	1.0	1.6
Interest expense		(13.0)	(13.2)	(26.3)	(26.8)
Other nonoperating income (expense)		0.3	(0.1)	(0.7)	0.1
Total other income (expense)		(12.5)	(12.4)	(26.0)	(25.1)
Income (loss) before income taxes		223.0	43.3	340.3	49.2
Income tax expense (benefit)		54.1	10.6	82.1	11.2
Net Income		$ 168.9	$ 32.7	$ 258.2	$ 38.0
Basic and Diluted Earnings Per Common Share
Basic (in dollars per share)		$ 5.79	$ 1.02	$ 8.69	$ 1.18
Diluted (in dollars per share)		$ 5.73	$ 1.01	$ 8.60	$ 1.18
Weighted-Average Common Shares Outstanding (in thousands):
Basic (in shares)		29,181	32,112	29,708	32,159
Diluted (in shares)		29,495	32,328	30,018	32,372
Supplemental information:
Excise taxes		$ 380.3	$ 498.3	$ 853.7	$ 953.6
Product
Operating Revenues
Total operating revenues	[1]	1,588.9	3,129.7	4,069.1	5,629.5
Operating Expenses
Operating expenses	[1]	1,287.8	2,973.7	3,547.6	5,355.2
Merchandise sales
Operating Revenues
Total operating revenues		767.1	658.8	1,454.6	1,265.0
Operating Expenses
Operating expenses		648.7	553.3	1,228.7	1,062.0
Other operating revenues
Operating Revenues
Total operating revenues		23.6	11.9	40.7	22.3
Operating Expenses
Operating expenses		$ 131.8	$ 145.6	$ 266.9	$ 278.4

[1] Includes excise taxes of $853.7 million for the three months ended June 30, 2020, $498.3 million for the three months ended June 30, 2019, $473.5 million for the six months ended June 30, 2020 and $953.6 million the six months ended June 30, 2019.

XML

Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Statement of Comprehensive Income [Abstract]
Net income	$ 168.9	$ 32.7	$ 258.2	$ 38.0
Interest rate swap:
Realized gain (loss)	(0.2)	0.0	(0.1)	0.0
Unrealized gain (loss)	(0.6)	0.0	(4.2)	0.0
Reclassified to interest expense	0.2	0.0	0.1	0.0
Total	(0.6)	0.0	(4.2)	0.0
Deferred income tax (benefit) expense	(0.1)	0.0	(1.0)	0.0
Other comprehensive income (loss)	(0.5)	0.0	(3.2)	0.0
Comprehensive income	$ 168.4	$ 32.7	$ 255.0	$ 38.0

XML

Consolidated Statements of Cash Flows - USD ($) $ in Millions	3 Months Ended				6 Months Ended		12 Months Ended
	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2019	Mar. 31, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Operating Activities
Net income	$ 168.9	$ 89.3	$ 32.7	$ 5.3	$ 258.2	$ 38.0
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	39.5		36.5		78.9	76.2
Deferred and noncurrent income tax charges (credits)					9.4	2.7
Accretion of asset retirement obligations	0.5		0.5		1.1	1.0	$ 2.1
Pretax (gains) losses from sale of assets	(1.3)		0.0		(1.4)	0.1
Net (increase) decrease in noncash operating working capital					23.2	(0.5)
Other operating activities - net					12.5	7.4
Net cash provided by (required by) operating activities					381.9	124.9
Investing Activities
Property additions					(105.7)	(86.6)
Proceeds from sale of assets					7.6	1.4
Other investing activities - net					(1.1)	(0.5)
Net cash provided by (required by) investing activities					(99.2)	(85.7)
Financing Activities
Purchase of treasury stock					(140.6)	(30.1)
Repayments of debt					(13.2)	(10.7)
Amounts related to share-based compensation					(5.6)	(4.3)
Net cash provided by (required by) financing activities					(159.4)	(45.1)
Net increase (decrease) in cash, cash equivalents, and restricted cash					123.3	(5.9)
Cash, cash equivalents, and restricted cash at beginning of period		$ 280.3		$ 184.5	280.3	184.5	184.5
Cash, cash equivalents, and restricted cash at end of period	$ 403.6		$ 178.6		$ 403.6	$ 178.6	$ 280.3

XML

Consolidated Statements of Changes in Equity - USD ($) $ in Millions	Total	Cumulative Effect, Period of Adoption, Adjustment	Common Stock	Treasury Stock	APIC	Retained Earnings	Retained Earnings Cumulative Effect, Period of Adoption, Adjustment	AOCI
Beginning balance (in shares) at Dec. 31, 2018			46,767,164
Beginning balance at Dec. 31, 2018	$ 807.3		$ 0.5	$ (940.3)	$ 539.0	$ 1,208.1		$ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	5.3					5.3
Loss on interest rate hedge, net of tax	0.0
Purchase of treasury stock	(13.3)			(13.3)
Issuance of treasury stock	0.0			5.6	(5.6)
Amounts related to share-based compensation	(4.1)				(4.1)
Share-based compensation expense	2.6				2.6
Ending balance (in shares) at Mar. 31, 2019			46,767,164
Ending balance at Mar. 31, 2019	797.8		$ 0.5	(948.0)	531.9	1,213.4		0.0
Beginning balance (in shares) at Dec. 31, 2018			46,767,164
Beginning balance at Dec. 31, 2018	807.3		$ 0.5	(940.3)	539.0	1,208.1		0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	38.0
Ending balance (in shares) at Jun. 30, 2019			46,767,164
Ending balance at Jun. 30, 2019	816.3		$ 0.5	(964.7)	534.4	1,246.1		0.0
Beginning balance (in shares) at Mar. 31, 2019			46,767,164
Beginning balance at Mar. 31, 2019	797.8		$ 0.5	(948.0)	531.9	1,213.4		0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	32.7					32.7
Loss on interest rate hedge, net of tax	0.0
Purchase of treasury stock	(16.8)			(16.8)
Issuance of treasury stock	0.0			0.1	(0.1)
Amounts related to share-based compensation	(0.2)				(0.2)
Share-based compensation expense	2.8				2.8
Ending balance (in shares) at Jun. 30, 2019			46,767,164
Ending balance at Jun. 30, 2019	816.3		$ 0.5	(964.7)	534.4	1,246.1		0.0
Beginning balance (in shares) at Dec. 31, 2019			46,767,164
Beginning balance at Dec. 31, 2019	803.0	$ 1.1	$ 0.5	(1,099.8)	538.7	1,362.9	$ 1.1	0.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	89.3					89.3
Loss on interest rate hedge, net of tax	(2.7)							(2.7)
Purchase of treasury stock	(140.6)			(140.6)
Issuance of treasury stock	(0.5)			5.2	(5.7)
Amounts related to share-based compensation	(5.6)				(5.6)
Share-based compensation expense	2.8				2.8
Ending balance (in shares) at Mar. 31, 2020			46,767,164
Ending balance at Mar. 31, 2020	746.8		$ 0.5	(1,235.2)	530.2	1,453.3		(2.0)
Beginning balance (in shares) at Dec. 31, 2019			46,767,164
Beginning balance at Dec. 31, 2019	803.0	$ 1.1	$ 0.5	(1,099.8)	538.7	1,362.9	$ 1.1	0.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	258.2
Ending balance (in shares) at Jun. 30, 2020			46,767,164
Ending balance at Jun. 30, 2020	918.0		$ 0.5	(1,235.2)	533.0	1,622.2		(2.5)
Beginning balance (in shares) at Mar. 31, 2020			46,767,164
Beginning balance at Mar. 31, 2020	746.8		$ 0.5	(1,235.2)	530.2	1,453.3		(2.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	168.9					168.9		(0.5)
Loss on interest rate hedge, net of tax	(0.5)							(0.5)
Purchase of treasury stock	0.0			0.0
Issuance of treasury stock				0.0
Amounts related to share-based compensation	0.0				0.0
Share-based compensation expense	2.8				2.8
Ending balance (in shares) at Jun. 30, 2020			46,767,164
Ending balance at Jun. 30, 2020	$ 918.0		$ 0.5	$ (1,235.2)	$ 533.0	$ 1,622.2		$ (2.5)

XML

Description of Business and Basis of Presentation

6 Months Ended

Jun. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Description of Business and Basis of Presentation

Description of Business and Basis of Presentation

Description of business — Murphy USA Inc. and its consolidated subsidiaries (“Murphy USA” or the “Company”) markets refined products through a network of retail gasoline stations and to unbranded wholesale customers. Murphy USA’s owned retail stations are almost all located in close proximity to Walmart stores in 25 states and use the brand name Murphy USA®. During the current quarter, the Company exited Minnesota with the sale of its nine stores to a private company. Murphy USA also markets gasoline and other products at standalone stations under the Murphy Express brand. At June 30, 2020, Murphy USA had a total of 1,485 Company stations of which 1,152 were Murphy USA and 333 were Murphy Express.

Basis of Presentation — Murphy USA was incorporated in March 2013 and, in connection with its incorporation, Murphy USA issued 100 shares of common stock, par value $0.01 per share, to Murphy Oil Corporation (“Murphy Oil”) for $1.00. On August 30, 2013, Murphy USA was separated from Murphy Oil through the distribution of 100% of the common stock of Murphy USA to holders of Murphy Oil stock. 

In preparing the financial statements of Murphy USA in conformity with accounting principles generally accepted in the United States, management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results may differ from these estimates.

Interim Financial Information — The interim period financial information presented in these consolidated financial statements is unaudited and includes all known accruals and adjustments, in the opinion of management, necessary for a fair presentation of the consolidated financial position of Murphy USA and its results of operations and cash flows for the periods presented. All such adjustments are of a normal and recurring nature.

These interim consolidated financial statements should be read together with our audited financial statements for the years ended December 31, 2019, 2018 and 2017, included in our Annual Report on Form 10-K (File No. 001-35914), as filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934 on February 18, 2020.

Recently Issued Accounting Standards— 

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting". This standard included optional guidance for a limited period of time to help ease the burden in accounting for the effects of reference rate reform. The new standard is effective for all entities through December 31, 2022. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated financial statements.

In August 2018, the FASB issued ASU 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract". This ASU aligns the accounting treatment for capitalizing implementation costs incurred by customers in cloud computing arrangements in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance was effective for the Company on January 1, 2020. The amendments in this update were applied prospectively to all implementation costs incurred after the date of adoption. The Company assessed the effect that this ASU had on our financial position, results of operations, and disclosures and determined that this update did not have a material impact on the Company's consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." ASU 2016-13 was subsequently modified by ASU 2018-19, ASU 2019-04, ASU 2019-05, and ASU 2019-11. This ASU changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life, which will result in timelier recognition of losses. ASU 2016-13 and the associated modifications were effective for the Company on January 1, 2020. ASC 326 requires a modified retrospective approach with an adjustment at the beginning of the year for any adjustment due to its adoption.

In applying ASC 326 at January 1, 2020, the Company calculated an adjustment to its estimated credit loss allowance and lowered the allowance by $1.1 million, which was credited to retained earnings under the modified retrospective approach. The adjustment reflects the Company's changes in credit practices since its spin-off in 2013 which includes tighter applied credit terms and faster turnover of receivable balances resulting in a decrease to its estimated credit loss allowance as of January 1, 2020. A review was conducted for the quarter ended June 30, 2020, and no change in the estimated credit loss allowance was required.

XML

Revenues

6 Months Ended

Jun. 30, 2020

Revenue from Contract with Customer [Abstract]

Revenues

Revenues

Revenue Recognition

Revenue is recognized when obligations under the terms of a contract with our customers are satisfied; generally, this occurs with the transfer of control of our petroleum products, convenience merchandise, Renewable Identification Numbers ("RINs") and other assets to our third-party customers. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Excise and sales tax that we collect where we have determined we are the principal in the transaction have been recorded as revenue on a jurisdiction-by-jurisdiction basis.

The Company enters into buy/sell and similar arrangements when petroleum products are held at one location but are needed at a different location. The Company often pays or receives funds related to the buy/sell arrangements based on location or quality differences. The Company continues to account for these transactions as non-monetary exchanges under existing accounting guidance and typically reports these on a net basis in the Consolidated Statements of Income.

The following tables disaggregates our revenue by major source for the three and six months ended June 30, 2020 and 2019, respectively:

	Three Months Ended June 30, 2020						Three Months Ended June 30, 2019
(Millions of dollars)	Marketing		Corporate and Other Assets		Consolidated		Marketing		Corporate and Other Assets		Consolidated
Petroleum product sales (at retail) 1	$	1,444.8	$	—	$	1,444.8	$	2,818.2	$	—	$	2,818.2
Petroleum product sales (at wholesale)	144.1		—		144.1		311.5		—		311.5
Total petroleum product sales	1,588.9		—		1,588.9		3,129.7		—		3,129.7
Merchandise sales	767.1		—		767.1		658.8		—		658.8
Other operating revenues:
RINs	22.6		—		22.6		10.9		—		10.9
Other revenues 2	1.0		—		1.0		1.0		—		1.0
Total revenues	$	2,379.6	$	—	$	2,379.6	$	3,800.4	$	—	$	3,800.4

¹ Includes excise and sales taxes that remain eligible for inclusion under Topic 606

² Primarily includes collection allowance on excise and sales taxes and other miscellaneous items

	Six Months Ended June 30, 2020						Six Months Ended June 30, 2019
(Millions of dollars)	Marketing		Corporate and Other Assets		Consolidated		Marketing		Corporate and Other Assets		Consolidated
Petroleum product sales (at retail) 1	$	3,691.0	—		$	3,691.0	$	5,056.9	$	—	$	5,056.9
Petroleum product sales (at wholesale)	378.1		—		378.1		572.6		—		572.6
Total petroleum product sales	4,069.1		—		4,069.1		5,629.5		—		5,629.5
Merchandise sales	1,454.6		—		1,454.6		1,265.0		—		1,265.0
Other operating revenues:
RINs	38.1		—		38.1		20.0		—		20.0
Other revenues 2	2.5		0.1		2.6		2.2		0.1		2.3
Total revenues	$	5,564.3	$	0.1	$	5,564.4	$	6,916.7	$	0.1	$	6,916.8

¹ Includes excise and sales taxes that remain eligible for inclusion under Topic 606

² Primarily includes collection allowance on excise and sales taxes and other miscellaneous items

Marketing segment

Petroleum product sales (at retail). For our retail store locations, the revenue related to petroleum product sales is recognized as the fuel is pumped to our customers. The transaction price at the pump typically includes some portion of sales or excise taxes as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. Our customers typically use a mixture of cash, checks, credit cards and debit cards to pay for our products as they are received. We have accounts receivable from the various credit/debit card providers at any point in time related to product sales made on credit cards and debit cards. These receivables are typically collected in two to seven days, depending on the terms with the particular credit/debit card providers. Payment fees retained by the credit/debit card providers are recorded as station and other operating expenses.

Petroleum product sales (at wholesale). Our sales of petroleum products at wholesale are generally recorded as revenue when the deliveries have occurred and legal ownership of the product has transferred to the customer. Title transfer for bulk refined product sales typically occurs at pipeline custody points and upon trucks loading at product terminals. For bulk pipeline sales, we record receivables from customers that are generally collected within a week from custody transfer date. For our rack product sales, the majority of our customers' accounts are drafted by us within 10 days from product transfer.

Merchandise sales. For our retail store locations, the revenue related to merchandise sales is recognized as the customer completes their purchase at our locations. The transaction price typically includes some portion of sales tax as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. As noted above, a mixture of payment types are used for these revenues and the same terms for credit/debit card receivables are realized.

The most significant judgment with respect to merchandise sales revenue is determining whether we are the principal or agent for some categories of merchandise such as lottery tickets, lotto tickets, newspapers and other small categories of merchandise. For scratch-off lottery tickets, we have determined we are the principal in the majority of the jurisdictions and therefore we record those sales on a gross basis. We have some categories of merchandise (such as lotto tickets) where we are the agent and the revenues recorded for those transactions are our net commission only.

In June 2018, the Company initiated a loyalty pilot program through a limited number of its retail locations. The customers earn rewards based on their spending or other promotional activities. This program creates a performance obligation which requires us to defer a portion of sales revenue to the loyalty program participants until they redeem their rewards or the rewards expire. The rewards may be redeemed for merchandise or cash discounts on fuel purchases. The program was rolled out chain-wide in March 2019. The deferred revenue balances at June 30, 2020 and December 31, 2019 were immaterial.

RINs sales. For the sale of RINs, we recognize revenue when the RIN is transferred to the counter-party and the sale is completed. Receivables from our counter-parties related to the RIN sales are typically collected within five days of the sale.

Other revenues. Items reported as other operating revenues include collection allowances for excise and sales tax and other miscellaneous items and are recognized as revenue when the transaction is completed.

Accounts receivable

Trade accounts receivable on the balance sheet represents both receivables related to contracts with customers and other trade receivables. At June 30, 2020 and December 31, 2019, we had $81.5 million and $96.0 million of receivables, respectively, related to contracts with customers recorded. All of the trade accounts receivable related to contracts with customers outstanding at the end of each period were collected during the succeeding quarter. These receivables were generally related to credit and debit card transactions along with short term bulk and wholesale sales to our customers, which have a very short settlement window.

XML

Inventories

6 Months Ended

Jun. 30, 2020

Inventory Disclosure [Abstract]

Inventories

Inventories

Inventories consisted of the following:

(Millions of dollars)	June 30, 2020		December 31, 2019
Finished products - First-In, First-Out ("FIFO") basis	$	188.8	$	259.2
Less: Last-In, First-Out ("LIFO") reserve - finished products	(80.1)		(160.8)
Finished products - LIFO basis	108.7		98.4
Store merchandise for resale	142.7		123.0
Materials and supplies	6.3		6.2
Total inventories	$	257.7	$	227.6

At June 30, 2020 and December 31, 2019, the replacement cost (market value) of LIFO inventories exceeded the LIFO carrying value by $80.1 million and $160.8 million, respectively.

XML

Long-Term Debt

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Long-Term Debt

Long-Term Debt

Long-term debt consisted of the following:

(Millions of dollars)	June 30, 2020		December 31, 2019
5.625% senior notes due 2027 (net of unamortized discount of $2.6 at June 30, 2020 and $2.7 at December 2019)	$	297.4	$	297.3
4.75% senior notes due 2029 (net of unamortized discount of $5.8 at June 30, 2020 and $6.1 at December 31, 2019)	494.2		493.9
Term loan due 2023 (effective interest rate of 3.35% at June 30, 2020 and 4.31% at December 31, 2019)	237.5		250.0
Capitalized lease obligations, vehicles, due through 2023	2.4		2.4
Less unamortized debt issuance costs	(5.0)		(5.5)
Total long-term debt	1,026.5		1,038.1
Less current maturities	51.2		38.8
Total long-term debt, net of current	$	975.3	$	999.3

Senior Notes

On April 25, 2017, Murphy Oil USA, Inc., our primary operating subsidiary, issued $300 million of 5.625% Senior Notes due 2027 (the "2027 Senior Notes") under its existing shelf registration statement. The 2027 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain 100% owned subsidiaries that guarantee our credit facilities. The indenture governing the 2027 Senior Notes contains restrictive covenants that limit, among other things, the ability of Murphy USA, Murphy Oil USA, Inc. and the restricted subsidiaries to incur additional indebtedness or liens, dispose of assets, make certain restricted payments or investments, enter into transactions with affiliates or merge with or into other entities.

On September 13, 2019, Murphy Oil USA, Inc., issued $500 million of 4.75% Senior Notes due 2029 (the “2029 Senior Notes”). The net proceeds from the issuance of the 2029 Senior Notes were used to fund, in part, the tender offer and redemption of the $500 million aggregate principal amount of its senior notes due 2023. The 2029 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain 100% owned subsidiaries that guarantee our credit facilities. The indenture governing the 2029 Senior Notes contains restrictive covenants that are essentially identical to the covenants for the 2027 Senior Notes.

The 2027 and 2029 Senior Notes and the guarantees rank equally with all of our and the guarantors’ existing and future senior unsecured indebtedness and effectively junior to our and the guarantors’ existing and future secured indebtedness (including indebtedness with respect to the credit facilities) to the extent of the value of the assets securing such indebtedness.  The 2027 and 2029 Senior Notes are structurally subordinated to all of the existing and future third-party liabilities, including trade payables, of our existing and future subsidiaries that do not guarantee the notes.

Credit Facilities and Term Loan

In August 2019, we amended and extended our existing credit agreement. The effective date of the agreement was extended to August 2024.  The credit agreement provides for a committed $325 million asset-based loan (ABL) facility (with availability subject to the borrowing base described below) and a  $250.0 million term loan facility.  It also provides for a $150 million uncommitted incremental facility. On August 27, 2019, Murphy Oil USA, Inc. borrowed $200 million under the term loan facility that has a four-year term and prepaid the remaining balance of the prior term loan of $57 million, and on December 31, 2019, we borrowed the additional $50 million term loan. At June 30, 2020 and December 31, 2019, the current outstanding principal balance was $237.5 million and$250.0 million, respectively. The term loan is due August 2023 and requires quarterly principal payments of $12.5 million which began April 1, 2020. As of June 30, 2020, we have zero outstanding under our ABL facility.

The borrowing base is, at any time of determination, the amount (net of reserves) equal to the sum of:

•     100% of eligible cash at such time, plus

•      90% of eligible credit card receivables at such time, plus

•      90% of eligible investment grade accounts, plus

•      85% of eligible other accounts, plus

•      80% of eligible midstream refined products inventory at such time, plus

•      75% of eligible retail refined products inventory at such time, plus 

the lesser of (i) 70% of the average cost of eligible retail merchandise inventory at such time and (ii) 85% of the net orderly liquidation value of eligible retail merchandise inventory at such time.

The ABL facility includes a $100 million sublimit for the issuance of letters of credit. Letters of credit issued under the ABL facility reduce availability under the ABL facility.

Interest payable on the credit facilities is based on either:

•the London interbank offered rate, adjusted for statutory reserve requirements (the “Adjusted LIBO Rate”);

or

•the Alternate Base Rate, which is defined as the highest of (a) the prime rate, (b) the greater of the federal funds effective rate and the overnight bank funding rate determined by the Federal Reserve Bank of New York from time to time plus 0.50% per annum and (c) the one-month Adjusted LIBO Rate plus 1.00% per annum,

plus, (A) in the case of Adjusted LIBO Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 1.50% to 2.00% per annum depending on a total debt to EBITDA ratio under the ABL facility or (ii) with respect to the term loan facility, spreads ranging from 2.50% to 2.75% per annum depending on a total debt to EBITDA ratio and (B) in the case of Alternate Base Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 0.50% to 1.00% per annum depending on a total debt to EBITDA ratio or (ii) with respect to the term loan facility, spreads ranging from 1.50% to 1.75% per annum depending on a total debt to EBITDA ratio.

The interest rate period with respect to the Adjusted LIBO Rate interest rate option can be set at one, two, three, or six months as selected by us in accordance with the terms of the credit agreement.

The credit agreement contains certain covenants that limit, among other things, the ability of us and our subsidiaries to incur additional indebtedness or liens, to make certain investments, to enter into sale-leaseback transactions, to make certain restricted payments, to enter into consolidations, mergers or sales of material assets and other fundamental changes, to transact with affiliates, to enter into agreements restricting the ability of subsidiaries to incur liens or pay dividends, or to make certain accounting changes. In addition, the credit agreement requires us to maintain a minimum fixed charge coverage ratio of 1.0 to 1.0 when availability for at least three consecutive business days is less than the greater of (a) 17.5% of the lesser of the aggregate ABL facility commitments and the borrowing base and (b) $70 million (including as of the most recent fiscal quarter end on the first date when availability is less than such amount), as well as a maximum secured total debt to EBITDA ratio of 4.5 to 1.0 at any time when term facility commitments or term loans are outstanding.  As of June 30, 2020, our fixed charge coverage ratio was 1.21, and we had $168.3 million of availability under the ABL facility at that date. Our secured debt to EBITDA ratio as of June 30, 2020 was 0.33 to 1.0.   

The credit agreement contains restrictions on certain payments, including dividends, when availability under the credit agreement is less than or equal to the greater of $100 million and 25% of the lesser of the revolving commitments and the borrowing base and our fixed charge coverage ratio is less than 1.0 to 1.0 (unless availability under the credit agreement is greater than $100 million and 40% of the lesser of the revolving commitments and the borrowing base). As of June 30, 2020, our ability to make restricted payments was not limited as our fixed charge coverage ratio was greater than 1.0 to 1.0, at 1.21.  

All obligations under the credit agreement are guaranteed by Murphy USA and the subsidiary guarantors party thereto, and all obligations under the credit agreement, including the guarantees of those obligations, are secured by certain assets of Murphy USA, Murphy Oil USA, Inc. and the guarantors party thereto.

XML

Asset Retirement Obligations (ARO)

6 Months Ended

Jun. 30, 2020

Asset Retirement Obligation Disclosure [Abstract]

Asset Retirement Obligations (ARO)

Asset Retirement Obligations (ARO)

The majority of the ARO recognized by the Company at June 30, 2020 and December 31, 2019 is related to the estimated costs to dismantle and abandon certain of its retail gasoline stations. The Company has not recorded an ARO for certain of its marketing assets because sufficient information is presently not available to estimate a range of potential settlement dates for the obligation. These assets are consistently being upgraded and are expected to be operational into the foreseeable future. In these cases, the obligation will be initially recognized in the period in which sufficient information exists to estimate the obligation.

A reconciliation of the beginning and ending aggregate carrying amount of the ARO is shown in the following table.

(Millions of dollars)	June 30, 2020		December 31, 2019
Balance at beginning of period	$	32.8	$	30.7
Accretion expense	1.1		2.1
Settlements of liabilities	(0.3)		(0.4)
Liabilities incurred	0.1		0.4
Balance at end of period	$	33.7	$	32.8

The estimation of future ARO is based on a number of assumptions requiring professional judgment. The Company cannot predict the type of revisions to these assumptions that may be required in future periods due to the lack of availability of additional information.

XML

Income Taxes

6 Months Ended

Jun. 30, 2020

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The effective tax rate is calculated as the amount of income tax expense (benefit) divided by income before income tax expense (benefit). For the three and six month periods ended June 30, 2020 and 2019, the Company’s approximate effective tax rates were as follows:

	2020	2019
Three months ended June 30,	24.3%	24.5%
Six months ended June 30,	24.1%	22.8%

In the six months ended June 30, 2020, the Company recognized approximately $0.6 million of excess tax benefits related to stock compensation for employees and $1.8 million for other discrete tax items. For the six months ended June 30, 2019, the Company recognized a tax benefit of approximately $0.9 million of excess tax benefits related to stock compensation.

As of June 30, 2020, the earliest year remaining open for federal examination is 2016 and for certain states it ranges from 2014 to 2018.  Although the Company believes that recorded liabilities for uncertain tax positions are adequate, additional gains or losses could occur in future periods from resolution of outstanding unsettled matters.

XML

Incentive Plans

6 Months Ended

Jun. 30, 2020

Share-based Payment Arrangement [Abstract]

Incentive Plans

Incentive Plans

2013 Long-Term Incentive Plan

Effective August 30, 2013, certain of our employees participate in the Murphy USA 2013 Long-Term Incentive Plan which was subsequently amended and restated effective as of February 8, 2017 (the “MUSA 2013 Plan”). The MUSA 2013 Plan authorizes the Executive Compensation Committee of our Board of Directors (“the Committee”) to grant non-qualified or incentive stock options, stock appreciation rights, stock awards (including restricted stock and restricted stock unit awards), cash awards, and performance awards to our employees. No more than 5.5 million shares of MUSA common stock may be delivered under the MUSA 2013 Plan and no more than 1 million shares of

common stock may be awarded to any one employee, subject to adjustment for changes in capitalization. The maximum cash amount payable pursuant to any “performance-based” award to any participant in any calendar year is $5.0 million.

STOCK OPTIONS – The Committee fixes the option price of each option granted at no less than fair market value (FMV) on the date of the grant and fixes the option term at no more than 7 years from such date. In February 2020, the Committee granted nonqualified stock options to certain employees of the Company. The Black-Scholes valuation for these awards was $28.28 per option.

Assumptions used to value awards:
Dividend yield	—		%
Expected volatility	28.1		%
Risk-free interest rate	1.5		%
Expected life (years)	4.7
Stock price at valuation date	$	106.72

Changes in options outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Options	Number of Shares	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)	Aggregate Intrinsic Value (Millions of Dollars)
Outstanding at 12/31/2019	392,300	$	68.52
Granted	79,200	105.57
Outstanding at 6/30/2020	471,500	$	74.75	4.3	$	17.8
Exercisable at 6/30/2020	259,500	$	65.36	3.0	$	12.3

RESTRICTED STOCK UNITS (MUSA 2013 Plan) – The Committee has granted time based restricted stock units (RSUs) as part of the compensation plan for its executives and certain other employees since its inception. The awards granted in the current year were under the MUSA 2013 Plan, are valued at the grant date fair value, and vest over 3 years. 

Changes in restricted stock units outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Employee RSUs	Number of units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	198,915	$	70.58
Granted	55,395	$	90.64
Vested and issued	(55,875)	$	65.86	$	5.9
Forfeited	(6,530)	$	79.01
Outstanding at 6/30/2020	191,905	$	77.46	$	21.6

PERFORMANCE-BASED RESTRICTED STOCK UNITS (MUSA 2013 Plan) – In February 2020, the Committee awarded performance-based restricted stock units (performance units) to certain employees.  Half of the performance units vest based on a 3-year return on average capital employed (ROACE) calculation and the other half vest based on a 3-year total shareholder return (TSR) calculation that compares MUSA to a group of 18 peer companies.  The portion of the awards that vest based on TSR qualify as a market condition and must be valued using a Monte Carlo valuation model. For the TSR portion of the awards, the fair value was determined to be $142.07 per unit.  For the ROACE portion of the awards, the valuation will be based on the grant date fair value of $106.72 per unit and the number of awards will be periodically assessed to determine the probability of vesting. 

Changes in performance-based restricted stock units outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Employee PSU's	Number of Units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	131,200	$	82.98
Granted	64,050	$	123.65
Vested and issued	(65,745)	$	85.04	$	7.0
Forfeited	(405)	$	65.75
Outstanding at 6/30/2020	129,100	$	97.19	$	14.5

2013 Stock Plan for Non-employee Directors

Effective August 8, 2013, Murphy USA adopted the 2013 Murphy USA Stock Plan for Non-employee Directors (the “Directors Plan”).  The directors for Murphy USA are compensated with a mixture of cash payments and equity-based awards.  Awards under the Directors Plan may be in the form of restricted stock, restricted stock units, stock options, or a combination thereof.  An aggregate of 500,000 shares of common stock shall be available for issuance of grants under the Directors Plan. 

RESTRICTED STOCK UNITS (Directors Plan) – The Committee has also granted time based RSUs to the non-employee directors of the Company as part of their overall compensation package for being a member of the Board of Directors.  These awards typically vest at the end of three years.

Changes in restricted stock units outstanding for Company non-employee directors during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Director RSU's	Number of Units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	33,607	$	70.68
Granted	9,744	$	105.33
Vested and issued	(12,404)	$	66.01	$	1.3
Outstanding at 6/30/2020	30,947	$	83.46	$	3.5

For the six months ended June 30, 2020 and 2019, share-based compensation was $5.6 million and $5.4 million, respectively.  The was no income tax benefit realized for the tax deductions from options exercised for the six months ended June 30, 2020 and was $0.1 million for the six months ended 2019.

XML

Financial Instruments and Risk Management

6 Months Ended

Jun. 30, 2020

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Financial Instruments and Risk Management

Financial Instruments and Risk Management

DERIVATIVE INSTRUMENTS — The Company makes limited use of derivative instruments to manage certain risks related to commodity prices and interest rates. The use of derivative instruments for risk management is covered by operating policies and is closely monitored by the Company’s senior management. The Company does not hold any derivatives for speculative purposes and it does not use derivatives with leveraged or complex features. Derivative instruments are traded primarily with credit worthy major financial institutions or over national exchanges such as the New York Mercantile Exchange (“NYMEX”). For accounting purposes, the Company has not designated commodity derivative contracts as hedges, and therefore, it recognizes all gains and losses on these derivative contracts in its Consolidated Statement of Income. Certain interest rate derivative contracts were accounted for as hedges and gain or loss associated with recording the fair value of these contracts was deferred in AOCI until the anticipated transactions occur. As of June 30, 2020, all current commodity derivative activity is immaterial.

At June 30, 2020 and December 31, 2019, cash deposits of $1.5 million and $1.0 million related to commodity derivative contracts were reported in Prepaid expenses and other current assets in the Consolidated Balance Sheets, respectively. These cash deposits have not been used to increase the reported net assets or reduce the reported net liabilities on the derivative contracts at June 30, 2020 or December 31, 2019.

Interest Rate Risks

Under hedge accounting rules, the Company deferred the net charge or benefit associated with the interest rate swap entered into to manage the variability in interest payments for the variable-rate debt in association with $150.0 million of our outstanding term loan dated August 27, 2019. The effective date of the hedge was September 27, 2019, and under the swap the Company pays fixed rate interest and receives one month LIBOR to hedge the floating interest rate of the outstanding debt. The notional amount is reduced by $7.5 million each quarter beginning March 27, 2020, and at June 30, 2020 was $135.0 million. During the three and six months ended June 30, 2020, the realized loss on the interest rate swap was $0.2 million and $0.1 million, respectively and was reported as interest expense in the Consolidated Statements of Income. The pre-tax losses deferred on these contracts in the three and six months ended June 30, 2020 were $0.6 million and $4.2 million, respectively, which were recorded in the Consolidated Statements of Comprehensive Income. Deferred income taxes of $0.1 million and $1.0 million were recorded in the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2020, respectively.

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2020

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted average of common shares outstanding during the period.  Diluted earnings per common share adjusts basic earnings per common share for the effects of stock options and restricted stock in the periods where such items are dilutive. 

On July 24, 2019, the Board of Directors approved an up to $400 million share repurchase program to be executed over the two-year period ending July 2021. Prior to the July authorization, the Company had continued to conduct share repurchases in 2019 under quarterly allocations in line with its past practice, subject to market conditions and cash availability. For the six months ended June 30, 2020, the Company repurchased 1,362,400 shares of common stock for an average price of $103.17 per share including brokerage fees and for the six months ended June 30, 2019, 379,754 shares were repurchased for an average price of $79.32 per share.

The following table provides a reconciliation of basic and diluted earnings per share computations for the three and six months ended June 30, 2020 and 2019:

	Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars, except share and per share amounts)	2020		2019		2020		2019
Earnings per common share:
Net income per share - basic
Net income attributable to common stockholders	$	168.9	$	32.7	$	258.2	$	38.0
Weighted average common shares outstanding (in thousands)	29,181		32,112		29,708		32,159
Earnings per common share	$	5.79	$	1.02	$	8.69	$	1.18

Earnings per common share - assuming dilution:
Net income per share - diluted
Net income attributable to common stockholders	$	168.9	$	32.7	$	258.2	$	38.0
Weighted average common shares outstanding (in thousands)	29,181		32,112		29,708		32,159
Common equivalent shares:
Dilutive share-based awards	314		216		310		213
Weighted average common shares outstanding - assuming dilution (in thousands)	29,495		32,328		30,018		32,372
Earnings per common share assuming dilution	$	5.73	$	1.01	$	8.60	$	1.18

We have excluded from the earnings-per-share calculation certain stock options and shares that are considered to be anti-dilutive under the treasury stock method. For the reported periods, the number of time-based restricted stock units, performance based units and non-qualified stock options that are excluded due to their anti-dilutive nature is immaterial.

XML

Other Financial Information

6 Months Ended

Jun. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Other Financial Information

Other Financial Information

CASH FLOW DISCLOSURES — Cash income taxes paid (collected), net of refunds, were $15.5 million and $6.5 million for the six month periods ended June 30, 2020 and 2019, respectively. Interest paid, net of amounts capitalized, was $25.4 million and $25.5 million for the six month periods ended June 30, 2020 and 2019, respectively.  

CHANGES IN WORKING CAPITAL:

	Six Months Ended June 30,
(Millions of dollars)	2020		2019
Accounts receivable	$	12.4	$	(97.5)
Inventories	(30.3)		10.2
Prepaid expenses and other current assets	12.4		(4.6)
Accounts payable and accrued liabilities	(12.1)		91.4
Income taxes payable	40.8		—
Net (increase) decrease in noncash operating working capital	$	23.2	$	(0.5)

XML

Assets and Liabilities Measured at Fair Value

6 Months Ended

Jun. 30, 2020

Fair Value Disclosures [Abstract]

Assets and Liabilities Measure at Fair Value

Assets and Liabilities Measured at Fair Value

The Company carries certain assets and liabilities at fair value in its Consolidated Balance Sheets. The fair value hierarchy is based on the quality of inputs used to measure fair value, with Level 1 being the highest quality and Level 3 being the lowest quality. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1. Level 3 inputs are unobservable inputs which reflect assumptions about pricing by market participants.

At the balance sheet date, the fair value of derivative contracts was determined using NYMEX quoted values but was immaterial.

The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at June 30, 2020 and December 31, 2019. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The table excludes Cash and cash equivalents, Accounts receivable-trade, Restricted cash, and Trade accounts payable and accrued liabilities, all of which had fair values approximating carrying amounts. The fair value of Current and Long-term debt was estimated based on rates offered to the Company at that time for debt of the same maturities. The Company has off-balance sheet exposures relating to certain financial guarantees and letters of credit. The fair value of these, which represents fees associated with obtaining the instruments, was nominal.  

	At June 30, 2020				At December 31, 2019
	Carrying				Carrying
(Millions of dollars)	Amount		Fair Value		Amount		Fair Value
Financial liabilities
Current and long-term debt	$	(1,026.5)	$	(1,044.4)	$	(1,038.1)	$	(1,069.4)

XML

Contingencies

6 Months Ended

Jun. 30, 2020

Commitments and Contingencies Disclosure [Abstract]

Contingencies

Contingencies 

The Company’s operations and earnings have been and may be affected by various forms of governmental action. Examples of such governmental action include, but are by no means limited to: tax increases and retroactive tax claims; import and export controls; price controls; allocation of supplies of crude oil and petroleum products and other goods; laws and regulations intended for the promotion of safety and the protection and/or remediation of the environment; governmental support for other forms of energy; and laws and regulations affecting the Company’s relationships with employees, suppliers, customers, stockholders and others. Because governmental actions are often motivated by political considerations, may be taken without full consideration of their consequences, and may be taken in response to actions of other governments, it is not practical to attempt to predict the likelihood of such actions, the form the actions may take or the effect such actions may have on the Company.

ENVIRONMENTAL MATTERS AND LEGAL MATTERS — Murphy USA is subject to numerous federal, state and local laws and regulations dealing with the environment. Violation of such environmental laws, regulations and permits can result in the imposition of significant civil and criminal penalties, injunctions and other sanctions. A discharge of hazardous substances into the environment could, to the extent such event is not insured, subject the Company to substantial expense, including both the cost to comply with applicable regulations and claims by neighboring landowners and other third parties for any personal injury, property damage and other losses that might result.

The Company currently owns or leases, and has in the past owned or leased, properties at which hazardous substances have been or are being handled. Although the Company believes it has used operating and disposal practices that were standard in the industry at the time, hazardous substances may have been disposed of or released on or under the properties owned or leased by the Company or on or under other locations where they have been taken for disposal. In addition, many of these properties have been operated by third parties whose management of hazardous substances was not under the Company’s control. Under existing laws, the Company could be required to remediate contaminated property (including contaminated groundwater) or to perform remedial actions to prevent future contamination. Certain of these contaminated properties are in various stages of negotiation, investigation, and/or cleanup, and the Company is investigating the extent of any related liability and

the availability of applicable defenses. With the sale of the U.S. refineries in 2011, Murphy Oil retained certain liabilities related to environmental matters. Murphy Oil also obtained insurance covering certain levels of environmental exposures. The Company believes costs related to these sites will not have a material adverse effect on Murphy USA’s net income, financial condition or liquidity in a future period.

Certain environmental expenditures are likely to be recovered by the Company from other sources, primarily environmental funds maintained by certain states. Since no assurance can be given that future recoveries from other sources will occur, the Company has not recorded a benefit for likely recoveries at June 30, 2020, however certain jurisdictions provide reimbursement for these expenses which have been considered in recording the net exposure.

The U.S. Environmental Protection Agency (EPA) currently considers the Company a Potentially Responsible Party (PRP) at one Superfund site. The potential total cost to all parties to perform necessary remedial work at this site may be substantial. However, based on current negotiations and available information, the Company believes that it is a de minimis party as to ultimate responsibility at the Superfund site. Accordingly, the Company has not recorded a liability for remedial costs at the Superfund site at June 30, 2020. The Company could be required to bear a pro rata share of costs attributable to nonparticipating PRPs or could be assigned additional responsibility for remediation at this site or other Superfund sites. The Company believes that its share of the ultimate costs to clean-up this site will be immaterial and will not have a material adverse effect on its net income, financial condition or liquidity in a future period.

Based on information currently available to the Company, the amount of future remediation costs to be incurred to address known contamination sites is not expected to have a material adverse effect on the Company’s future net income, cash flows or liquidity. However, there is the possibility that additional environmental expenditures could be required to address contamination, including as a result of discovering additional contamination or the imposition of new or revised requirements applicable to known contamination.

Other than as noted above, Murphy USA is engaged in a number of other legal proceedings, all of which the Company considers routine and incidental to its business. Based on information currently available to the Company, the ultimate resolution of those other legal matters is not expected to have a material adverse effect on the Company’s net income, financial condition or liquidity in a future period.

INSURANCE — The Company maintains insurance coverage at levels that are customary and consistent with industry standards for companies of similar size. Murphy USA maintains statutory workers compensation insurance with a deductible of $1.0 million per occurrence, general liability insurance with a self-insured retention of $3.0 million per occurrence, and auto liability insurance with a deductible of $0.3 million per occurrence. As of June 30, 2020, there were a number of outstanding claims that are of a routine nature. The estimated incurred but unpaid liabilities relating to these claims are included in Trade account payables and accrued liabilities on the Consolidated Balance Sheets. While the ultimate outcome of these claims cannot presently be determined, management believes that the accrued liability of $24.7 million will be sufficient to cover the related liability for all insurance claims and that the ultimate disposition of these claims will have no material effect on the Company’s financial position and results of operations.

The Company has obtained insurance coverage as appropriate for the business in which it is engaged, but may incur losses that are not covered by insurance or reserves, in whole or in part, and such losses could adversely affect our results of operations and financial position.

TAX MATTERS — Murphy USA is subject to extensive tax liabilities imposed by multiple jurisdictions, including income taxes, indirect taxes (excise/duty, sales/use and gross receipts taxes), payroll taxes, franchise taxes, withholding taxes and ad valorem taxes. New tax laws and regulations and changes in existing tax laws and regulations are continuously being enacted or proposed that could result in increased expenditures for tax liabilities in the future. Many of these liabilities are subject to periodic audits by the respective taxing authority. Subsequent changes to our tax liabilities because of these audits may subject us to interest and penalties.

OTHER MATTERS — In the normal course of its business, the Company is required under certain contracts with various governmental authorities and others to provide financial guarantees or letters of credit that may be drawn upon if the Company fails to perform under those contracts. At June 30, 2020, the Company had contingent liabilities of $17.0 million on outstanding letters of credit. The Company has not accrued a liability in its balance sheet related to these financial guarantees and letters of credit because it is believed that the likelihood of having these drawn is remote.

XML

Lease Accounting

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Lease Accounting

Lease Accounting

The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. The Company's leases have remaining lease terms of approximately 1 year to 20 years, which may include the option to extend the lease when it is reasonably certain the Company will exercise the option. Most leases include one or more options to renew, with renewal terms that can extend the lease term from five to 20 years or more. The exercise of lease renewal options is at the Company's sole discretion. Due to the uncertainties of future markets, economic factors, technology changes, demographic shifts and behavior, environmental regulatory requirements and other information that impacts decisions as to station location, management has determined that it was not reasonably certain to exercise contract options and they are not included in the lease term. Additionally, short-term leases and leases with variable lease costs are immaterial. The Company reviews all options to extend, terminate, or otherwise modify its lease agreements to determine if changes are required to the right of use assets and liabilities.

As the implicit interest rate is not readily determinable in most of the Company's lease agreements, the Company uses its estimated secured incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

Lessor — We have various arrangements for certain spaces for food service and vending equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is immaterial.

Lessee —We lease land for 217 stations, one terminal, a hangar and various equipment. Our lease agreements do not contain any material residual value guarantees and approximately 102 sites leased from Walmart contain restrictive covenants, though the restrictions are deemed to have an immaterial impact.

Leases are reflected in the following balance sheet accounts:

(Millions of dollars)	Classification	June 30, 2020		December 31, 2019
Assets
Operating (Right-of-use)	Other Assets	$	142.1	$	124.2
Finance	Property, plant, and equipment, at cost, less accumulated depreciation of $2.5 at June 30, 2020 and $2.2 at December 31, 2019	2.9		3.0
Total leased assets		$	145.0	$	127.2
Liabilities
Current
Operating	Trade accounts payable and accrued liabilities	$	7.5	$	6.8
Finance	Current maturities of long-term debt	1.2		1.2
Noncurrent
Operating	Deferred credits and other liabilities	136.3		118.5
Finance	Long-term debt, including capitalized lease obligations	1.2		1.2
Total lease liabilities		$	146.2	$	127.7

Lease Cost:

		Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars)	Classification	2020		2019		2020		2019
Operating lease cost	Station and other operating expenses	$	4.1	$	3.6	$	8.1	$	7.1
Finance lease cost
Amortization of leased assets	Depreciation & amortization expense	0.3		0.3		0.6		0.6
Interest on lease liabilities	Interest expense	—		—		0.1		0.1
Net lease costs		$	4.4	$	3.9	$	8.8	$	7.8

Cash flow information:

	Six Months Ended June 30,
(Millions of dollars)	2020		2019
Cash paid for amounts included in the measurement of liabilities
Operating cash flows from operating leases	$	7.5	$	6.7
Operating cash flows from finance leases	$	0.1	$	0.1
Financing cash flows from finance leases	$	0.7	$	0.7

Maturity of Lease Liabilities at June 30, 2020:

(Millions of dollars)	Operating leases		Finance leases
2020	$	8.0	$	0.7
2021	16.0		1.1
2022	15.1		0.6
2023	14.6		0.1
2024	14.0		—
After 2024	169.2		—
Total lease payments	236.9		2.5
less: interest	93.1		0.1
Present value of lease liabilities	$	143.8	$	2.4

Lease Term and Discount Rate:

	Six Months Ended June 30,
	2020
Weighted average remaining lease term (years)
Finance leases	2.0
Operating leases	15.8
Weighted average discount rate
Finance leases	4.6	%
Operating leases	5.8	%

Lease Accounting

Lease Accounting

The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. The Company's leases have remaining lease terms of approximately 1 year to 20 years, which may include the option to extend the lease when it is reasonably certain the Company will exercise the option. Most leases include one or more options to renew, with renewal terms that can extend the lease term from five to 20 years or more. The exercise of lease renewal options is at the Company's sole discretion. Due to the uncertainties of future markets, economic factors, technology changes, demographic shifts and behavior, environmental regulatory requirements and other information that impacts decisions as to station location, management has determined that it was not reasonably certain to exercise contract options and they are not included in the lease term. Additionally, short-term leases and leases with variable lease costs are immaterial. The Company reviews all options to extend, terminate, or otherwise modify its lease agreements to determine if changes are required to the right of use assets and liabilities.

As the implicit interest rate is not readily determinable in most of the Company's lease agreements, the Company uses its estimated secured incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

Lessor — We have various arrangements for certain spaces for food service and vending equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is immaterial.

Lessee —We lease land for 217 stations, one terminal, a hangar and various equipment. Our lease agreements do not contain any material residual value guarantees and approximately 102 sites leased from Walmart contain restrictive covenants, though the restrictions are deemed to have an immaterial impact.

Leases are reflected in the following balance sheet accounts:

(Millions of dollars)	Classification	June 30, 2020		December 31, 2019
Assets
Operating (Right-of-use)	Other Assets	$	142.1	$	124.2
Finance	Property, plant, and equipment, at cost, less accumulated depreciation of $2.5 at June 30, 2020 and $2.2 at December 31, 2019	2.9		3.0
Total leased assets		$	145.0	$	127.2
Liabilities
Current
Operating	Trade accounts payable and accrued liabilities	$	7.5	$	6.8
Finance	Current maturities of long-term debt	1.2		1.2
Noncurrent
Operating	Deferred credits and other liabilities	136.3		118.5
Finance	Long-term debt, including capitalized lease obligations	1.2		1.2
Total lease liabilities		$	146.2	$	127.7

Lease Cost:

		Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars)	Classification	2020		2019		2020		2019
Operating lease cost	Station and other operating expenses	$	4.1	$	3.6	$	8.1	$	7.1
Finance lease cost
Amortization of leased assets	Depreciation & amortization expense	0.3		0.3		0.6		0.6
Interest on lease liabilities	Interest expense	—		—		0.1		0.1
Net lease costs		$	4.4	$	3.9	$	8.8	$	7.8

Cash flow information:

	Six Months Ended June 30,
(Millions of dollars)	2020		2019
Cash paid for amounts included in the measurement of liabilities
Operating cash flows from operating leases	$	7.5	$	6.7
Operating cash flows from finance leases	$	0.1	$	0.1
Financing cash flows from finance leases	$	0.7	$	0.7

Maturity of Lease Liabilities at June 30, 2020:

(Millions of dollars)	Operating leases		Finance leases
2020	$	8.0	$	0.7
2021	16.0		1.1
2022	15.1		0.6
2023	14.6		0.1
2024	14.0		—
After 2024	169.2		—
Total lease payments	236.9		2.5
less: interest	93.1		0.1
Present value of lease liabilities	$	143.8	$	2.4

Lease Term and Discount Rate:

	Six Months Ended June 30,
	2020
Weighted average remaining lease term (years)
Finance leases	2.0
Operating leases	15.8
Weighted average discount rate
Finance leases	4.6	%
Operating leases	5.8	%

XML

Business Segment

6 Months Ended

Jun. 30, 2020

Segment Reporting [Abstract]

Business Segment

Business Segment

The Company's operations have one reportable segment which is Marketing.  The operations include the sale of retail motor fuel products and convenience merchandise along with the wholesale and bulk sale capabilities of our Product Supply and Wholesale ("PS&W") group. As the primary purpose of the PS&W group is to support our retail operations and provide fuel for their daily operation, the bulk and wholesale fuel sales are secondary to the support functions performed by these groups. As such, they are all treated as one segment for reporting purposes as they sell the same products. This Marketing segment contains essentially all of the revenue generating functions of the Company. Results not included in the reportable segment include Corporate and Other Assets. Net settlement proceeds from litigation are included in Corporate and other assets operating income. The reportable segment was determined based on information reviewed by the Chief Operating Decision Maker (CODM).

			Three Months Ended
			June 30, 2020				June 30, 2019
	Total Assets at		External Revenues		Income (Loss)		External Revenues		Income (Loss)
(Millions of dollars)	June 30, 2020
Marketing	$	2,353.2	$	2,379.6	$	179.6	$	3,800.4	$	44.5
Corporate and other assets	507.5		—		(10.7)		—		(11.8)
Total	$	2,860.7	$	2,379.6	$	168.9	$	3,800.4	$	32.7

	Six Months Ended
	June 30, 2020				June 30, 2019
	External Revenues		Income (Loss)		External Revenues		Income (Loss)
(Millions of dollars)
Marketing	$	5,564.3	$	280.5	$	6,916.7	$	60.7
Corporate and other assets	0.1		(22.3)		0.1		(22.7)
Total	$	5,564.4	$	258.2	$	6,916.8	$	38.0

XML

Guarantor Subsidiaries

6 Months Ended

Jun. 30, 2020

Guarantor Subsidiaries [Abstract]

Guarantor Subsidiaries

Guarantor Subsidiaries

Murphy USA Inc. ("Parent Company") and certain of the Company’s 100% owned, domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee, on a joint and several basis, certain of the outstanding indebtedness of Murphy Oil USA, Inc. (the "Issuer"), including the 5.625% senior notes due 2027 and the 4.75% senior notes due 2029.  The following consolidating schedules present financial information on a consolidated basis in conformity with the SEC’s Regulation S-X Rule 3-10(d):

CONSOLIDATING BALANCE SHEET

(Millions of dollars, except share amounts)	June 30, 2020
Assets	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Current assets
Cash and cash equivalents	$	—	$	403.0	$	0.6	$	—	$	—	$	403.6
Accounts receivable—trade, less allowance for doubtful accounts of $0.1 in 2020	—		161.1		0.2		—		—		161.3
Inventories, at lower of cost or market	—		257.7		—		—		—		257.7
Prepaid expenses and other current assets	—		17.7		—		—		—		17.7
Total current assets	—		839.5		0.8		—		—		840.3
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,143.6 in 2020	—		1,823.3		11.0		—		—		1,834.3
Investments in subsidiaries	2,850.0		143.6		—		—		(2,993.6)		—
Other assets	—		186.1		—		—		—		186.1
Total assets	$	2,850.0	$	2,992.5	$	11.8	$	—	$	(2,993.6)	$	2,860.7
Liabilities and Stockholders' Equity
Current liabilities
Current maturities of long-term debt	$	—	$	51.2	$	—	$	—	$	—	$	51.2
Inter-company accounts payable	141.0		52.4		(39.1)		(154.3)		—		—
Trade accounts payable and accrued liabilities	—		461.2		0.5		—		—		461.7
Income taxes payable	—		41.2		(0.4)		—		—		40.8
Total current liabilities	141.0		606.0		(39.0)		(154.3)		—		553.7
Long-term debt, including capitalized lease obligations	—		975.3		—		—		—		975.3
Deferred income taxes	—		225.2		—		—		—		225.2
Asset retirement obligations	—		33.7		—		—		—		33.7
Deferred credits and other liabilities	—		154.8		—		—		—		154.8
Total liabilities	141.0		1,995.0		(39.0)		(154.3)		—		1,942.7
Stockholders' Equity
Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding)	—		—		—		—		—		—
Common Stock, par 0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at June 30, 2020)	0.5		—		0.1		—		(0.1)		0.5
Treasury Stock (17,589,533 shares held at June 30, 2020)	(1,235.2)		—		—		—		—		(1,235.2)
Additional paid in capital (APIC)	1,183.1		578.8		52.0		87.5		(1,368.4)		533.0
Retained earnings	2,760.6		421.2		(1.3)		66.8		(1,625.1)		1,622.2
Accumulated other comprehensive income (loss) (AOCI)	—		(2.5)		—		—		—		(2.5)
Total stockholders' equity	2,709.0		997.5		50.8		154.3		(2,993.6)		918.0
Total liabilities and stockholders' equity	$	2,850.0	$	2,992.5	$	11.8	$	—	$	(2,993.6)	$	2,860.7

CONSOLIDATING BALANCE SHEET

(Millions of dollars, except share amounts)	December 31, 2019
Assets	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Current assets
Cash and cash equivalents	$	—	$	279.4	$	0.9	$	—	$	—	$	280.3
Accounts receivable—trade, less allowance for doubtful accounts of $1.2 in 2019	—		173.0		(0.1)		—		—		172.9
Inventories, at lower of cost or market	—		227.6		—		—		—		227.6
Prepaid expenses and other current assets	—		29.6		0.4		—		—		30.0
Total current assets	—		709.6		1.2		—		—		710.8
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019	—		1,799.1		8.2		—		—		1,807.3
Investments in subsidiaries	2,591.8		143.9		—		—		(2,735.7)		—
Other assets	—		169.1		—		—		—		169.1
Total assets	$	2,591.8	$	2,821.7	$	9.4	$	—	$	(2,735.7)	$	2,687.2
Liabilities and Stockholders' Equity
Current liabilities
Current maturities of long-term debt	$	—	$	38.8	$	—	$	—	$	—	$	38.8
Inter-company accounts payable	(0.1)		196.1		(41.7)		(154.3)		—		—
Trade accounts payable and accrued liabilities	—		466.2		—		—		—		466.2
Total current liabilities	(0.1)		701.1		(41.7)		(154.3)		—		505.0
Long-term debt, including capitalized lease obligations	—		999.3		—		—		—		999.3
Deferred income taxes	—		216.7		—		—		—		216.7
Asset retirement obligations	—		32.8		—		—		—		32.8
Deferred credits and other liabilities	—		130.4		—		—		—		130.4
Total liabilities	(0.1)		2,080.3		(41.7)		(154.3)		—		1,884.2
Stockholders' Equity
Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding)	—		—		—		—		—		—
Common Stock, par $0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at December 31, 2019)	0.5		—		0.1		—		(0.1)		0.5
Treasury Stock (16,307,048 shares held at December 31, 2019 )	(1,099.8)		—		—		—		—		(1,099.8)
Additional paid in capital (APIC)	1,188.8		578.8		52.0		87.5		(1,368.4)		538.7
Retained earnings	2,502.4		161.9		(1.0)		66.8		(1,367.2)		1,362.9
Accumulated other comprehensive income (AOCI)	—		0.7		—		—		—		0.7
Total stockholders' equity	2,591.9		741.4		51.1		154.3		(2,735.7)		803.0
Total liabilities and stockholders' equity	$	2,591.8	$	2,821.7	$	9.4	$	—	$	(2,735.7)	$	2,687.2

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Three Months Ended June 30, 2020
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	1,588.9	$	—	$	—	$	—	$	1,588.9
Merchandise sales	—		767.1		—		—		—		767.1
Other operating revenues	—		23.6		—		—		—		23.6
Total operating revenues	—		2,379.6		—		—		—		2,379.6
Operating Expenses
Petroleum product cost of goods sold	—		1,287.8		—		—		—		1,287.8
Merchandise cost of goods sold	—		648.7		—		—		—		648.7
Station and other operating expenses	—		131.8		—		—		—		131.8
Depreciation and amortization	—		39.4		0.1		—		—		39.5
Selling, general and administrative	—		37.1		—		—		—		37.1
Accretion of asset retirement obligations	—		0.5		—		—		—		0.5
Total operating expenses	—		2,145.3		0.1		—		—		2,145.4
Net settlement proceeds	—		—		—		—		—		—
Gain (loss) on sale of assets	—		1.3		—		—		—		1.3
Income (loss) from operations	—		235.6		(0.1)		—		—		235.5
Other income (expense)
Interest income	—		0.2		—		—		—		0.2
Interest expense	—		(13.0)		—		—		—		(13.0)
Other nonoperating income	—		0.5		(0.2)		—		—		0.3
Total other income (expense)	—		(12.3)		(0.2)		—		—		(12.5)
Income (loss) before income taxes	—		223.3		(0.3)		—		—		223.0
Income tax expense	—		54.2		(0.1)		—		—		54.1
Income (loss)	—		169.1		(0.2)		—		—		168.9
Equity earnings in affiliates, net of tax	168.9		(0.2)		—		—		(168.7)		—
Net Income (Loss)	168.9		168.9		(0.2)		—		(168.7)		168.9
Other comprehensive loss	—		(0.5)		—		—		—		(0.5)
Comprehensive income (loss)	$	168.9	$	168.4	$	(0.2)	$	—	$	(168.7)	$	168.4

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Three Months Ended June 30, 2019
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	3,129.7	$	—	$	—	$	—	$	3,129.7
Merchandise sales	—		658.8		—		—		—		658.8
Other operating revenues	—		11.9		—		—		—		11.9
Total operating revenues	—		3,800.4		—		—		—		3,800.4
Operating Expenses
Petroleum product cost of goods sold	—		2,973.7		—		—		—		2,973.7
Merchandise cost of goods sold	—		553.3		—		—		—		553.3
Station and other operating expenses	—		145.6		—		—		—		145.6
Depreciation and amortization	—		36.5		—		—		—		36.5
Selling, general and administrative	—		35.1		—		—		—		35.1
Accretion of asset retirement obligations	—		0.5		—		—		—		0.5
Total operating expenses	—		3,744.7		—		—		—		3,744.7
Net settlement proceeds	—		—		—		—		—		—
Gain (loss) on sale of assets	—		—		—		—		—		—
Income (loss) from operations	—		55.7		—		—		—		55.7
Other income (expense)
Interest income	—		0.9		—		—		—		0.9
Interest expense	—		(13.2)		—		—		—		(13.2)
Other nonoperating income	—		0.1		(0.2)		—		—		(0.1)
Total other income (expense)	—		(12.2)		(0.2)		—		—		(12.4)
Income (loss) before income taxes	—		43.5		(0.2)		—		—		43.3
Income tax expense	—		10.7		(0.1)		—		—		10.6
Income (loss)	—		32.8		(0.1)		—		—		32.7
Equity earnings in affiliates, net of tax	32.7		(0.1)		—		—		(32.6)		—
Net Income (Loss)	32.7		32.7		(0.1)		—		(32.6)		32.7
Other comprehensive income (loss)	—		—		—		—		—		—
Comprehensive income (loss)	$	32.7	$	32.7	$	(0.1)	$	—	$	(32.6)	$	32.7

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Six Months Ended June 30, 2020
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	4,069.1	$	—	$	—	$	—	$	4,069.1
Merchandise sales	—		1,454.6		—		—		—		1,454.6
Other operating revenues	—		40.7		—		—		—		40.7
Total operating revenues	—		5,564.4		—		—		—		5,564.4
Operating Expenses
Petroleum product cost of goods sold	—		3,547.6		—		—		—		3,547.6
Merchandise cost of goods sold	—		1,228.7		—		—		—		1,228.7
Station and other operating expenses	—		266.9		—		—		—		266.9
Depreciation and amortization	—		78.8		0.1		—		—		78.9
Selling, general and administrative	—		76.3		—		—		—		76.3
Accretion of asset retirement obligations	—		1.1		—		—		—		1.1
Total operating expenses	—		5,199.4		0.1		—		—		5,199.5
Gain (loss) on sale of assets	—		1.4		—		—		—		1.4
Income (loss) from operations	—		366.4		(0.1)		—		—		366.3
Other income (expense)
Interest income	—		1.0		—		—		—		1.0
Interest expense	—		(26.3)		—		—		—		(26.3)
Other nonoperating income	—		(0.4)		(0.3)		—		—		(0.7)
Total other income (expense)	—		(25.7)		(0.3)		—		—		(26.0)
Income (loss) before income taxes	—		340.7		(0.4)		—		—		340.3
Income tax expense	—		82.2		(0.1)		—		—		82.1
Income (loss)	—		258.5		(0.3)		—		—		258.2
Equity earnings in affiliates, net of tax	258.2		(0.3)		—		—		(257.9)		—
Net Income (Loss)	258.2		258.2		(0.3)		—		(257.9)		258.2
Other comprehensive income (loss)	—		(3.2)		—		—		—		(3.2)
Comprehensive income (loss)	$	258.2	$	255.0	$	(0.3)	$	—	$	(257.9)	$	255.0

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Six Months Ended June 30, 2019
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	5,629.5	$	—	$	—	$	—	$	5,629.5
Merchandise sales	—		1,265.0		—		—		—		1,265.0
Other operating revenues	—		22.3		—		—		—		22.3
Total operating revenues	—		6,916.8		—		—		—		6,916.8
Operating Expenses
Petroleum product cost of goods sold	—		5,355.2		—		—		—		5,355.2
Merchandise cost of goods sold	—		1,062.0		—		—		—		1,062.0
Station and other operating expenses	—		278.4		—		—		—		278.4
Depreciation and amortization	—		76.2		—		—		—		76.2
Selling, general and administrative	—		69.7		—		—		—		69.7
Accretion of asset retirement obligations	—		1.0		—		—		—		1.0
Total operating expenses	—		6,842.5		—		—		—		6,842.5
Net settlement proceeds	—		0.1		—		—		—		0.1
Gain (loss) on sale of assets	—		(0.1)		—		—		—		(0.1)
Income (loss) from operations	—		74.3		—		—		—		74.3
Other income (expense)
Interest income	—		1.6		—		—		—		1.6
Interest expense	—		(26.8)		—		—		—		(26.8)
Other nonoperating income	—		0.5		(0.4)		—		—		0.1
Total other income (expense)	—		(24.7)		(0.4)		—		—		(25.1)
Income (loss) before income taxes	—		49.6		(0.4)		—		—		49.2
Income tax expense	—		11.3		(0.1)		—		—		11.2
Income (loss)	—		38.3		(0.3)		—		—		38.0
Equity earnings in affiliates, net of tax	38.0		(0.3)		—		—		(37.7)		—
Net Income (Loss)	38.0		38.0		(0.3)		—		(37.7)		38.0
Other comprehensive income (loss)	—		—		—		—		—		—
Comprehensive income (loss)	$	38.0	$	38.0	$	(0.3)	$	—	$	(37.7)	$	38.0

CONSOLIDATING STATEMENT OF CASH FLOW

(Millions of dollars)	Six Months Ended June 30, 2020
Operating Activities	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Net income (loss)	$	258.2	$	258.2	$	(0.3)	$	—	$	(257.9)	$	258.2
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	—		78.8		0.1		—		—		78.9
Deferred and noncurrent income tax charges (credits)	—		9.4		—		—		—		9.4
Accretion of asset retirement obligations	—		1.1		—		—		—		1.1
(Gain) loss on sale of assets	—		(1.4)		—		—		—		(1.4)
Net (increase) decrease in noncash operating working capital	—		23.0		0.2		—		—		23.2
Equity in earnings of affiliates	(258.2)		0.3		—		—		257.9		—
Other operating activities - net	—		12.5		—		—		—		12.5
Net cash provided by (required by) operating activities	—		381.9		—		—		—		381.9
Investing Activities
Property additions	—		(102.8)		(2.9)		—		—		(105.7)
Proceeds from sale of assets	—		7.6		—		—		—		7.6
Other investing activities - net	—		(1.1)		—		—		—		(1.1)
Net cash provided by (required by) investing activities	—		(96.3)		(2.9)		—		—		(99.2)
Financing Activities
Purchase of treasury stock	(140.6)		—		—		—		—		(140.6)
Borrowings of debt	—		—		—		—		—		—
Repayments of debt	—		(13.2)		—		—		—		(13.2)
Amounts related to share-based compensation	—		(5.6)		—		—		—		(5.6)
Net distributions to parent	140.6		(143.2)		2.6		—		—		—
Net cash provided by (required by) financing activities	—		(162.0)		2.6		—		—		(159.4)
Net increase (decrease) in cash and cash equivalents	—		123.6		(0.3)		—		—		123.3
Cash, cash equivalents, and restricted cash at January 1	—		279.4		0.9		—		—		280.3
Cash, cash equivalents, and restricted cash at June 30	$	—	$	403.0	$	0.6	$	—	$	—	$	403.6

CONSOLIDATING STATEMENT OF CASH FLOW

(Millions of dollars)	Six Months Ended June 30, 2019
Operating Activities	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Net income (loss)	$	38.0	$	38.0	$	(0.3)	$	—	$	(37.7)	$	38.0
Adjustments to reconcile net income (loss) to net cash provided by (required by)operating activities
Depreciation and amortization	—		76.2		—		—		—		76.2
Deferred and noncurrent income tax charges (credits)	—		2.7		—		—		—		2.7
Accretion of asset retirement obligations	—		1.0		—		—		—		1.0
Pretax (gains) losses from sale of assets	—		0.1		—		—		—		0.1
Net (increase) decrease in noncash operating working capital	—		(0.4)		(0.1)		—		—		(0.5)
Equity in earnings of affiliates	(38.0)		0.3		—		—		37.7		—
Other operating activities - net	—		7.4		—		—		—		7.4
Net cash provided by (required by) operating activities	—		125.3		(0.4)		—		—		124.9
Investing Activities
Property additions	—		(83.4)		(3.2)		—		—		(86.6)
Proceeds from sale of assets	—		1.4		—		—		—		1.4
Other investing activities - net	—		(0.5)		—		—		—		(0.5)
Net cash provided by (required by) investing activities	—		(82.5)		(3.2)		—		—		(85.7)
Financing Activities
Purchase of treasury stock	(30.1)		—		—		—		—		(30.1)
Repayments of debt	—		(10.7)		—		—		—		(10.7)
Amounts related to share-based compensation	—		(4.3)		—		—		—		(4.3)
Net distributions to parent	30.1		(33.8)		3.7		—		—		—
Net cash provided by (required) by financing activities	—		(48.8)		3.7		—		—		(45.1)
Net increase (decrease) in cash and cash equivalents	—		(6.0)		0.1		—		—		(5.9)
Cash, cash equivalents, and restricted cash at January 1	—		184.0		0.5		—		—		184.5
Cash, cash equivalents, and restricted cash at June 30	$	—	$	178.0	$	0.6	$	—	$	—	$	178.6

CONSOLIDATING STATEMENT OF CHANGES IN EQUITY

(Millions of dollars)	Six Months Ended June 30, 2020
Statement of Stockholders' Equity	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Common Stock
Balance as of December 31, 2019	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of March 31, 2020	0.5		—		0.1		—		(0.1)		0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of June 30, 2020	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Treasury Stock
Balance as of December 31, 2019	$	(1,099.8)	$	—	$	—	$	—	$	—	$	(1,099.8)
Issuance of treasury stock	5.2		—		—		—		—		5.2
Repurchase of treasury stock	(140.6)		—		—		—		—		(140.6)
Balance as of March 31, 2020	(1,235.2)		—		—		—		—		(1,235.2)
Issuance of treasury stock	—		—		—		—		—		—
Repurchase of treasury stock	—		—		—		—		—		—
Balance as of June 30, 2020	$	(1,235.2)	$	—	$	—	$	—	$	—	$	(1,235.2)
APIC
Balance as of December 31, 2019	$	1,188.8	$	578.8	$	52.0	$	87.5	$	(1,368.4)	$	538.7
Issuance of treasury stock	(5.7)		—		—		—		—		(5.7)
Amounts related to share-based compensation	—		(5.6)		—		—		—		(5.6)
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of March 31, 2020	1,183.1		576.0		52.0		87.5		(1,368.4)		530.2
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of June 30, 2020	$	1,183.1	$	578.8	$	52.0	$	87.5	$	(1,368.4)	$	533.0
Retained Earnings
Balance as of December 31, 2019	$	2,502.4	$	161.9	$	(1.0)	$	66.8	$	(1,367.2)	$	1,362.9
Cumulative effect of a change in accounting principle	—		1.1		—		—		—		1.1
Net income (loss)	89.3		89.3		(0.1)		—		(89.2)		89.3
Balance as of March 31, 2020	2,591.7		252.3		(1.1)		66.8		(1,456.4)		1,453.3
Net income (loss)	168.9		168.9		(0.2)		—		(168.7)		168.9
Balance as of June 30, 2020	$	2,760.6	$	421.2	$	(1.3)	$	66.8	$	(1,625.1)	$	1,622.2
AOCI
Balance as of December 31, 2019	$	—	$	0.7	$	—	$	—	$	—	$	0.7
Other comprehensive income (loss)	—		(2.7)		—		—		—		(2.7)
Balance as of March 31, 2020	—		(2.0)		—		—		—		(2.0)
Net income (loss)	—		(0.5)		$	—	—		—		(0.5)
Balance as of June 30, 2020	$	—	$	(2.5)	$	—	$	—	$	—	$	(2.5)

CONSOLIDATING STATEMENT OF CHANGES IN EQUITY

(Millions of dollars)	Six Months Ended June 30, 2019
Statement of Stockholders' Equity	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Common Stock
Balance as of December 31, 2018	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of March 31, 2019	0.5		—		0.1		—		(0.1)		$	0.5
Issuance of common stock	—		—		$	—	—		—		—
Balance as of June 30, 2019	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Treasury Stock
Balance as of December 31, 2018	$	(940.3)	$	—	$	—	$	—	$	—	$	(940.3)
Issuance of treasury stock	5.6		—		—		—		—		5.6
Repurchase of treasury stock	(13.3)		—		—		—		—		(13.3)
Balance as of March 31, 2019	(948.0)		—		—		—		—		(948.0)
Issuance of treasury stock	0.1		—		—		—		—		0.1
Repurchase of treasury stock	(16.8)		—		—		—		—		(16.8)
Balance as of June 30, 2019	$	(964.7)	$	—	$	—	$	—	$	—	$	(964.7)
APIC
Balance as of December 31, 2018	$	1,195.1	$	572.8	$	52.0	$	87.5	$	(1,368.4)	$	539.0
Issuance of treasury stock	(5.6)		—		—		—		—		(5.6)
Amounts related to share-based compensation	—		(4.1)		—		—		—		(4.1)
Share-based compensation expense	—		2.6		—		—		—		2.6
Balance as of March 31, 2019	1,189.5		571.3		52.0		87.5		(1,368.4)		$	531.9
Issuance of treasury stock	(0.1)		—		—		—		—		(0.1)
Amounts related to share-based compensation	—		(0.2)		—		—		—		(0.2)
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of June 30, 2019	$	1,189.4	$	573.9	$	52.0	$	87.5	$	(1,368.4)	$	534.4
Retained Earnings
Balance as of December 31, 2018	$	2,181.8	$	172.9	$	(0.5)	$	66.8	$	(1,212.9)	$	1,208.1
Net income (loss)	5.3		5.3		(0.2)		—		(5.1)		5.3
Balance as of March 31, 2019	2,187.1		178.2		(0.7)		66.8		(1,218.0)		1,213.4
Net income (loss)	32.7		32.7		(0.1)		—		(32.6)		32.7
Balance as of June 30, 2019	$	2,219.8	$	210.9	$	(0.8)	$	66.8	$	(1,250.6)	$	1,246.1
AOCI
Balance as of December 31, 2018	$	—	$	—	$	—	$	—	$	—	$	—
Other comprehensive income (loss)	—		—		—		—		—		—
Balance as of March 31, 2019	—		—		—		—		—		—
Other comprehensive income (loss)	—		—		—		—		—		—
Balance as of June 30, 2019	$	—	$	—	$	—	$	—	$	—	$	—

XML

Description of Business and Basis of Presentation (Policies)

6 Months Ended

Jun. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation — Murphy USA was incorporated in March 2013 and, in connection with its incorporation, Murphy USA issued 100 shares of common stock, par value $0.01 per share, to Murphy Oil Corporation (“Murphy Oil”) for $1.00. On August 30, 2013, Murphy USA was separated from Murphy Oil through the distribution of 100% of the common stock of Murphy USA to holders of Murphy Oil stock. 

In preparing the financial statements of Murphy USA in conformity with accounting principles generally accepted in the United States, management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results may differ from these estimates.

Recently Issued Accounting Standards

Recently Issued Accounting Standards— 

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting". This standard included optional guidance for a limited period of time to help ease the burden in accounting for the effects of reference rate reform. The new standard is effective for all entities through December 31, 2022. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated financial statements.

In August 2018, the FASB issued ASU 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract". This ASU aligns the accounting treatment for capitalizing implementation costs incurred by customers in cloud computing arrangements in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance was effective for the Company on January 1, 2020. The amendments in this update were applied prospectively to all implementation costs incurred after the date of adoption. The Company assessed the effect that this ASU had on our financial position, results of operations, and disclosures and determined that this update did not have a material impact on the Company's consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." ASU 2016-13 was subsequently modified by ASU 2018-19, ASU 2019-04, ASU 2019-05, and ASU 2019-11. This ASU changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life, which will result in timelier recognition of losses. ASU 2016-13 and the associated modifications were effective for the Company on January 1, 2020. ASC 326 requires a modified retrospective approach with an adjustment at the beginning of the year for any adjustment due to its adoption.

In applying ASC 326 at January 1, 2020, the Company calculated an adjustment to its estimated credit loss allowance and lowered the allowance by $1.1 million, which was credited to retained earnings under the modified retrospective approach. The adjustment reflects the Company's changes in credit practices since its spin-off in 2013 which includes tighter applied credit terms and faster turnover of receivable balances resulting in a decrease to its estimated credit loss allowance as of January 1, 2020. A review was conducted for the quarter ended June 30, 2020, and no change in the estimated credit loss allowance was required.

Revenue Recognition

Revenue Recognition

Revenue is recognized when obligations under the terms of a contract with our customers are satisfied; generally, this occurs with the transfer of control of our petroleum products, convenience merchandise, Renewable Identification Numbers ("RINs") and other assets to our third-party customers. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Excise and sales tax that we collect where we have determined we are the principal in the transaction have been recorded as revenue on a jurisdiction-by-jurisdiction basis.

The Company enters into buy/sell and similar arrangements when petroleum products are held at one location but are needed at a different location. The Company often pays or receives funds related to the buy/sell arrangements based on location or quality differences. The Company continues to account for these transactions as non-monetary exchanges under existing accounting guidance and typically reports these on a net basis in the Consolidated Statements of Income.

Petroleum product sales (at retail). For our retail store locations, the revenue related to petroleum product sales is recognized as the fuel is pumped to our customers. The transaction price at the pump typically includes some portion of sales or excise taxes as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. Our customers typically use a mixture of cash, checks, credit cards and debit cards to pay for our products as they are received. We have accounts receivable from the various credit/debit card providers at any point in time related to product sales made on credit cards and debit cards. These receivables are typically collected in two to seven days, depending on the terms with the particular credit/debit card providers. Payment fees retained by the credit/debit card providers are recorded as station and other operating expenses.

Petroleum product sales (at wholesale). Our sales of petroleum products at wholesale are generally recorded as revenue when the deliveries have occurred and legal ownership of the product has transferred to the customer. Title transfer for bulk refined product sales typically occurs at pipeline custody points and upon trucks loading at product terminals. For bulk pipeline sales, we record receivables from customers that are generally collected within a week from custody transfer date. For our rack product sales, the majority of our customers' accounts are drafted by us within 10 days from product transfer.

Merchandise sales. For our retail store locations, the revenue related to merchandise sales is recognized as the customer completes their purchase at our locations. The transaction price typically includes some portion of sales tax as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. As noted above, a mixture of payment types are used for these revenues and the same terms for credit/debit card receivables are realized.

The most significant judgment with respect to merchandise sales revenue is determining whether we are the principal or agent for some categories of merchandise such as lottery tickets, lotto tickets, newspapers and other small categories of merchandise. For scratch-off lottery tickets, we have determined we are the principal in the majority of the jurisdictions and therefore we record those sales on a gross basis. We have some categories of merchandise (such as lotto tickets) where we are the agent and the revenues recorded for those transactions are our net commission only.

In June 2018, the Company initiated a loyalty pilot program through a limited number of its retail locations. The customers earn rewards based on their spending or other promotional activities. This program creates a performance obligation which requires us to defer a portion of sales revenue to the loyalty program participants until they redeem their rewards or the rewards expire. The rewards may be redeemed for merchandise or cash discounts on fuel purchases. The program was rolled out chain-wide in March 2019. The deferred revenue balances at June 30, 2020 and December 31, 2019 were immaterial.

RINs sales. For the sale of RINs, we recognize revenue when the RIN is transferred to the counter-party and the sale is completed. Receivables from our counter-parties related to the RIN sales are typically collected within five days of the sale.

Other revenues. Items reported as other operating revenues include collection allowances for excise and sales tax and other miscellaneous items and are recognized as revenue when the transaction is completed.

Lease Accounting

Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term.

XML

Revenues (Tables)

6 Months Ended

Jun. 30, 2020

Revenue from Contract with Customer [Abstract]

Disaggregation of Revenue

The following tables disaggregates our revenue by major source for the three and six months ended June 30, 2020 and 2019, respectively:

	Three Months Ended June 30, 2020						Three Months Ended June 30, 2019
(Millions of dollars)	Marketing		Corporate and Other Assets		Consolidated		Marketing		Corporate and Other Assets		Consolidated
Petroleum product sales (at retail) 1	$	1,444.8	$	—	$	1,444.8	$	2,818.2	$	—	$	2,818.2
Petroleum product sales (at wholesale)	144.1		—		144.1		311.5		—		311.5
Total petroleum product sales	1,588.9		—		1,588.9		3,129.7		—		3,129.7
Merchandise sales	767.1		—		767.1		658.8		—		658.8
Other operating revenues:
RINs	22.6		—		22.6		10.9		—		10.9
Other revenues 2	1.0		—		1.0		1.0		—		1.0
Total revenues	$	2,379.6	$	—	$	2,379.6	$	3,800.4	$	—	$	3,800.4

¹ Includes excise and sales taxes that remain eligible for inclusion under Topic 606

² Primarily includes collection allowance on excise and sales taxes and other miscellaneous items

	Six Months Ended June 30, 2020						Six Months Ended June 30, 2019
(Millions of dollars)	Marketing		Corporate and Other Assets		Consolidated		Marketing		Corporate and Other Assets		Consolidated
Petroleum product sales (at retail) 1	$	3,691.0	—		$	3,691.0	$	5,056.9	$	—	$	5,056.9
Petroleum product sales (at wholesale)	378.1		—		378.1		572.6		—		572.6
Total petroleum product sales	4,069.1		—		4,069.1		5,629.5		—		5,629.5
Merchandise sales	1,454.6		—		1,454.6		1,265.0		—		1,265.0
Other operating revenues:
RINs	38.1		—		38.1		20.0		—		20.0
Other revenues 2	2.5		0.1		2.6		2.2		0.1		2.3
Total revenues	$	5,564.3	$	0.1	$	5,564.4	$	6,916.7	$	0.1	$	6,916.8

¹ Includes excise and sales taxes that remain eligible for inclusion under Topic 606

² Primarily includes collection allowance on excise and sales taxes and other miscellaneous items

XML

Inventories (Tables)

6 Months Ended

Jun. 30, 2020

Inventory Disclosure [Abstract]

Summary of Inventory

Inventories consisted of the following:

(Millions of dollars)	June 30, 2020		December 31, 2019
Finished products - First-In, First-Out ("FIFO") basis	$	188.8	$	259.2
Less: Last-In, First-Out ("LIFO") reserve - finished products	(80.1)		(160.8)
Finished products - LIFO basis	108.7		98.4
Store merchandise for resale	142.7		123.0
Materials and supplies	6.3		6.2
Total inventories	$	257.7	$	227.6

XML

Long-Term Debt (Tables)

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Summary of Long-Term Debt

Long-term debt consisted of the following:

(Millions of dollars)	June 30, 2020		December 31, 2019
5.625% senior notes due 2027 (net of unamortized discount of $2.6 at June 30, 2020 and $2.7 at December 2019)	$	297.4	$	297.3
4.75% senior notes due 2029 (net of unamortized discount of $5.8 at June 30, 2020 and $6.1 at December 31, 2019)	494.2		493.9
Term loan due 2023 (effective interest rate of 3.35% at June 30, 2020 and 4.31% at December 31, 2019)	237.5		250.0
Capitalized lease obligations, vehicles, due through 2023	2.4		2.4
Less unamortized debt issuance costs	(5.0)		(5.5)
Total long-term debt	1,026.5		1,038.1
Less current maturities	51.2		38.8
Total long-term debt, net of current	$	975.3	$	999.3

XML

Asset Retirement Obligations (ARO) (Tables)

6 Months Ended

Jun. 30, 2020

Asset Retirement Obligation Disclosure [Abstract]

Reconciliation of Beginning and Ending Aggregate Carrying Amount of Asset Retirement Obligation

A reconciliation of the beginning and ending aggregate carrying amount of the ARO is shown in the following table.

(Millions of dollars)	June 30, 2020		December 31, 2019
Balance at beginning of period	$	32.8	$	30.7
Accretion expense	1.1		2.1
Settlements of liabilities	(0.3)		(0.4)
Liabilities incurred	0.1		0.4
Balance at end of period	$	33.7	$	32.8

XML

Income Taxes (Tables)

6 Months Ended

Jun. 30, 2020

Income Tax Disclosure [Abstract]

Summary of Effective Income Tax Rates

For the three and six month periods ended June 30, 2020 and 2019, the Company’s approximate effective tax rates were as follows:

	2020	2019
Three months ended June 30,	24.3%	24.5%
Six months ended June 30,	24.1%	22.8%

XML

Incentive Plans (Tables)

6 Months Ended

Jun. 30, 2020

Share-based Payment Arrangement [Abstract]

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

Assumptions used to value awards:
Dividend yield	—		%
Expected volatility	28.1		%
Risk-free interest rate	1.5		%
Expected life (years)	4.7
Stock price at valuation date	$	106.72

Share-based Payment Arrangement, Option, Activity

Changes in options outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Options	Number of Shares	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)	Aggregate Intrinsic Value (Millions of Dollars)
Outstanding at 12/31/2019	392,300	$	68.52
Granted	79,200	105.57
Outstanding at 6/30/2020	471,500	$	74.75	4.3	$	17.8
Exercisable at 6/30/2020	259,500	$	65.36	3.0	$	12.3

Share-based Payment Arrangement, Restricted Stock Unit, Activity

Changes in restricted stock units outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Employee RSUs	Number of units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	198,915	$	70.58
Granted	55,395	$	90.64
Vested and issued	(55,875)	$	65.86	$	5.9
Forfeited	(6,530)	$	79.01
Outstanding at 6/30/2020	191,905	$	77.46	$	21.6

Changes in performance-based restricted stock units outstanding for Company employees during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Employee PSU's	Number of Units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	131,200	$	82.98
Granted	64,050	$	123.65
Vested and issued	(65,745)	$	85.04	$	7.0
Forfeited	(405)	$	65.75
Outstanding at 6/30/2020	129,100	$	97.19	$	14.5

Changes in restricted stock units outstanding for Company non-employee directors during the period from December 31, 2019 to June 30, 2020 are presented in the following table:

Director RSU's	Number of Units	Weighted Average Grant Date Fair Value		Total Fair Value (Millions of Dollars)
Outstanding at 12/31/2019	33,607	$	70.68
Granted	9,744	$	105.33
Vested and issued	(12,404)	$	66.01	$	1.3
Outstanding at 6/30/2020	30,947	$	83.46	$	3.5

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2020

Earnings Per Share [Abstract]

Reconciliation of Basic and Diluted Earnings Per Share Computations

The following table provides a reconciliation of basic and diluted earnings per share computations for the three and six months ended June 30, 2020 and 2019:

	Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars, except share and per share amounts)	2020		2019		2020		2019
Earnings per common share:
Net income per share - basic
Net income attributable to common stockholders	$	168.9	$	32.7	$	258.2	$	38.0
Weighted average common shares outstanding (in thousands)	29,181		32,112		29,708		32,159
Earnings per common share	$	5.79	$	1.02	$	8.69	$	1.18

Earnings per common share - assuming dilution:
Net income per share - diluted
Net income attributable to common stockholders	$	168.9	$	32.7	$	258.2	$	38.0
Weighted average common shares outstanding (in thousands)	29,181		32,112		29,708		32,159
Common equivalent shares:
Dilutive share-based awards	314		216		310		213
Weighted average common shares outstanding - assuming dilution (in thousands)	29,495		32,328		30,018		32,372
Earnings per common share assuming dilution	$	5.73	$	1.01	$	8.60	$	1.18

XML

Other Financial Information (Tables)

6 Months Ended

Jun. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Summary of Changes in Operating Working Capital

CHANGES IN WORKING CAPITAL:

	Six Months Ended June 30,
(Millions of dollars)	2020		2019
Accounts receivable	$	12.4	$	(97.5)
Inventories	(30.3)		10.2
Prepaid expenses and other current assets	12.4		(4.6)
Accounts payable and accrued liabilities	(12.1)		91.4
Income taxes payable	40.8		—
Net (increase) decrease in noncash operating working capital	$	23.2	$	(0.5)

XML

Assets and Liabilities Measured at Fair Value (Tables)

6 Months Ended

Jun. 30, 2020

Fair Value Disclosures [Abstract]

Schedule of Carrying Amounts and Estimated Fair Value of Financial Instruments

The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at June 30, 2020 and December 31, 2019. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The table excludes Cash and cash equivalents, Accounts receivable-trade, Restricted cash, and Trade accounts payable and accrued liabilities, all of which had fair values approximating carrying amounts. The fair value of Current and Long-term debt was estimated based on rates offered to the Company at that time for debt of the same maturities. The Company has off-balance sheet exposures relating to certain financial guarantees and letters of credit. The fair value of these, which represents fees associated with obtaining the instruments, was nominal.  

	At June 30, 2020				At December 31, 2019
	Carrying				Carrying
(Millions of dollars)	Amount		Fair Value		Amount		Fair Value
Financial liabilities
Current and long-term debt	$	(1,026.5)	$	(1,044.4)	$	(1,038.1)	$	(1,069.4)

XML

Lease Accounting (Tables)

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Lessee, Lease

Leases are reflected in the following balance sheet accounts:

(Millions of dollars)	Classification	June 30, 2020		December 31, 2019
Assets
Operating (Right-of-use)	Other Assets	$	142.1	$	124.2
Finance	Property, plant, and equipment, at cost, less accumulated depreciation of $2.5 at June 30, 2020 and $2.2 at December 31, 2019	2.9		3.0
Total leased assets		$	145.0	$	127.2
Liabilities
Current
Operating	Trade accounts payable and accrued liabilities	$	7.5	$	6.8
Finance	Current maturities of long-term debt	1.2		1.2
Noncurrent
Operating	Deferred credits and other liabilities	136.3		118.5
Finance	Long-term debt, including capitalized lease obligations	1.2		1.2
Total lease liabilities		$	146.2	$	127.7

Lease, Cost

Lease Cost:

		Three Months Ended June 30,				Six Months Ended June 30,
(Millions of dollars)	Classification	2020		2019		2020		2019
Operating lease cost	Station and other operating expenses	$	4.1	$	3.6	$	8.1	$	7.1
Finance lease cost
Amortization of leased assets	Depreciation & amortization expense	0.3		0.3		0.6		0.6
Interest on lease liabilities	Interest expense	—		—		0.1		0.1
Net lease costs		$	4.4	$	3.9	$	8.8	$	7.8

Cash flow information:

	Six Months Ended June 30,
(Millions of dollars)	2020		2019
Cash paid for amounts included in the measurement of liabilities
Operating cash flows from operating leases	$	7.5	$	6.7
Operating cash flows from finance leases	$	0.1	$	0.1
Financing cash flows from finance leases	$	0.7	$	0.7

Maturity of Lease Liabilities at June 30, 2020:

(Millions of dollars)	Operating leases		Finance leases
2020	$	8.0	$	0.7
2021	16.0		1.1
2022	15.1		0.6
2023	14.6		0.1
2024	14.0		—
After 2024	169.2		—
Total lease payments	236.9		2.5
less: interest	93.1		0.1
Present value of lease liabilities	$	143.8	$	2.4

	Six Months Ended June 30,
	2020
Weighted average remaining lease term (years)
Finance leases	2.0
Operating leases	15.8
Weighted average discount rate
Finance leases	4.6	%
Operating leases	5.8	%

Finance Lease, Liability, Maturity

Maturity of Lease Liabilities at June 30, 2020:

(Millions of dollars)	Operating leases		Finance leases
2020	$	8.0	$	0.7
2021	16.0		1.1
2022	15.1		0.6
2023	14.6		0.1
2024	14.0		—
After 2024	169.2		—
Total lease payments	236.9		2.5
less: interest	93.1		0.1
Present value of lease liabilities	$	143.8	$	2.4

Lessee, Operating Lease, Liability, Maturity

Maturity of Lease Liabilities at June 30, 2020:

(Millions of dollars)	Operating leases		Finance leases
2020	$	8.0	$	0.7
2021	16.0		1.1
2022	15.1		0.6
2023	14.6		0.1
2024	14.0		—
After 2024	169.2		—
Total lease payments	236.9		2.5
less: interest	93.1		0.1
Present value of lease liabilities	$	143.8	$	2.4

XML

Business Segment (Tables)

6 Months Ended

Jun. 30, 2020

Segment Reporting [Abstract]

Summary of Information by Business Segment

			Three Months Ended
			June 30, 2020				June 30, 2019
	Total Assets at		External Revenues		Income (Loss)		External Revenues		Income (Loss)
(Millions of dollars)	June 30, 2020
Marketing	$	2,353.2	$	2,379.6	$	179.6	$	3,800.4	$	44.5
Corporate and other assets	507.5		—		(10.7)		—		(11.8)
Total	$	2,860.7	$	2,379.6	$	168.9	$	3,800.4	$	32.7

	Six Months Ended
	June 30, 2020				June 30, 2019
	External Revenues		Income (Loss)		External Revenues		Income (Loss)
(Millions of dollars)
Marketing	$	5,564.3	$	280.5	$	6,916.7	$	60.7
Corporate and other assets	0.1		(22.3)		0.1		(22.7)
Total	$	5,564.4	$	258.2	$	6,916.8	$	38.0

XML

Guarantor Subsidiaries (Tables)

6 Months Ended

Jun. 30, 2020

Guarantor Subsidiaries [Abstract]

Consolidating Balance Sheet

CONSOLIDATING BALANCE SHEET

(Millions of dollars, except share amounts)	June 30, 2020
Assets	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Current assets
Cash and cash equivalents	$	—	$	403.0	$	0.6	$	—	$	—	$	403.6
Accounts receivable—trade, less allowance for doubtful accounts of $0.1 in 2020	—		161.1		0.2		—		—		161.3
Inventories, at lower of cost or market	—		257.7		—		—		—		257.7
Prepaid expenses and other current assets	—		17.7		—		—		—		17.7
Total current assets	—		839.5		0.8		—		—		840.3
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,143.6 in 2020	—		1,823.3		11.0		—		—		1,834.3
Investments in subsidiaries	2,850.0		143.6		—		—		(2,993.6)		—
Other assets	—		186.1		—		—		—		186.1
Total assets	$	2,850.0	$	2,992.5	$	11.8	$	—	$	(2,993.6)	$	2,860.7
Liabilities and Stockholders' Equity
Current liabilities
Current maturities of long-term debt	$	—	$	51.2	$	—	$	—	$	—	$	51.2
Inter-company accounts payable	141.0		52.4		(39.1)		(154.3)		—		—
Trade accounts payable and accrued liabilities	—		461.2		0.5		—		—		461.7
Income taxes payable	—		41.2		(0.4)		—		—		40.8
Total current liabilities	141.0		606.0		(39.0)		(154.3)		—		553.7
Long-term debt, including capitalized lease obligations	—		975.3		—		—		—		975.3
Deferred income taxes	—		225.2		—		—		—		225.2
Asset retirement obligations	—		33.7		—		—		—		33.7
Deferred credits and other liabilities	—		154.8		—		—		—		154.8
Total liabilities	141.0		1,995.0		(39.0)		(154.3)		—		1,942.7
Stockholders' Equity
Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding)	—		—		—		—		—		—
Common Stock, par 0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at June 30, 2020)	0.5		—		0.1		—		(0.1)		0.5
Treasury Stock (17,589,533 shares held at June 30, 2020)	(1,235.2)		—		—		—		—		(1,235.2)
Additional paid in capital (APIC)	1,183.1		578.8		52.0		87.5		(1,368.4)		533.0
Retained earnings	2,760.6		421.2		(1.3)		66.8		(1,625.1)		1,622.2
Accumulated other comprehensive income (loss) (AOCI)	—		(2.5)		—		—		—		(2.5)
Total stockholders' equity	2,709.0		997.5		50.8		154.3		(2,993.6)		918.0
Total liabilities and stockholders' equity	$	2,850.0	$	2,992.5	$	11.8	$	—	$	(2,993.6)	$	2,860.7

CONSOLIDATING BALANCE SHEET

(Millions of dollars, except share amounts)	December 31, 2019
Assets	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Current assets
Cash and cash equivalents	$	—	$	279.4	$	0.9	$	—	$	—	$	280.3
Accounts receivable—trade, less allowance for doubtful accounts of $1.2 in 2019	—		173.0		(0.1)		—		—		172.9
Inventories, at lower of cost or market	—		227.6		—		—		—		227.6
Prepaid expenses and other current assets	—		29.6		0.4		—		—		30.0
Total current assets	—		709.6		1.2		—		—		710.8
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019	—		1,799.1		8.2		—		—		1,807.3
Investments in subsidiaries	2,591.8		143.9		—		—		(2,735.7)		—
Other assets	—		169.1		—		—		—		169.1
Total assets	$	2,591.8	$	2,821.7	$	9.4	$	—	$	(2,735.7)	$	2,687.2
Liabilities and Stockholders' Equity
Current liabilities
Current maturities of long-term debt	$	—	$	38.8	$	—	$	—	$	—	$	38.8
Inter-company accounts payable	(0.1)		196.1		(41.7)		(154.3)		—		—
Trade accounts payable and accrued liabilities	—		466.2		—		—		—		466.2
Total current liabilities	(0.1)		701.1		(41.7)		(154.3)		—		505.0
Long-term debt, including capitalized lease obligations	—		999.3		—		—		—		999.3
Deferred income taxes	—		216.7		—		—		—		216.7
Asset retirement obligations	—		32.8		—		—		—		32.8
Deferred credits and other liabilities	—		130.4		—		—		—		130.4
Total liabilities	(0.1)		2,080.3		(41.7)		(154.3)		—		1,884.2
Stockholders' Equity
Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding)	—		—		—		—		—		—
Common Stock, par $0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at December 31, 2019)	0.5		—		0.1		—		(0.1)		0.5
Treasury Stock (16,307,048 shares held at December 31, 2019 )	(1,099.8)		—		—		—		—		(1,099.8)
Additional paid in capital (APIC)	1,188.8		578.8		52.0		87.5		(1,368.4)		538.7
Retained earnings	2,502.4		161.9		(1.0)		66.8		(1,367.2)		1,362.9
Accumulated other comprehensive income (AOCI)	—		0.7		—		—		—		0.7
Total stockholders' equity	2,591.9		741.4		51.1		154.3		(2,735.7)		803.0
Total liabilities and stockholders' equity	$	2,591.8	$	2,821.7	$	9.4	$	—	$	(2,735.7)	$	2,687.2

Consolidating Income Statement

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Three Months Ended June 30, 2020
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	1,588.9	$	—	$	—	$	—	$	1,588.9
Merchandise sales	—		767.1		—		—		—		767.1
Other operating revenues	—		23.6		—		—		—		23.6
Total operating revenues	—		2,379.6		—		—		—		2,379.6
Operating Expenses
Petroleum product cost of goods sold	—		1,287.8		—		—		—		1,287.8
Merchandise cost of goods sold	—		648.7		—		—		—		648.7
Station and other operating expenses	—		131.8		—		—		—		131.8
Depreciation and amortization	—		39.4		0.1		—		—		39.5
Selling, general and administrative	—		37.1		—		—		—		37.1
Accretion of asset retirement obligations	—		0.5		—		—		—		0.5
Total operating expenses	—		2,145.3		0.1		—		—		2,145.4
Net settlement proceeds	—		—		—		—		—		—
Gain (loss) on sale of assets	—		1.3		—		—		—		1.3
Income (loss) from operations	—		235.6		(0.1)		—		—		235.5
Other income (expense)
Interest income	—		0.2		—		—		—		0.2
Interest expense	—		(13.0)		—		—		—		(13.0)
Other nonoperating income	—		0.5		(0.2)		—		—		0.3
Total other income (expense)	—		(12.3)		(0.2)		—		—		(12.5)
Income (loss) before income taxes	—		223.3		(0.3)		—		—		223.0
Income tax expense	—		54.2		(0.1)		—		—		54.1
Income (loss)	—		169.1		(0.2)		—		—		168.9
Equity earnings in affiliates, net of tax	168.9		(0.2)		—		—		(168.7)		—
Net Income (Loss)	168.9		168.9		(0.2)		—		(168.7)		168.9
Other comprehensive loss	—		(0.5)		—		—		—		(0.5)
Comprehensive income (loss)	$	168.9	$	168.4	$	(0.2)	$	—	$	(168.7)	$	168.4

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Three Months Ended June 30, 2019
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	3,129.7	$	—	$	—	$	—	$	3,129.7
Merchandise sales	—		658.8		—		—		—		658.8
Other operating revenues	—		11.9		—		—		—		11.9
Total operating revenues	—		3,800.4		—		—		—		3,800.4
Operating Expenses
Petroleum product cost of goods sold	—		2,973.7		—		—		—		2,973.7
Merchandise cost of goods sold	—		553.3		—		—		—		553.3
Station and other operating expenses	—		145.6		—		—		—		145.6
Depreciation and amortization	—		36.5		—		—		—		36.5
Selling, general and administrative	—		35.1		—		—		—		35.1
Accretion of asset retirement obligations	—		0.5		—		—		—		0.5
Total operating expenses	—		3,744.7		—		—		—		3,744.7
Net settlement proceeds	—		—		—		—		—		—
Gain (loss) on sale of assets	—		—		—		—		—		—
Income (loss) from operations	—		55.7		—		—		—		55.7
Other income (expense)
Interest income	—		0.9		—		—		—		0.9
Interest expense	—		(13.2)		—		—		—		(13.2)
Other nonoperating income	—		0.1		(0.2)		—		—		(0.1)
Total other income (expense)	—		(12.2)		(0.2)		—		—		(12.4)
Income (loss) before income taxes	—		43.5		(0.2)		—		—		43.3
Income tax expense	—		10.7		(0.1)		—		—		10.6
Income (loss)	—		32.8		(0.1)		—		—		32.7
Equity earnings in affiliates, net of tax	32.7		(0.1)		—		—		(32.6)		—
Net Income (Loss)	32.7		32.7		(0.1)		—		(32.6)		32.7
Other comprehensive income (loss)	—		—		—		—		—		—
Comprehensive income (loss)	$	32.7	$	32.7	$	(0.1)	$	—	$	(32.6)	$	32.7

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Six Months Ended June 30, 2020
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	4,069.1	$	—	$	—	$	—	$	4,069.1
Merchandise sales	—		1,454.6		—		—		—		1,454.6
Other operating revenues	—		40.7		—		—		—		40.7
Total operating revenues	—		5,564.4		—		—		—		5,564.4
Operating Expenses
Petroleum product cost of goods sold	—		3,547.6		—		—		—		3,547.6
Merchandise cost of goods sold	—		1,228.7		—		—		—		1,228.7
Station and other operating expenses	—		266.9		—		—		—		266.9
Depreciation and amortization	—		78.8		0.1		—		—		78.9
Selling, general and administrative	—		76.3		—		—		—		76.3
Accretion of asset retirement obligations	—		1.1		—		—		—		1.1
Total operating expenses	—		5,199.4		0.1		—		—		5,199.5
Gain (loss) on sale of assets	—		1.4		—		—		—		1.4
Income (loss) from operations	—		366.4		(0.1)		—		—		366.3
Other income (expense)
Interest income	—		1.0		—		—		—		1.0
Interest expense	—		(26.3)		—		—		—		(26.3)
Other nonoperating income	—		(0.4)		(0.3)		—		—		(0.7)
Total other income (expense)	—		(25.7)		(0.3)		—		—		(26.0)
Income (loss) before income taxes	—		340.7		(0.4)		—		—		340.3
Income tax expense	—		82.2		(0.1)		—		—		82.1
Income (loss)	—		258.5		(0.3)		—		—		258.2
Equity earnings in affiliates, net of tax	258.2		(0.3)		—		—		(257.9)		—
Net Income (Loss)	258.2		258.2		(0.3)		—		(257.9)		258.2
Other comprehensive income (loss)	—		(3.2)		—		—		—		(3.2)
Comprehensive income (loss)	$	258.2	$	255.0	$	(0.3)	$	—	$	(257.9)	$	255.0

CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME

(Millions of dollars)	Six Months Ended June 30, 2019
Operating Revenues	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Petroleum product sales	$	—	$	5,629.5	$	—	$	—	$	—	$	5,629.5
Merchandise sales	—		1,265.0		—		—		—		1,265.0
Other operating revenues	—		22.3		—		—		—		22.3
Total operating revenues	—		6,916.8		—		—		—		6,916.8
Operating Expenses
Petroleum product cost of goods sold	—		5,355.2		—		—		—		5,355.2
Merchandise cost of goods sold	—		1,062.0		—		—		—		1,062.0
Station and other operating expenses	—		278.4		—		—		—		278.4
Depreciation and amortization	—		76.2		—		—		—		76.2
Selling, general and administrative	—		69.7		—		—		—		69.7
Accretion of asset retirement obligations	—		1.0		—		—		—		1.0
Total operating expenses	—		6,842.5		—		—		—		6,842.5
Net settlement proceeds	—		0.1		—		—		—		0.1
Gain (loss) on sale of assets	—		(0.1)		—		—		—		(0.1)
Income (loss) from operations	—		74.3		—		—		—		74.3
Other income (expense)
Interest income	—		1.6		—		—		—		1.6
Interest expense	—		(26.8)		—		—		—		(26.8)
Other nonoperating income	—		0.5		(0.4)		—		—		0.1
Total other income (expense)	—		(24.7)		(0.4)		—		—		(25.1)
Income (loss) before income taxes	—		49.6		(0.4)		—		—		49.2
Income tax expense	—		11.3		(0.1)		—		—		11.2
Income (loss)	—		38.3		(0.3)		—		—		38.0
Equity earnings in affiliates, net of tax	38.0		(0.3)		—		—		(37.7)		—
Net Income (Loss)	38.0		38.0		(0.3)		—		(37.7)		38.0
Other comprehensive income (loss)	—		—		—		—		—		—
Comprehensive income (loss)	$	38.0	$	38.0	$	(0.3)	$	—	$	(37.7)	$	38.0

Consolidating Statement of Cash Flow

CONSOLIDATING STATEMENT OF CASH FLOW

(Millions of dollars)	Six Months Ended June 30, 2020
Operating Activities	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Net income (loss)	$	258.2	$	258.2	$	(0.3)	$	—	$	(257.9)	$	258.2
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	—		78.8		0.1		—		—		78.9
Deferred and noncurrent income tax charges (credits)	—		9.4		—		—		—		9.4
Accretion of asset retirement obligations	—		1.1		—		—		—		1.1
(Gain) loss on sale of assets	—		(1.4)		—		—		—		(1.4)
Net (increase) decrease in noncash operating working capital	—		23.0		0.2		—		—		23.2
Equity in earnings of affiliates	(258.2)		0.3		—		—		257.9		—
Other operating activities - net	—		12.5		—		—		—		12.5
Net cash provided by (required by) operating activities	—		381.9		—		—		—		381.9
Investing Activities
Property additions	—		(102.8)		(2.9)		—		—		(105.7)
Proceeds from sale of assets	—		7.6		—		—		—		7.6
Other investing activities - net	—		(1.1)		—		—		—		(1.1)
Net cash provided by (required by) investing activities	—		(96.3)		(2.9)		—		—		(99.2)
Financing Activities
Purchase of treasury stock	(140.6)		—		—		—		—		(140.6)
Borrowings of debt	—		—		—		—		—		—
Repayments of debt	—		(13.2)		—		—		—		(13.2)
Amounts related to share-based compensation	—		(5.6)		—		—		—		(5.6)
Net distributions to parent	140.6		(143.2)		2.6		—		—		—
Net cash provided by (required by) financing activities	—		(162.0)		2.6		—		—		(159.4)
Net increase (decrease) in cash and cash equivalents	—		123.6		(0.3)		—		—		123.3
Cash, cash equivalents, and restricted cash at January 1	—		279.4		0.9		—		—		280.3
Cash, cash equivalents, and restricted cash at June 30	$	—	$	403.0	$	0.6	$	—	$	—	$	403.6

CONSOLIDATING STATEMENT OF CASH FLOW

(Millions of dollars)	Six Months Ended June 30, 2019
Operating Activities	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Net income (loss)	$	38.0	$	38.0	$	(0.3)	$	—	$	(37.7)	$	38.0
Adjustments to reconcile net income (loss) to net cash provided by (required by)operating activities
Depreciation and amortization	—		76.2		—		—		—		76.2
Deferred and noncurrent income tax charges (credits)	—		2.7		—		—		—		2.7
Accretion of asset retirement obligations	—		1.0		—		—		—		1.0
Pretax (gains) losses from sale of assets	—		0.1		—		—		—		0.1
Net (increase) decrease in noncash operating working capital	—		(0.4)		(0.1)		—		—		(0.5)
Equity in earnings of affiliates	(38.0)		0.3		—		—		37.7		—
Other operating activities - net	—		7.4		—		—		—		7.4
Net cash provided by (required by) operating activities	—		125.3		(0.4)		—		—		124.9
Investing Activities
Property additions	—		(83.4)		(3.2)		—		—		(86.6)
Proceeds from sale of assets	—		1.4		—		—		—		1.4
Other investing activities - net	—		(0.5)		—		—		—		(0.5)
Net cash provided by (required by) investing activities	—		(82.5)		(3.2)		—		—		(85.7)
Financing Activities
Purchase of treasury stock	(30.1)		—		—		—		—		(30.1)
Repayments of debt	—		(10.7)		—		—		—		(10.7)
Amounts related to share-based compensation	—		(4.3)		—		—		—		(4.3)
Net distributions to parent	30.1		(33.8)		3.7		—		—		—
Net cash provided by (required) by financing activities	—		(48.8)		3.7		—		—		(45.1)
Net increase (decrease) in cash and cash equivalents	—		(6.0)		0.1		—		—		(5.9)
Cash, cash equivalents, and restricted cash at January 1	—		184.0		0.5		—		—		184.5
Cash, cash equivalents, and restricted cash at June 30	$	—	$	178.0	$	0.6	$	—	$	—	$	178.6

Consolidating Statement of Changes in Equity

CONSOLIDATING STATEMENT OF CHANGES IN EQUITY

(Millions of dollars)	Six Months Ended June 30, 2020
Statement of Stockholders' Equity	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Common Stock
Balance as of December 31, 2019	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of March 31, 2020	0.5		—		0.1		—		(0.1)		0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of June 30, 2020	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Treasury Stock
Balance as of December 31, 2019	$	(1,099.8)	$	—	$	—	$	—	$	—	$	(1,099.8)
Issuance of treasury stock	5.2		—		—		—		—		5.2
Repurchase of treasury stock	(140.6)		—		—		—		—		(140.6)
Balance as of March 31, 2020	(1,235.2)		—		—		—		—		(1,235.2)
Issuance of treasury stock	—		—		—		—		—		—
Repurchase of treasury stock	—		—		—		—		—		—
Balance as of June 30, 2020	$	(1,235.2)	$	—	$	—	$	—	$	—	$	(1,235.2)
APIC
Balance as of December 31, 2019	$	1,188.8	$	578.8	$	52.0	$	87.5	$	(1,368.4)	$	538.7
Issuance of treasury stock	(5.7)		—		—		—		—		(5.7)
Amounts related to share-based compensation	—		(5.6)		—		—		—		(5.6)
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of March 31, 2020	1,183.1		576.0		52.0		87.5		(1,368.4)		530.2
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of June 30, 2020	$	1,183.1	$	578.8	$	52.0	$	87.5	$	(1,368.4)	$	533.0
Retained Earnings
Balance as of December 31, 2019	$	2,502.4	$	161.9	$	(1.0)	$	66.8	$	(1,367.2)	$	1,362.9
Cumulative effect of a change in accounting principle	—		1.1		—		—		—		1.1
Net income (loss)	89.3		89.3		(0.1)		—		(89.2)		89.3
Balance as of March 31, 2020	2,591.7		252.3		(1.1)		66.8		(1,456.4)		1,453.3
Net income (loss)	168.9		168.9		(0.2)		—		(168.7)		168.9
Balance as of June 30, 2020	$	2,760.6	$	421.2	$	(1.3)	$	66.8	$	(1,625.1)	$	1,622.2
AOCI
Balance as of December 31, 2019	$	—	$	0.7	$	—	$	—	$	—	$	0.7
Other comprehensive income (loss)	—		(2.7)		—		—		—		(2.7)
Balance as of March 31, 2020	—		(2.0)		—		—		—		(2.0)
Net income (loss)	—		(0.5)		$	—	—		—		(0.5)
Balance as of June 30, 2020	$	—	$	(2.5)	$	—	$	—	$	—	$	(2.5)

CONSOLIDATING STATEMENT OF CHANGES IN EQUITY

(Millions of dollars)	Six Months Ended June 30, 2019
Statement of Stockholders' Equity	Parent Company		Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Consolidated
Common Stock
Balance as of December 31, 2018	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Issuance of common stock	—		—		—		—		—		—
Balance as of March 31, 2019	0.5		—		0.1		—		(0.1)		$	0.5
Issuance of common stock	—		—		$	—	—		—		—
Balance as of June 30, 2019	$	0.5	$	—	$	0.1	$	—	$	(0.1)	$	0.5
Treasury Stock
Balance as of December 31, 2018	$	(940.3)	$	—	$	—	$	—	$	—	$	(940.3)
Issuance of treasury stock	5.6		—		—		—		—		5.6
Repurchase of treasury stock	(13.3)		—		—		—		—		(13.3)
Balance as of March 31, 2019	(948.0)		—		—		—		—		(948.0)
Issuance of treasury stock	0.1		—		—		—		—		0.1
Repurchase of treasury stock	(16.8)		—		—		—		—		(16.8)
Balance as of June 30, 2019	$	(964.7)	$	—	$	—	$	—	$	—	$	(964.7)
APIC
Balance as of December 31, 2018	$	1,195.1	$	572.8	$	52.0	$	87.5	$	(1,368.4)	$	539.0
Issuance of treasury stock	(5.6)		—		—		—		—		(5.6)
Amounts related to share-based compensation	—		(4.1)		—		—		—		(4.1)
Share-based compensation expense	—		2.6		—		—		—		2.6
Balance as of March 31, 2019	1,189.5		571.3		52.0		87.5		(1,368.4)		$	531.9
Issuance of treasury stock	(0.1)		—		—		—		—		(0.1)
Amounts related to share-based compensation	—		(0.2)		—		—		—		(0.2)
Share-based compensation expense	—		2.8		—		—		—		2.8
Balance as of June 30, 2019	$	1,189.4	$	573.9	$	52.0	$	87.5	$	(1,368.4)	$	534.4
Retained Earnings
Balance as of December 31, 2018	$	2,181.8	$	172.9	$	(0.5)	$	66.8	$	(1,212.9)	$	1,208.1
Net income (loss)	5.3		5.3		(0.2)		—		(5.1)		5.3
Balance as of March 31, 2019	2,187.1		178.2		(0.7)		66.8		(1,218.0)		1,213.4
Net income (loss)	32.7		32.7		(0.1)		—		(32.6)		32.7
Balance as of June 30, 2019	$	2,219.8	$	210.9	$	(0.8)	$	66.8	$	(1,250.6)	$	1,246.1
AOCI
Balance as of December 31, 2018	$	—	$	—	$	—	$	—	$	—	$	—
Other comprehensive income (loss)	—		—		—		—		—		—
Balance as of March 31, 2019	—		—		—		—		—		—
Other comprehensive income (loss)	—		—		—		—		—		—
Balance as of June 30, 2019	$	—	$	—	$	—	$	—	$	—	$	—

XML

Description of Business and Basis of Presentation (Details)		1 Months Ended
	Aug. 30, 2013	Mar. 31, 2013 USD ($) shares	Jun. 30, 2020 station store state $ / shares	Jan. 01, 2020 USD ($)	Dec. 31, 2019 $ / shares	Jun. 30, 2013 $ / shares
Product Information [Line Items]
Number Of Stores Sold | store			9
Number of states in which entity operates | state			25
Number of stations			1,485
Common stock shares issued (in shares) | shares		100
Common stock par value (in dollars per share) | $ / shares			$ 0.01		$ 0.01	$ 0.01
Proceeds from issuance of common stock | $		$ 1.00
Percentage of shares of stock distributed (percent)	100.00%
Accounting Standards Update 2016-13
Product Information [Line Items]
Allowance for credit loss | $				$ 1,100,000
Murphy USA
Product Information [Line Items]
Number of stations			1,152
Murphy Express
Product Information [Line Items]
Number of stations			333

XML

Revenues (Disaggregation of Revenue) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Disaggregation of Revenue [Line Items]
Revenue	$ 2,379.6	$ 3,800.4	$ 5,564.4	$ 6,916.8
Total petroleum product sales
Disaggregation of Revenue [Line Items]
Revenue	1,588.9	3,129.7	4,069.1	5,629.5
Petroleum product sales (at retail)
Disaggregation of Revenue [Line Items]
Revenue	1,444.8	2,818.2	3,691.0	5,056.9
Petroleum product sales (at wholesale)
Disaggregation of Revenue [Line Items]
Revenue	144.1	311.5	378.1	572.6
Merchandise sales
Disaggregation of Revenue [Line Items]
Revenue	767.1	658.8	1,454.6	1,265.0
RINs
Disaggregation of Revenue [Line Items]
Revenue	22.6	10.9	38.1	20.0
Other revenues
Disaggregation of Revenue [Line Items]
Revenue	1.0	1.0	2.6	2.3
Operating Segments | Marketing
Disaggregation of Revenue [Line Items]
Revenue	2,379.6	3,800.4	5,564.3	6,916.7
Operating Segments | Marketing | Total petroleum product sales
Disaggregation of Revenue [Line Items]
Revenue	1,588.9	3,129.7	4,069.1	5,629.5
Operating Segments | Marketing | Petroleum product sales (at retail)
Disaggregation of Revenue [Line Items]
Revenue	1,444.8	2,818.2	3,691.0	5,056.9
Operating Segments | Marketing | Petroleum product sales (at wholesale)
Disaggregation of Revenue [Line Items]
Revenue	144.1	311.5	378.1	572.6
Operating Segments | Marketing | Merchandise sales
Disaggregation of Revenue [Line Items]
Revenue	767.1	658.8	1,454.6	1,265.0
Operating Segments | Marketing | RINs
Disaggregation of Revenue [Line Items]
Revenue	22.6	10.9	38.1	20.0
Operating Segments | Marketing | Other revenues
Disaggregation of Revenue [Line Items]
Revenue	1.0	1.0	2.5	2.2
Corporate and other assets
Disaggregation of Revenue [Line Items]
Revenue	0.0	0.0	0.1	0.1
Corporate and other assets | Total petroleum product sales
Disaggregation of Revenue [Line Items]
Revenue	0.0	0.0	0.0	0.0
Corporate and other assets | Petroleum product sales (at retail)
Disaggregation of Revenue [Line Items]
Revenue	0.0	0.0	0.0	0.0
Corporate and other assets | Petroleum product sales (at wholesale)
Disaggregation of Revenue [Line Items]
Revenue	0.0	0.0	0.0	0.0
Corporate and other assets | Merchandise sales
Disaggregation of Revenue [Line Items]
Revenue	0.0	0.0	0.0	0.0
Corporate and other assets | RINs
Disaggregation of Revenue [Line Items]
Revenue	0.0	0.0	0.0	0.0
Corporate and other assets | Other revenues
Disaggregation of Revenue [Line Items]
Revenue	$ 0.0	$ 0.0	$ 0.1	$ 0.1

XML

Revenues (Narrative) (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2020	Dec. 31, 2019
Disaggregation of Revenue [Line Items]
Trade accounts receivable	$ 161.3	$ 172.9
Receivables related to contracts with customers
Disaggregation of Revenue [Line Items]
Trade accounts receivable	$ 81.5	$ 96.0
RINs
Disaggregation of Revenue [Line Items]
Collection period	5 days
Bulk pipelines sales
Disaggregation of Revenue [Line Items]
Collection period	7 days
Product Sales, Petroleum, Wholesale Rack Sales
Disaggregation of Revenue [Line Items]
Collection period	10 days
Minimum | Petroleum product sales (at retail)
Disaggregation of Revenue [Line Items]
Collection period	2 days
Maximum | Petroleum product sales (at retail)
Disaggregation of Revenue [Line Items]
Collection period	7 days

XML

Inventories (Summary Of Inventory) (Details) - USD ($) $ in Millions	Jun. 30, 2020	Dec. 31, 2019
Inventory Disclosure [Abstract]
Finished products - First-In, First-Out ("FIFO") basis	$ 188.8	$ 259.2
Less: Last-In, First-Out ("LIFO") reserve - finished products	(80.1)	(160.8)
Finished products - LIFO basis	108.7	98.4
Store merchandise for resale	142.7	123.0
Materials and supplies	6.3	6.2
Total inventories	$ 257.7	$ 227.6

XML

Inventories - Narrative (Details) - USD ($) $ in Millions	Jun. 30, 2020	Dec. 31, 2019
Inventory Disclosure [Abstract]
LIFO inventories in excess of carrying value	$ (80.1)	$ (160.8)

XML

Long-Term Debt (Summary Of Long-Term Debt) (Details) - USD ($) $ in Millions	Jun. 30, 2020	Dec. 31, 2019	Sep. 13, 2019	Apr. 25, 2017
Debt Instrument [Line Items]
Capitalized lease obligations, vehicles, due through 2023	$ 2.4	$ 2.4
Less unamortized debt issuance costs	(5.0)	(5.5)
Total long-term debt	1,026.5	1,038.1
Less current maturities	51.2	38.8
Total long-term debt, net of current	975.3	999.3
Senior Notes | 5.625% senior notes due 2027
Debt Instrument [Line Items]
Long-term debt, gross	$ 297.4	297.3
Stated interest rate	5.625%			5.625%
Unamortized discount	$ 2.6	2.7
Senior Notes | 4.75% senior notes due 2029
Debt Instrument [Line Items]
Stated interest rate	4.75%
Secured Debt | 4.75% senior notes due 2029 | Line of Credit
Debt Instrument [Line Items]
Long-term debt, gross	$ 494.2	493.9
Stated interest rate	4.75%		4.75%
Unamortized discount	$ 5.8	6.1
Secured Debt | Term loan due 2023 | Term facility
Debt Instrument [Line Items]
Long-term debt, gross	$ 237.5	$ 250.0
Effective interest rate	3.35%	4.31%

XML

Long-Term Debt (Narrative) (Details) - USD ($)					6 Months Ended
	Apr. 01, 2020	Dec. 31, 2019	Sep. 13, 2019	Aug. 27, 2019	Jun. 30, 2020	Jun. 30, 2019	Aug. 31, 2019	Apr. 25, 2017
Debt Instrument [Line Items]
Repayments of debt					$ 13,200,000	$ 10,700,000
Dividend restrictions					The credit agreement contains restrictions on certain payments, including dividends, when availability under the credit agreement is less than or equal to the greater of $100 million and 25% of the lesser of the revolving commitments and the borrowing base and our fixed charge coverage ratio is less than 1 to 1.0 (unless availability under the credit agreement is greater than $100 million and 40% of the lesser of the revolving commitments and the borrowing base). As of March 31, 2020 and December 31, 2019, our ability to make restricted payments was limited as our availability under the borrowing base was less than $100 million, at $91.3 million, while our fixed charge coverage ratio was less than 1.0 to 1.0, at 0.91 subject to an annual available basket of up to $25 million which remains unused for the current period. As of March 31, 2020, the Company had a shortfall of approximately $53.9 million of our net income and retained earnings subject to such restrictions before the fixed charge coverage ratio would exceed 1.0 to 1.0.
Fixed charge coverage ratio					1.21
Fixed charge coverage ratio threshold, percentage of aggregate facility commitments and borrowing base					17.50%
Fixed charge coverage ratio threshold, amount of aggregate facility commitments and borrowing base					$ 70,000,000
Secured debt to EBITDA ratio					0.33
Minimum
Debt Instrument [Line Items]
Fixed charge coverage ratio					1.0
Period for fixed charge coverage ratio threshold (in days)					3 days
Dividend restriction threshold as amount of availability					$ 100,000,000
Dividend restriction threshold as a percentage of revolving commitments and borrowing base					25.00%
Dividend restrictions, fixed charge coverage ratio					1.0
Maximum
Debt Instrument [Line Items]
Secured debt to EBITDA ratio					4.5
Dividend restriction threshold as a percentage of revolving commitments and borrowing base with consideration of fixed charge coverage ratio					40.00%
Federal Funds Rate
Debt Instrument [Line Items]
Spread over variable rate (percent)					0.50%
LIBOR
Debt Instrument [Line Items]
Spread over variable rate (percent)					1.00%
Interest period one (in months)					1 month
Interest period two (in months)					2 months
Interest period three (in months)					3 months
Interest period four (in months)					6 months
Cash
Debt Instrument [Line Items]
Percentage of asset available to borrow against					100.00%
Credit Card Receivables
Debt Instrument [Line Items]
Percentage of asset available to borrow against					90.00%
Investment Grade Accounts
Debt Instrument [Line Items]
Percentage of asset available to borrow against					90.00%
Other Accounts
Debt Instrument [Line Items]
Percentage of asset available to borrow against					85.00%
Midstream Refined Products Inventory
Debt Instrument [Line Items]
Percentage of asset available to borrow against					80.00%
Refined Retail Products Inventory
Debt Instrument [Line Items]
Percentage of asset available to borrow against					75.00%
Retail Merchandise Inventory
Debt Instrument [Line Items]
Percentage of asset available to borrow against					70.00%
Percentage of net orderly liquidation value available to borrow against					85.00%
ABL facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity							$ 325,000,000
ABL facility | LIBOR | Minimum
Debt Instrument [Line Items]
Spread over variable rate (percent)					1.50%
ABL facility | LIBOR | Maximum
Debt Instrument [Line Items]
Spread over variable rate (percent)					2.00%
ABL facility | Alternate Base Rate | Minimum
Debt Instrument [Line Items]
Spread over variable rate (percent)					0.50%
ABL facility | Alternate Base Rate | Maximum
Debt Instrument [Line Items]
Spread over variable rate (percent)					1.00%
Term facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity							250,000,000.0
Proceeds borrowed from credit facility		$ 50,000,000		$ 200,000,000
Term of facility				4 years
Repayments of debt				$ 57,000,000
Asset-based loan facility, portion included in current maturities		$ 250,000,000.0			$ 237,500,000
Quarterly principal payments	$ 12,500,000
Term facility | LIBOR | Minimum
Debt Instrument [Line Items]
Spread over variable rate (percent)					2.50%
Term facility | LIBOR | Maximum
Debt Instrument [Line Items]
Spread over variable rate (percent)					2.75%
Term facility | Alternate Base Rate | Minimum
Debt Instrument [Line Items]
Spread over variable rate (percent)					1.50%
Term facility | Alternate Base Rate | Maximum
Debt Instrument [Line Items]
Spread over variable rate (percent)					1.75%
Uncommitted incremental facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity							150,000,000
Letters of credit
Debt Instrument [Line Items]
Line of credit facility, sublimit							$ 100,000,000
Asset Based Loan Facility
Debt Instrument [Line Items]
Remaining loan amount available					$ 168,300,000
4.75% senior notes due 2029 | Senior Notes
Debt Instrument [Line Items]
Senior notes, principal amount			$ 500,000,000
Interest rate					4.75%
4.75% senior notes due 2029 | ABL facility | Line of Credit
Debt Instrument [Line Items]
Interest rate			4.75%		4.75%
5.625% Senior Notes Due 2027 | Senior Notes
Debt Instrument [Line Items]
Senior notes, principal amount								$ 300,000,000
Interest rate					5.625%			5.625%
Asset Based Loan Facility
Debt Instrument [Line Items]
Asset-based loan facility, portion included in current maturities					$ 0
Term loan due 2023 | Senior Notes
Debt Instrument [Line Items]
Redemption of aggregate principal amount			$ 500,000,000

XML

Asset Retirement Obligations (ARO) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Asset Retirement Obligation Roll Forward
Balance at beginning of period			$ 32.8	$ 30.7	$ 30.7
Accretion expense	$ 0.5	$ 0.5	1.1	$ 1.0	2.1
Settlements of liabilities			(0.3)		(0.4)
Liabilities incurred			0.1		0.4
Balance at end of period	$ 33.7		$ 33.7		$ 32.8

XML

Income Taxes (Summary of Effective Income Tax Rates) (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Income Tax Disclosure [Abstract]
Effective tax rate	24.30%	24.50%	24.10%	22.80%

XML

Income Taxes (Narrative) (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Income Tax Disclosure [Abstract]
Total excess tax benefits	$ 0.6	$ 0.9
Other discrete tax items	$ 1.8

XML

Incentive Plans (Narrative) (Details)		1 Months Ended	6 Months Ended
	Aug. 30, 2013 USD ($) shares	Feb. 29, 2020 $ / shares company	Jun. 30, 2020 USD ($) $ / shares	Jun. 30, 2019 USD ($)	Aug. 08, 2013 shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation | $			$ 5,600,000	$ 5,400,000
Total income tax benefits realized from tax deductions related to stock option exercises under share-based payment arrangements | $			$ 0	$ 100,000
Performance Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted stock units issued, weighted average grant date fair value (in dollars per share)			$ 123.65
2013 Long-Term Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized for incentive plan (no more than) (in shares) | shares	5,500,000
Number of shares per employee (no more than) (in shares) | shares	1,000,000
Award expiration period		7 years
2013 Long-Term Incentive Plan | Performance Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Maximum amount payable | $	$ 5,000,000.0
2013 Long-Term Incentive Plan | Nonqualified Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares granted, fair value (in dollars per share)		$ 28.28
2013 Long-Term Incentive Plan | Restricted Stock Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period (in years)			3 years
2013 Long-Term Incentive Plan | Return On Average Capital Employed Performance Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period (in years)		3 years
Restricted stock units issued, weighted average grant date fair value (in dollars per share)		$ 106.72
2013 Long-Term Incentive Plan | Total Shareholder Return Performance Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period (in years)		3 years
Number of companies in total shareholder return peer comparison group | company		18
Restricted stock units issued, weighted average grant date fair value (in dollars per share)		$ 142.07
2013 Stock Plan For Non-Employee Directors
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized for incentive plan (no more than) (in shares) | shares					500,000
2013 Stock Plan For Non-Employee Directors | Restricted Stock Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period (in years)			3 years
Restricted stock units issued, weighted average grant date fair value (in dollars per share)			$ 105.33

XML

Incentive Plans (Valuation Assumptions) (Details) - 2013 Long-Term Incentive Plan	1 Months Ended
	Feb. 29, 2020 $ / shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Dividend yield	0.00%
Expected volatility	28.10%
Risk-free interest rate	1.50%
Expected life (years)	4 years 8 months 12 days
Stock price at valuation date (in dollars per share)	$ 106.72

XML

Incentive Plans (Summary of Changes in Stock Options Outstanding) (Details) $ / shares in Units, $ in Millions	6 Months Ended
	Jun. 30, 2020 USD ($) $ / shares shares
Number of Shares (in shares)
Beginning balance (in shares) | shares	392,300
Granted (in shares) | shares	79,200
Ending balance (in shares) | shares	471,500
Exercisable (in shares) | shares	259,500
Weighted Average Exercise Price (in dollars per share)
Beginning balance (in dollars per share) | $ / shares	$ 68.52
Granted (in dollars per share) | $ / shares	105.57
Ending balance (in dollars per share) | $ / shares	74.75
Exercisable (in dollars per share) | $ / shares	$ 65.36
Options outstanding, average remaining life (in years)	4 years 3 months 18 days
Options exercisable, average remaining life (in years)	3 years
Options outstanding, aggregate intrinsic value | $	$ 17.8
Options exercisable, aggregate intrinsic value | $	$ 12.3

XML

Incentive Plans (Summary of Restricted Stock Units Activity) (Details) $ / shares in Units, $ in Millions	6 Months Ended
	Jun. 30, 2020 USD ($) $ / shares shares
Time-Based Restricted Stock Units
Number of Shares (in shares)
Beginning balance (in shares) | shares	198,915
Granted (in shares) | shares	55,395
Vested and issued (in shares) | shares	(55,875)
Forfeited (in shares) | shares	(6,530)
Ending balance (in shares) | shares	191,905
Weighted Average Grant Date Fair Value (in dollars per share)
Beginning balance (in dollars per share) | $ / shares	$ 70.58
Granted (in dollars per share) | $ / shares	90.64
Vested and issued (in dollars per share) | $ / shares	65.86
Forfeited (in dollars per share) | $ / shares	79.01
Ending balance (in dollars per share) | $ / shares	$ 77.46
Total fair value, vested | $	$ 5.9
Total fair value, outstanding | $	$ 21.6
Performance Units
Number of Shares (in shares)
Beginning balance (in shares) | shares	131,200
Granted (in shares) | shares	64,050
Vested and issued (in shares) | shares	(65,745)
Forfeited (in shares) | shares	(405)
Ending balance (in shares) | shares	129,100
Weighted Average Grant Date Fair Value (in dollars per share)
Beginning balance (in dollars per share) | $ / shares	$ 82.98
Granted (in dollars per share) | $ / shares	123.65
Vested and issued (in dollars per share) | $ / shares	85.04
Forfeited (in dollars per share) | $ / shares	65.75
Ending balance (in dollars per share) | $ / shares	$ 97.19
Total fair value, vested | $	$ 7.0
Total fair value, outstanding | $	$ 14.5
Restricted Stock Units | 2013 Stock Plan For Non-Employee Directors
Number of Shares (in shares)
Beginning balance (in shares) | shares	33,607
Granted (in shares) | shares	9,744
Vested and issued (in shares) | shares	(12,404)
Ending balance (in shares) | shares	30,947
Weighted Average Grant Date Fair Value (in dollars per share)
Beginning balance (in dollars per share) | $ / shares	$ 70.68
Granted (in dollars per share) | $ / shares	105.33
Vested and issued (in dollars per share) | $ / shares	66.01
Ending balance (in dollars per share) | $ / shares	$ 83.46
Total fair value, vested | $	$ 1.3
Total fair value, outstanding | $	$ 3.5

XML

Financial Instruments and Risk Management (Details) - USD ($) $ in Millions		3 Months Ended		6 Months Ended
	Mar. 27, 2020	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019	Sep. 27, 2019
Derivative [Line Items]
Realized gain on interest rate swaps		$ (0.2)	$ 0.0	$ (0.1)	$ 0.0
Pretax losses deferred on contracts		0.6	0.0	4.2	0.0
Deferred income taxes		0.1	$ 0.0	1.0	$ 0.0
Interest Rate Swap
Derivative [Line Items]
Derivative amount		135.0		135.0			$ 150.0
Notional amount, quarterly reduction	$ 7.5
Prepaid expenses and other current assets
Derivative [Line Items]
Cash deposits related to commodity derivative contracts		$ 1.5		$ 1.5		$ 1.0

XML

Earnings Per Share (Narrative) (Details) - USD ($)		6 Months Ended
	Jul. 24, 2019	Jun. 30, 2020	Jun. 30, 2019
Equity, Class of Treasury Stock [Line Items]
Stock repurchase program, authorized amount	$ 400,000,000
Stock repurchase program, period	2 years
January 2016 Share Repurchase Program
Equity, Class of Treasury Stock [Line Items]
Stock repurchase program, shares acquired (in shares)		1,362,400	379,754
Stock repurchase program, average price per share (in dollars per share)		$ 103.17	$ 79.32

XML

Earnings Per Share (Reconciliation of Basic and Diluted Earnings Per Share Computations) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions	3 Months Ended				6 Months Ended
	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2019	Mar. 31, 2019	Jun. 30, 2020	Jun. 30, 2019
Net income per share - basic
Net income attributable to common stockholders	$ 168.9	$ 89.3	$ 32.7	$ 5.3	$ 258.2	$ 38.0
Weighted average common shares outstanding (in shares)	29,181		32,112		29,708	32,159
Earnings per common share (in dollars per share)	$ 5.79		$ 1.02		$ 8.69	$ 1.18
Net income per share - diluted
Net income attributable to common stockholders	$ 168.9	$ 89.3	$ 32.7	$ 5.3	$ 258.2	$ 38.0
Weighted average common shares outstanding (in shares)	29,181		32,112		29,708	32,159
Common equivalent shares:
Dilutive share-based awards (in shares)	314		216		310	213
Weighted average common shares outstanding - assuming dilution (in shares)	29,495		32,328		30,018	32,372
Earnings per common share assuming dilution (in dollars per share)	$ 5.73		$ 1.01		$ 8.60	$ 1.18

XML

Other Financial Information (Narrative) (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Cash income taxes paid (collected), net of refunds	$ 15.5	$ 6.5
Interest paid, net of amounts capitalized	$ 25.4	$ 25.5

XML

Other Financial Information (Summary of Changes in Operating Working Capital) (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Accounts receivable	$ 12.4	$ (97.5)
Inventories	(30.3)	10.2
Prepaid expenses and other current assets	12.4	(4.6)
Accounts payable and accrued liabilities	(12.1)	91.4
Income taxes payable	40.8	0.0
Net (increase) decrease in noncash operating working capital	$ 23.2	$ (0.5)

XML

Assets and Liabilities Measured at Fair Value (Details) - USD ($) $ in Millions	Jun. 30, 2020	Dec. 31, 2019
Carrying Amount
Financial liabilities
Current and long-term debt	$ (1,026.5)	$ (1,038.1)
Fair Value
Financial liabilities
Current and long-term debt	$ (1,044.4)	$ (1,069.4)

XML

Contingencies (Details) $ in Millions	6 Months Ended
	Jun. 30, 2020 USD ($) site
Loss Contingencies [Line Items]
Number of Superfund sites for which company may be liable | site	1
Outstanding letters of credit	$ 17.0
Workers Compensation Insurance Claims
Loss Contingencies [Line Items]
Insurance deductible amount	1.0
General Liability Insurance Claims
Loss Contingencies [Line Items]
Insurance deductible amount	3.0
Auto Liability Insurance Claims
Loss Contingencies [Line Items]
Insurance deductible amount	0.3
Insurance Claims
Loss Contingencies [Line Items]
Loss contingency accrual	$ 24.7

XML

Lease Accounting (Narrative) (Details)	6 Months Ended
	Jun. 30, 2020 contract site
Lessee, Lease, Description [Line Items]
Number of leases with restrictive covenants | site	102
Minimum
Lessee, Lease, Description [Line Items]
Remaining lease term	1 year
Lease renewal term	5 years
Maximum
Lessee, Lease, Description [Line Items]
Remaining lease term	20 years
Lease renewal term	20 years
Land
Lessee, Lease, Description [Line Items]
Number of leases	217
Terminal
Lessee, Lease, Description [Line Items]
Number of leases	1
Hangar
Lessee, Lease, Description [Line Items]
Number of leases	1

XML

Lease Accounting (Leases Reflected on Balance Sheet) (Details) - USD ($) $ in Millions	Jun. 30, 2020	Dec. 31, 2019
Assets
Operating (Right-of-use)	$ 142.1	$ 124.2
Finance	2.9	3.0
Total leased assets	145.0	127.2
Current
Operating	7.5	6.8
Finance	1.2	1.2
Noncurrent
Operating	136.3	118.5
Finance	1.2	1.2
Total lease liabilities	146.2	127.7
Accumulated depreciation	$ 2.5	$ 2.2
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List]	us-gaap:OtherAssetsNoncurrent
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List]	us-gaap:PropertyPlantAndEquipmentNet

XML

Lease Accounting (Lease Cost) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Leases [Abstract]
Operating lease cost	$ 4.1	$ 3.6	$ 8.1	$ 7.1
Finance lease cost
Amortization of leased assets	0.3	0.3	0.6	0.6
Interest on lease liabilities	0.0	0.0	0.1	0.1
Net lease costs	$ 4.4	$ 3.9	$ 8.8	$ 7.8

XML

Lease Accounting (Cash Flow Information) (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Cash paid for amounts included in the measurement of liabilities
Operating cash flows from operating leases	$ 7.5	$ 6.7
Operating cash flows from finance leases	0.1	0.1
Financing cash flows from finance leases	$ 0.7	$ 0.7

XML

Lease Accounting (Maturity of Lease Liability) (Details) - USD ($) $ in Millions	Jun. 30, 2020	Dec. 31, 2019
Operating leases
2020	$ 8.0
2021	16.0
2022	15.1
2023	14.6
2024	14.0
After 2024	169.2
Total lease payments	236.9
less: interest	93.1
Present value of lease liabilities	143.8
Finance leases
2020	0.7
2021	1.1
2022	0.6
2023	0.1
2024	0.0
After 2024	0.0
Total lease payments	2.5
less: interest	0.1
Present value of lease liabilities	$ 2.4	$ 2.4

XML

Lease Accounting (Lease Term and Discount Rate) (Details)	Jun. 30, 2020
Weighted average remaining lease term (years)
Finance leases	2 years
Operating leases	15 years 9 months 18 days
Weighted average discount rate
Finance leases (percent)	4.60%
Operating leases (percent)	5.80%

XML

Business Segment (Narrative) (Details)	6 Months Ended
	Jun. 30, 2020 segment
Segment Reporting [Abstract]
Number of operating segments	1

XML

Business Segment (Summary of Information by Business Segment) (Details) - USD ($) $ in Millions	3 Months Ended				6 Months Ended
	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2019	Mar. 31, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Segment Reporting Information [Line Items]
Total assets	$ 2,860.7				$ 2,860.7		$ 2,687.2
External revenues	2,379.6		$ 3,800.4		5,564.4	$ 6,916.8
Income (Loss)	168.9	$ 89.3	32.7	$ 5.3	258.2	38.0
Operating Segments | Marketing
Segment Reporting Information [Line Items]
Total assets	2,353.2				2,353.2
External revenues	2,379.6		3,800.4		5,564.3	6,916.7
Income (Loss)	179.6		44.5		280.5	60.7
Corporate and other assets
Segment Reporting Information [Line Items]
Total assets	507.5				507.5
External revenues	0.0		0.0		0.1	0.1
Income (Loss)	$ (10.7)		$ (11.8)		$ (22.3)	$ (22.7)

XML

Guarantor Subsidiaries (Additional Information) (Details) - Senior Notes	Jun. 30, 2020	Apr. 25, 2017
5.625% Senior Notes Due 2027
Debt Instrument [Line Items]
Interest rate	5.625%	5.625%
4.75% senior notes due 2029
Debt Instrument [Line Items]
Interest rate	4.75%

XML

Guarantor Subsidiaries (Consolidating Balance Sheet) (Details) - USD ($) $ / shares in Units, $ in Millions	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2018	Jun. 30, 2013
Current assets
Cash and cash equivalents	$ 403.6		$ 280.3
Accounts receivable—trade, less allowance for doubtful accounts	161.3		172.9
Inventories, at lower of cost or market	257.7		227.6
Prepaid expenses and other current assets	17.7		30.0
Total current assets	840.3		710.8
Property, plant and equipment, at cost less accumulated depreciation and amortization	1,834.3		1,807.3
Investments in subsidiaries	0.0		0.0
Other assets	186.1		169.1
Total assets	2,860.7		2,687.2
Current liabilities
Current maturities of long-term debt	51.2		38.8
Inter-company accounts payable	0.0		0.0
Trade accounts payable and accrued liabilities	461.7		466.2
Income taxes payable	40.8		0.0
Total current liabilities	553.7		505.0
Long-term debt, including capitalized lease obligations	975.3		999.3
Deferred income taxes	225.2		216.7
Asset retirement obligations	33.7		32.8
Deferred credits and other liabilities	154.8		130.4
Total liabilities	1,942.7		1,884.2
Stockholders' Equity
Preferred Stock	0.0		0.0
Common Stock	0.5		0.5
Treasury Stock	(1,235.2)		(1,099.8)
Additional paid in capital (APIC)	533.0		538.7
Retained earnings	1,622.2		1,362.9
Accumulated other comprehensive income (loss) (AOCI)	(2.5)		0.7
Total stockholders' equity	918.0	$ 746.8	803.0	$ 816.3	$ 797.8	$ 807.3
Total liabilities and stockholders' equity	2,860.7		2,687.2
Allowance for doubtful accounts	0.1		1.2
Property, plant and equipment, accumulated depreciation and amortization	$ 1,143.6		$ 1,079.2
Preferred stock par value (in dollars per share)	$ 0.01		$ 0.01
Preferred stock shares authorized (in shares)	20,000,000		20,000,000
Preferred stock shares outstanding (in shares)	0		0
Common stock par value (in dollars per share)	$ 0.01		$ 0.01				$ 0.01
Common stock shares authorized (in shares)	200,000,000		200,000,000
Common stock shares issued (in shares)	46,767,164		46,767,164
Treasury stock, shares held (in shares)	17,589,533		16,307,048
Eliminations
Current assets
Cash and cash equivalents	$ 0.0		$ 0.0
Accounts receivable—trade, less allowance for doubtful accounts	0.0		0.0
Inventories, at lower of cost or market	0.0		0.0
Prepaid expenses and other current assets	0.0		0.0
Total current assets	0.0		0.0
Property, plant and equipment, at cost less accumulated depreciation and amortization	0.0		0.0
Investments in subsidiaries	(2,993.6)		(2,735.7)
Other assets	0.0		0.0
Total assets	(2,993.6)		(2,735.7)
Current liabilities
Current maturities of long-term debt	0.0		0.0
Inter-company accounts payable	0.0		0.0
Trade accounts payable and accrued liabilities	0.0		0.0
Income taxes payable	0.0
Total current liabilities	0.0		0.0
Long-term debt, including capitalized lease obligations	0.0		0.0
Deferred income taxes	0.0		0.0
Asset retirement obligations	0.0		0.0
Deferred credits and other liabilities	0.0		0.0
Total liabilities	0.0		0.0
Stockholders' Equity
Preferred Stock	0.0		0.0
Common Stock	(0.1)		(0.1)
Treasury Stock	0.0		0.0
Additional paid in capital (APIC)	(1,368.4)		(1,368.4)
Retained earnings	(1,625.1)		(1,367.2)
Accumulated other comprehensive income (loss) (AOCI)	0.0		0.0
Total stockholders' equity	(2,993.6)		(2,735.7)
Total liabilities and stockholders' equity	(2,993.6)		(2,735.7)
Parent Company | Reportable Legal Entities
Current assets
Cash and cash equivalents	0.0		0.0
Accounts receivable—trade, less allowance for doubtful accounts	0.0		0.0
Inventories, at lower of cost or market	0.0		0.0
Prepaid expenses and other current assets	0.0		0.0
Total current assets	0.0		0.0
Property, plant and equipment, at cost less accumulated depreciation and amortization	0.0		0.0
Investments in subsidiaries	2,850.0		2,591.8
Other assets	0.0		0.0
Total assets	2,850.0		2,591.8
Current liabilities
Current maturities of long-term debt	0.0		0.0
Inter-company accounts payable	141.0		(0.1)
Trade accounts payable and accrued liabilities	0.0		0.0
Income taxes payable	0.0
Total current liabilities	141.0		(0.1)
Long-term debt, including capitalized lease obligations	0.0		0.0
Deferred income taxes	0.0		0.0
Asset retirement obligations	0.0		0.0
Deferred credits and other liabilities	0.0		0.0
Total liabilities	141.0		(0.1)
Stockholders' Equity
Preferred Stock	0.0		0.0
Common Stock	0.5		0.5
Treasury Stock	(1,235.2)		(1,099.8)
Additional paid in capital (APIC)	1,183.1		1,188.8
Retained earnings	2,760.6		2,502.4
Accumulated other comprehensive income (loss) (AOCI)	0.0		0.0
Total stockholders' equity	2,709.0		2,591.9
Total liabilities and stockholders' equity	2,850.0		2,591.8
Issuer | Reportable Legal Entities
Current assets
Cash and cash equivalents	403.0		279.4
Accounts receivable—trade, less allowance for doubtful accounts	161.1		173.0
Inventories, at lower of cost or market	257.7		227.6
Prepaid expenses and other current assets	17.7		29.6
Total current assets	839.5		709.6
Property, plant and equipment, at cost less accumulated depreciation and amortization	1,823.3		1,799.1
Investments in subsidiaries	143.6		143.9
Other assets	186.1		169.1
Total assets	2,992.5		2,821.7
Current liabilities
Current maturities of long-term debt	51.2		38.8
Inter-company accounts payable	52.4		196.1
Trade accounts payable and accrued liabilities	461.2		466.2
Income taxes payable	41.2
Total current liabilities	606.0		701.1
Long-term debt, including capitalized lease obligations	975.3		999.3
Deferred income taxes	225.2		216.7
Asset retirement obligations	33.7		32.8
Deferred credits and other liabilities	154.8		130.4
Total liabilities	1,995.0		2,080.3
Stockholders' Equity
Preferred Stock	0.0		0.0
Common Stock	0.0		0.0
Treasury Stock	0.0		0.0
Additional paid in capital (APIC)	578.8		578.8
Retained earnings	421.2		161.9
Accumulated other comprehensive income (loss) (AOCI)	(2.5)		0.7
Total stockholders' equity	997.5		741.4
Total liabilities and stockholders' equity	2,992.5		2,821.7
Guarantor Subsidiaries | Reportable Legal Entities
Current assets
Cash and cash equivalents	0.6		0.9
Accounts receivable—trade, less allowance for doubtful accounts	0.2		(0.1)
Inventories, at lower of cost or market	0.0		0.0
Prepaid expenses and other current assets	0.0		0.4
Total current assets	0.8		1.2
Property, plant and equipment, at cost less accumulated depreciation and amortization	11.0		8.2
Investments in subsidiaries	0.0		0.0
Other assets	0.0		0.0
Total assets	11.8		9.4
Current liabilities
Current maturities of long-term debt	0.0		0.0
Inter-company accounts payable	(39.1)		(41.7)
Trade accounts payable and accrued liabilities	0.5		0.0
Income taxes payable	(0.4)
Total current liabilities	(39.0)		(41.7)
Long-term debt, including capitalized lease obligations	0.0		0.0
Deferred income taxes	0.0		0.0
Asset retirement obligations	0.0		0.0
Deferred credits and other liabilities	0.0		0.0
Total liabilities	(39.0)		(41.7)
Stockholders' Equity
Preferred Stock	0.0		0.0
Common Stock	0.1		0.1
Treasury Stock	0.0		0.0
Additional paid in capital (APIC)	52.0		52.0
Retained earnings	(1.3)		(1.0)
Accumulated other comprehensive income (loss) (AOCI)	0.0		0.0
Total stockholders' equity	50.8		51.1
Total liabilities and stockholders' equity	11.8		9.4
Non-Guarantor Subsidiaries | Reportable Legal Entities
Current assets
Cash and cash equivalents	0.0		0.0
Accounts receivable—trade, less allowance for doubtful accounts	0.0		0.0
Inventories, at lower of cost or market	0.0		0.0
Prepaid expenses and other current assets	0.0		0.0
Total current assets	0.0		0.0
Property, plant and equipment, at cost less accumulated depreciation and amortization	0.0		0.0
Investments in subsidiaries	0.0		0.0
Other assets	0.0		0.0
Total assets	0.0		0.0
Current liabilities
Current maturities of long-term debt	0.0		0.0
Inter-company accounts payable	(154.3)		(154.3)
Trade accounts payable and accrued liabilities	0.0		0.0
Income taxes payable	0.0
Total current liabilities	(154.3)		(154.3)
Long-term debt, including capitalized lease obligations	0.0		0.0
Deferred income taxes	0.0		0.0
Asset retirement obligations	0.0		0.0
Deferred credits and other liabilities	0.0		0.0
Total liabilities	(154.3)		(154.3)
Stockholders' Equity
Preferred Stock	0.0		0.0
Common Stock	0.0		0.0
Treasury Stock	0.0		0.0
Additional paid in capital (APIC)	87.5		87.5
Retained earnings	66.8		66.8
Accumulated other comprehensive income (loss) (AOCI)	0.0		0.0
Total stockholders' equity	154.3		154.3
Total liabilities and stockholders' equity	$ 0.0		$ 0.0

XML

Guarantor Subsidiaries (Consolidating Balance Sheet 2) (Details) - USD ($) $ / shares in Units, $ in Millions	Jun. 30, 2020	Dec. 31, 2019	Jun. 30, 2013
Guarantor Subsidiaries [Abstract]
Allowance for doubtful accounts	$ 0.1	$ 1.2
Property, plant and equipment, accumulated depreciation and amortization	$ 1,143.6	$ 1,079.2
Preferred stock par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock shares authorized (in shares)	20,000,000	20,000,000
Preferred stock shares outstanding (in shares)	0	0
Common stock par value (in dollars per share)	$ 0.01	$ 0.01	$ 0.01
Common stock shares authorized (in shares)	200,000,000	200,000,000
Common stock shares issued (in shares)	46,767,164	46,767,164
Treasury stock, shares held (in shares)	17,589,533	16,307,048

XML

Guarantor Subsidiaries (Consolidating Income Statement and Comprehensive Income) (Details) - USD ($) $ in Millions		3 Months Ended				6 Months Ended		12 Months Ended
		Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2019	Mar. 31, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Operating Revenues
Total operating revenues		$ 2,379.6		$ 3,800.4		$ 5,564.4	$ 6,916.8
Operating Expenses
Depreciation and amortization		39.5		36.5		78.9	76.2
Selling, general and administrative		37.1		35.1		76.3	69.7
Accretion of asset retirement obligations		0.5		0.5		1.1	1.0	$ 2.1
Total operating expenses		2,145.4		3,744.7		5,199.5	6,842.5
Net settlement proceeds		0.0		0.0		0.0	0.1
Gain (loss) on sale of assets		1.3		0.0		1.4	(0.1)
Income (loss) from operations		235.5		55.7		366.3	74.3
Other income (expense)
Interest income		0.2		0.9		1.0	1.6
Interest expense		(13.0)		(13.2)		(26.3)	(26.8)
Other nonoperating income (expense)		0.3		(0.1)		(0.7)	0.1
Total other income (expense)		(12.5)		(12.4)		(26.0)	(25.1)
Income (loss) before income taxes		223.0		43.3		340.3	49.2
Income tax expense (benefit)		54.1		10.6		82.1	11.2
Income (loss)		168.9		32.7		258.2	38.0
Equity earnings in affiliates, net of tax		0.0		0.0		0.0	0.0
Net Income		168.9	$ 89.3	32.7	$ 5.3	258.2	38.0
Other comprehensive income (loss)		(0.5)		0.0		(3.2)	0.0
Comprehensive income		168.4		32.7		255.0	38.0
Eliminations
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Depreciation and amortization		0.0		0.0		0.0	0.0
Selling, general and administrative		0.0		0.0		0.0	0.0
Accretion of asset retirement obligations		0.0		0.0		0.0	0.0
Total operating expenses		0.0		0.0		0.0	0.0
Net settlement proceeds		0.0		0.0			0.0
Gain (loss) on sale of assets		0.0		0.0		0.0	0.0
Income (loss) from operations		0.0		0.0		0.0	0.0
Other income (expense)
Interest income		0.0		0.0		0.0	0.0
Interest expense		0.0		0.0		0.0	0.0
Other nonoperating income (expense)		0.0		0.0		0.0	0.0
Total other income (expense)		0.0		0.0		0.0	0.0
Income (loss) before income taxes		0.0		0.0		0.0	0.0
Income tax expense (benefit)		0.0		0.0		0.0	0.0
Income (loss)		0.0		0.0		0.0	0.0
Equity earnings in affiliates, net of tax		(168.7)		(32.6)		(257.9)	(37.7)
Net Income		(168.7)		(32.6)		(257.9)	(37.7)
Other comprehensive income (loss)		0.0		0.0		0.0	0.0
Comprehensive income		(168.7)		(32.6)		(257.9)	(37.7)
Parent Company | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Depreciation and amortization		0.0		0.0		0.0	0.0
Selling, general and administrative		0.0		0.0		0.0	0.0
Accretion of asset retirement obligations		0.0		0.0		0.0	0.0
Total operating expenses		0.0		0.0		0.0	0.0
Net settlement proceeds		0.0		0.0			0.0
Gain (loss) on sale of assets		0.0		0.0		0.0	0.0
Income (loss) from operations		0.0		0.0		0.0	0.0
Other income (expense)
Interest income		0.0		0.0		0.0	0.0
Interest expense		0.0		0.0		0.0	0.0
Other nonoperating income (expense)		0.0		0.0		0.0	0.0
Total other income (expense)		0.0		0.0		0.0	0.0
Income (loss) before income taxes		0.0		0.0		0.0	0.0
Income tax expense (benefit)		0.0		0.0		0.0	0.0
Income (loss)		0.0		0.0		0.0	0.0
Equity earnings in affiliates, net of tax		168.9		32.7		258.2	38.0
Net Income		168.9		32.7		258.2	38.0
Other comprehensive income (loss)		0.0		0.0		0.0	0.0
Comprehensive income		168.9		32.7		258.2	38.0
Issuer | Reportable Legal Entities
Operating Revenues
Total operating revenues		2,379.6		3,800.4		5,564.4	6,916.8
Operating Expenses
Depreciation and amortization		39.4		36.5		78.8	76.2
Selling, general and administrative		37.1		35.1		76.3	69.7
Accretion of asset retirement obligations		0.5		0.5		1.1	1.0
Total operating expenses		2,145.3		3,744.7		5,199.4	6,842.5
Net settlement proceeds		0.0		0.0			0.1
Gain (loss) on sale of assets		1.3		0.0		1.4	(0.1)
Income (loss) from operations		235.6		55.7		366.4	74.3
Other income (expense)
Interest income		0.2		0.9		1.0	1.6
Interest expense		(13.0)		(13.2)		(26.3)	(26.8)
Other nonoperating income (expense)		0.5		0.1		(0.4)	0.5
Total other income (expense)		(12.3)		(12.2)		(25.7)	(24.7)
Income (loss) before income taxes		223.3		43.5		340.7	49.6
Income tax expense (benefit)		54.2		10.7		82.2	11.3
Income (loss)		169.1		32.8		258.5	38.3
Equity earnings in affiliates, net of tax		(0.2)		(0.1)		(0.3)	(0.3)
Net Income		168.9		32.7		258.2	38.0
Other comprehensive income (loss)		(0.5)		0.0		(3.2)	0.0
Comprehensive income		168.4		32.7		255.0	38.0
Guarantor Subsidiaries | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Depreciation and amortization		0.1		0.0		0.1	0.0
Selling, general and administrative		0.0		0.0		0.0	0.0
Accretion of asset retirement obligations		0.0		0.0		0.0	0.0
Total operating expenses		0.1		0.0		0.1	0.0
Net settlement proceeds		0.0		0.0			0.0
Gain (loss) on sale of assets		0.0		0.0		0.0	0.0
Income (loss) from operations		(0.1)		0.0		(0.1)	0.0
Other income (expense)
Interest income		0.0		0.0		0.0	0.0
Interest expense		0.0		0.0		0.0	0.0
Other nonoperating income (expense)		(0.2)		(0.2)		(0.3)	(0.4)
Total other income (expense)		(0.2)		(0.2)		(0.3)	(0.4)
Income (loss) before income taxes		(0.3)		(0.2)		(0.4)	(0.4)
Income tax expense (benefit)		(0.1)		(0.1)		(0.1)	(0.1)
Income (loss)		(0.2)		(0.1)		(0.3)	(0.3)
Equity earnings in affiliates, net of tax		0.0		0.0		0.0	0.0
Net Income		(0.2)		(0.1)		(0.3)	(0.3)
Other comprehensive income (loss)		0.0		0.0		0.0	0.0
Comprehensive income		(0.2)		(0.1)		(0.3)	(0.3)
Non-Guarantor Subsidiaries | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Depreciation and amortization		0.0		0.0		0.0	0.0
Selling, general and administrative		0.0		0.0		0.0	0.0
Accretion of asset retirement obligations		0.0		0.0		0.0	0.0
Total operating expenses		0.0		0.0		0.0	0.0
Net settlement proceeds		0.0		0.0			0.0
Gain (loss) on sale of assets		0.0		0.0		0.0	0.0
Income (loss) from operations		0.0		0.0		0.0	0.0
Other income (expense)
Interest income		0.0		0.0		0.0	0.0
Interest expense		0.0		0.0		0.0	0.0
Other nonoperating income (expense)		0.0		0.0		0.0	0.0
Total other income (expense)		0.0		0.0		0.0	0.0
Income (loss) before income taxes		0.0		0.0		0.0	0.0
Income tax expense (benefit)		0.0		0.0		0.0	0.0
Income (loss)		0.0		0.0		0.0	0.0
Equity earnings in affiliates, net of tax		0.0		0.0		0.0	0.0
Net Income		0.0		0.0		0.0	0.0
Other comprehensive income (loss)		0.0		0.0		0.0	0.0
Comprehensive income		0.0		0.0		0.0	0.0
Product
Operating Revenues
Total operating revenues	[1]	1,588.9		3,129.7		4,069.1	5,629.5
Operating Expenses
Operating expenses	[1]	1,287.8		2,973.7		3,547.6	5,355.2
Product | Eliminations
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Product | Parent Company | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Product | Issuer | Reportable Legal Entities
Operating Revenues
Total operating revenues		1,588.9		3,129.7		4,069.1	5,629.5
Operating Expenses
Operating expenses		1,287.8		2,973.7		3,547.6	5,355.2
Product | Guarantor Subsidiaries | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Product | Non-Guarantor Subsidiaries | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Merchandise sales
Operating Revenues
Total operating revenues		767.1		658.8		1,454.6	1,265.0
Operating Expenses
Operating expenses		648.7		553.3		1,228.7	1,062.0
Merchandise sales | Eliminations
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Merchandise sales | Parent Company | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Merchandise sales | Issuer | Reportable Legal Entities
Operating Revenues
Total operating revenues		767.1		658.8		1,454.6	1,265.0
Operating Expenses
Operating expenses		648.7		553.3		1,228.7	1,062.0
Merchandise sales | Guarantor Subsidiaries | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Merchandise sales | Non-Guarantor Subsidiaries | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Other operating revenues
Operating Revenues
Total operating revenues		23.6		11.9		40.7	22.3
Operating Expenses
Operating expenses		131.8		145.6		266.9	278.4
Other operating revenues | Eliminations
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Other operating revenues | Parent Company | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Other operating revenues | Issuer | Reportable Legal Entities
Operating Revenues
Total operating revenues		23.6		11.9		40.7	22.3
Operating Expenses
Operating expenses		131.8		145.6		266.9	278.4
Other operating revenues | Guarantor Subsidiaries | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		0.0		0.0		0.0	0.0
Other operating revenues | Non-Guarantor Subsidiaries | Reportable Legal Entities
Operating Revenues
Total operating revenues		0.0		0.0		0.0	0.0
Operating Expenses
Operating expenses		$ 0.0		$ 0.0		$ 0.0	$ 0.0

[1] Includes excise taxes of $853.7 million for the three months ended June 30, 2020, $498.3 million for the three months ended June 30, 2019, $473.5 million for the six months ended June 30, 2020 and $953.6 million the six months ended June 30, 2019.

XML

Guarantor Subsidiaries (Consolidating Statement of Cash Flow) (Details) - USD ($) $ in Millions	3 Months Ended				6 Months Ended		12 Months Ended
	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2019	Mar. 31, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Operating Activities
Net income	$ 168.9	$ 89.3	$ 32.7	$ 5.3	$ 258.2	$ 38.0
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	39.5		36.5		78.9	76.2
Deferred and noncurrent income tax charges (credits)					9.4	2.7
Accretion of asset retirement obligations	0.5		0.5		1.1	1.0	$ 2.1
(Gain) loss on sale of assets	(1.3)		0.0		(1.4)	0.1
Net (increase) decrease in noncash operating working capital					23.2	(0.5)
Equity in earnings of affiliates	0.0		0.0		0.0	0.0
Other operating activities - net					12.5	7.4
Net cash provided by (required by) operating activities					381.9	124.9
Investing Activities
Property additions					(105.7)	(86.6)
Proceeds from sale of assets					7.6	1.4
Other investing activities - net					(1.1)	(0.5)
Net cash provided by (required by) investing activities					(99.2)	(85.7)
Financing Activities
Purchase of treasury stock					(140.6)	(30.1)
Borrowings of debt					0.0
Repayments of debt					(13.2)	(10.7)
Amounts related to share-based compensation					(5.6)	(4.3)
Net distributions to parent					0.0	0.0
Net cash provided by (required by) financing activities					(159.4)	(45.1)
Net increase (decrease) in cash, cash equivalents, and restricted cash					123.3	(5.9)
Cash, cash equivalents, and restricted cash at beginning of period		280.3		184.5	280.3	184.5	184.5
Cash, cash equivalents, and restricted cash at end of period	403.6		178.6		403.6	178.6	280.3
Eliminations
Operating Activities
Net income	(168.7)		(32.6)		(257.9)	(37.7)
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	0.0		0.0		0.0	0.0
Deferred and noncurrent income tax charges (credits)					0.0	0.0
Accretion of asset retirement obligations	0.0		0.0		0.0	0.0
(Gain) loss on sale of assets	0.0		0.0		0.0	0.0
Net (increase) decrease in noncash operating working capital					0.0	0.0
Equity in earnings of affiliates	168.7		32.6		257.9	37.7
Other operating activities - net					0.0	0.0
Net cash provided by (required by) operating activities					0.0	0.0
Investing Activities
Property additions					0.0	0.0
Proceeds from sale of assets					0.0	0.0
Other investing activities - net					0.0	0.0
Net cash provided by (required by) investing activities					0.0	0.0
Financing Activities
Purchase of treasury stock					0.0	0.0
Borrowings of debt					0.0
Repayments of debt					0.0	0.0
Amounts related to share-based compensation					0.0	0.0
Net distributions to parent					0.0	0.0
Net cash provided by (required by) financing activities					0.0	0.0
Net increase (decrease) in cash, cash equivalents, and restricted cash					0.0	0.0
Cash, cash equivalents, and restricted cash at beginning of period		0.0		0.0	0.0	0.0	0.0
Cash, cash equivalents, and restricted cash at end of period	0.0		0.0		0.0	0.0	0.0
Parent Company | Reportable Legal Entities
Operating Activities
Net income	168.9		32.7		258.2	38.0
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	0.0		0.0		0.0	0.0
Deferred and noncurrent income tax charges (credits)					0.0	0.0
Accretion of asset retirement obligations	0.0		0.0		0.0	0.0
(Gain) loss on sale of assets	0.0		0.0		0.0	0.0
Net (increase) decrease in noncash operating working capital					0.0	0.0
Equity in earnings of affiliates	(168.9)		(32.7)		(258.2)	(38.0)
Other operating activities - net					0.0	0.0
Net cash provided by (required by) operating activities					0.0	0.0
Investing Activities
Property additions					0.0	0.0
Proceeds from sale of assets					0.0	0.0
Other investing activities - net					0.0	0.0
Net cash provided by (required by) investing activities					0.0	0.0
Financing Activities
Purchase of treasury stock					(140.6)	(30.1)
Borrowings of debt					0.0
Repayments of debt					0.0	0.0
Amounts related to share-based compensation					0.0	0.0
Net distributions to parent					140.6	30.1
Net cash provided by (required by) financing activities					0.0	0.0
Net increase (decrease) in cash, cash equivalents, and restricted cash					0.0	0.0
Cash, cash equivalents, and restricted cash at beginning of period		0.0		0.0	0.0	0.0	0.0
Cash, cash equivalents, and restricted cash at end of period	0.0		0.0		0.0	0.0	0.0
Issuer | Reportable Legal Entities
Operating Activities
Net income	168.9		32.7		258.2	38.0
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	39.4		36.5		78.8	76.2
Deferred and noncurrent income tax charges (credits)					9.4	2.7
Accretion of asset retirement obligations	0.5		0.5		1.1	1.0
(Gain) loss on sale of assets	(1.3)		0.0		(1.4)	0.1
Net (increase) decrease in noncash operating working capital					23.0	(0.4)
Equity in earnings of affiliates	0.2		0.1		0.3	0.3
Other operating activities - net					12.5	7.4
Net cash provided by (required by) operating activities					381.9	125.3
Investing Activities
Property additions					(102.8)	(83.4)
Proceeds from sale of assets					7.6	1.4
Other investing activities - net					(1.1)	(0.5)
Net cash provided by (required by) investing activities					(96.3)	(82.5)
Financing Activities
Purchase of treasury stock					0.0	0.0
Borrowings of debt					0.0
Repayments of debt					(13.2)	(10.7)
Amounts related to share-based compensation					(5.6)	(4.3)
Net distributions to parent					(143.2)	(33.8)
Net cash provided by (required by) financing activities					(162.0)	(48.8)
Net increase (decrease) in cash, cash equivalents, and restricted cash					123.6	(6.0)
Cash, cash equivalents, and restricted cash at beginning of period		279.4		184.0	279.4	184.0	184.0
Cash, cash equivalents, and restricted cash at end of period	403.0		178.0		403.0	178.0	279.4
Guarantor Subsidiaries | Reportable Legal Entities
Operating Activities
Net income	(0.2)		(0.1)		(0.3)	(0.3)
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	0.1		0.0		0.1	0.0
Deferred and noncurrent income tax charges (credits)					0.0	0.0
Accretion of asset retirement obligations	0.0		0.0		0.0	0.0
(Gain) loss on sale of assets	0.0		0.0		0.0	0.0
Net (increase) decrease in noncash operating working capital					0.2	(0.1)
Equity in earnings of affiliates	0.0		0.0		0.0	0.0
Other operating activities - net					0.0	0.0
Net cash provided by (required by) operating activities					0.0	(0.4)
Investing Activities
Property additions					(2.9)	(3.2)
Proceeds from sale of assets					0.0	0.0
Other investing activities - net					0.0	0.0
Net cash provided by (required by) investing activities					(2.9)	(3.2)
Financing Activities
Purchase of treasury stock					0.0	0.0
Borrowings of debt					0.0
Repayments of debt					0.0	0.0
Amounts related to share-based compensation					0.0	0.0
Net distributions to parent					2.6	3.7
Net cash provided by (required by) financing activities					2.6	3.7
Net increase (decrease) in cash, cash equivalents, and restricted cash					(0.3)	0.1
Cash, cash equivalents, and restricted cash at beginning of period		0.9		0.5	0.9	0.5	0.5
Cash, cash equivalents, and restricted cash at end of period	0.6		0.6		0.6	0.6	0.9
Non-Guarantor Subsidiaries | Reportable Legal Entities
Operating Activities
Net income	0.0		0.0		0.0	0.0
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities
Depreciation and amortization	0.0		0.0		0.0	0.0
Deferred and noncurrent income tax charges (credits)					0.0	0.0
Accretion of asset retirement obligations	0.0		0.0		0.0	0.0
(Gain) loss on sale of assets	0.0		0.0		0.0	0.0
Net (increase) decrease in noncash operating working capital					0.0	0.0
Equity in earnings of affiliates	0.0		0.0		0.0	0.0
Other operating activities - net					0.0	0.0
Net cash provided by (required by) operating activities					0.0	0.0
Investing Activities
Property additions					0.0	0.0
Proceeds from sale of assets					0.0	0.0
Other investing activities - net					0.0	0.0
Net cash provided by (required by) investing activities					0.0	0.0
Financing Activities
Purchase of treasury stock					0.0	0.0
Borrowings of debt					0.0
Repayments of debt					0.0	0.0
Amounts related to share-based compensation					0.0	0.0
Net distributions to parent					0.0	0.0
Net cash provided by (required by) financing activities					0.0	0.0
Net increase (decrease) in cash, cash equivalents, and restricted cash					0.0	0.0
Cash, cash equivalents, and restricted cash at beginning of period		$ 0.0		$ 0.0	0.0	0.0	0.0
Cash, cash equivalents, and restricted cash at end of period	$ 0.0		$ 0.0		$ 0.0	$ 0.0	$ 0.0

XML

Guarantor Subsidiaries (Consolidating Statement of Changes In Equity) (Details) - USD ($) $ in Thousands	3 Months Ended					6 Months Ended
	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2019	Mar. 31, 2019	Jun. 30, 2018	Jun. 30, 2020	Jun. 30, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	$ 746,800	$ 803,000	$ 797,800	$ 807,300		$ 803,000	$ 807,300
Issuance of treasury stock		(500)	0	0
Purchase of treasury stock	0	(140,600)	(16,800)	(13,300)
Amounts related to share-based compensation	0	(5,600)	(200)	(4,100)
Share-based compensation expense	2,800	2,800	2,800	2,600
Net income	168,900	89,300	32,700	5,300		258,200	38,000
Ending balance	918,000	746,800	816,300	797,800		918,000	816,300
Cumulative Effect, Period of Adoption, Adjustment
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance		1,100				1,100
Common Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	500	500	500	500		500	500
Issuance of common stock	0	0	0	0
Ending balance	500	500	500	500		500	500
Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	(1,235,200)	(1,099,800)	(948,000)	(940,300)		(1,099,800)	(940,300)
Issuance of treasury stock	0	5,200	100	5,600
Purchase of treasury stock	0	(140,600)	(16,800)	(13,300)
Ending balance	(1,235,200)	(1,235,200)	(964,700)	(948,000)		(1,235,200)	(964,700)
APIC
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	530,200	538,700	531,900	539,000		538,700	539,000
Issuance of treasury stock		(5,700)	(100)	(5,600)
Amounts related to share-based compensation	0	(5,600)	(200)	(4,100)
Share-based compensation expense	2,800	2,800	2,800	2,600
Ending balance	533,000	530,200	534,400	531,900		533,000	534,400
Retained Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	1,453,300	1,362,900	1,213,400	1,208,100		1,362,900	1,208,100
Net income	168,900	89,300	32,700	5,300
Ending balance	1,622,200	1,453,300	1,246,100	1,213,400		1,622,200	1,246,100
Retained Earnings | Cumulative Effect, Period of Adoption, Adjustment
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance		1,100				1,100
AOCI
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	(2,000)	700	0	0		700	0
Other comprehensive income (loss)		(2,700)	0	0
Net income	(500)
Ending balance	(2,500)	(2,000)	0	0		(2,500)	0
Eliminations
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance		(2,735,700)				(2,735,700)
Net income	(168,700)		(32,600)			(257,900)	(37,700)
Ending balance	(2,993,600)					(2,993,600)
Eliminations | Common Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	(100)	(100)	(100)	(100)		(100)	(100)
Ending balance	(100)	(100)	(100)	(100)		(100)	(100)
Eliminations | Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Eliminations | APIC
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	(1,368,400)	(1,368,400)	(1,368,400)	(1,368,400)		(1,368,400)	(1,368,400)
Ending balance	(1,368,400)	(1,368,400)	(1,368,400)	(1,368,400)		(1,368,400)	(1,368,400)
Eliminations | Retained Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	(1,456,400)	(1,367,200)	(1,218,000)	(1,212,900)		(1,367,200)	(1,212,900)
Net income	(168,700)	(89,200)	(32,600)	(5,100)
Ending balance	(1,625,100)	(1,456,400)	(1,250,600)	(1,218,000)		(1,625,100)	(1,250,600)
Eliminations | AOCI
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Parent Company | Reportable Legal Entities
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance		2,591,900				2,591,900
Net income	168,900		32,700			258,200	38,000
Ending balance	2,709,000					2,709,000
Parent Company | Reportable Legal Entities | Common Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	500	500	500	500		500	500
Ending balance	500	500	500	500		500	500
Parent Company | Reportable Legal Entities | Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	(1,235,200)	(1,099,800)	(948,000)	(940,300)		(1,099,800)	(940,300)
Issuance of treasury stock	0	5,200	100	5,600
Purchase of treasury stock	0	(140,600)	(16,800)	(13,300)
Ending balance	(1,235,200)	(1,235,200)	(964,700)	(948,000)		(1,235,200)	(964,700)
Parent Company | Reportable Legal Entities | APIC
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	1,183,100	1,188,800	1,189,500	1,195,100		1,188,800	1,195,100
Issuance of treasury stock		(5,700)	(100)	(5,600)
Ending balance	1,183,100	1,183,100	1,189,400	1,189,500		1,183,100	1,189,400
Parent Company | Reportable Legal Entities | Retained Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	2,591,700	2,502,400	2,187,100	2,181,800		2,502,400	2,181,800
Net income	168,900	89,300	32,700	5,300
Ending balance	2,760,600	2,591,700	2,219,800	2,187,100		2,760,600	2,219,800
Parent Company | Reportable Legal Entities | AOCI
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Issuer | Reportable Legal Entities
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance		741,400				741,400
Net income	168,900		32,700			258,200	38,000
Ending balance	997,500					997,500
Issuer | Reportable Legal Entities | Common Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Issuer | Reportable Legal Entities | Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Issuer | Reportable Legal Entities | APIC
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	576,000	578,800	571,300	572,800		578,800	572,800
Amounts related to share-based compensation		(5,600)	(200)	(4,100)
Share-based compensation expense	2,800	2,800	2,800	2,600
Ending balance	578,800	576,000	573,900	571,300		578,800	573,900
Issuer | Reportable Legal Entities | Retained Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	252,300	161,900	178,200	172,900		161,900	172,900
Net income	168,900	89,300	32,700	5,300
Ending balance	421,200	252,300	210,900	178,200		421,200	210,900
Issuer | Reportable Legal Entities | Retained Earnings | Cumulative Effect, Period of Adoption, Adjustment
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance		1,100				1,100
Issuer | Reportable Legal Entities | AOCI
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	(2,000)	700	0	0		700	0
Other comprehensive income (loss)		(2,700)
Net income	(500)
Ending balance	(2,500)	(2,000)	0	0		(2,500)	0
Guarantor Subsidiaries | Reportable Legal Entities
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance		51,100				51,100
Net income	(200)		(100)			(300)	(300)
Ending balance	50,800					50,800
Guarantor Subsidiaries | Reportable Legal Entities | Common Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	100	100	100	100		100	100
Ending balance	100	100	100	100		100	100
Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Guarantor Subsidiaries | Reportable Legal Entities | APIC
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	52,000	52,000	52,000	52,000		52,000	52,000
Ending balance	52,000	52,000	52,000	52,000		52,000	52,000
Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	(1,100)	(1,000)	(700)	(500)		(1,000)	(500)
Net income	(200)	(100)	(100)	(200)
Ending balance	(1,300)	(1,100)	(800)	(700)		(1,300)	(800)
Guarantor Subsidiaries | Reportable Legal Entities | AOCI
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Non-Guarantor Subsidiaries | Reportable Legal Entities
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance		154,300				154,300
Net income	0		0			0	0
Ending balance	154,300					154,300
Non-Guarantor Subsidiaries | Reportable Legal Entities | Common Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Non-Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	0	0	0	0		0	0
Non-Guarantor Subsidiaries | Reportable Legal Entities | APIC
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	87,500	87,500	87,500	87,500		87,500	87,500
Ending balance	87,500	87,500	87,500	87,500		87,500	87,500
Non-Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	66,800	66,800	66,800	66,800		66,800	66,800
Net income				0	$ 0
Ending balance	66,800	66,800	66,800	66,800		66,800	66,800
Non-Guarantor Subsidiaries | Reportable Legal Entities | AOCI
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance	0	0	0	0		0	0
Ending balance	$ 0	$ 0	$ 0	$ 0		$ 0	$ 0