XML 46 R70.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Subsidiaries (Consolidating Statement of Changes In Equity) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Jan. 01, 2020
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance $ 803,000    
Issuance of treasury stock (500) $ 0  
Purchase of treasury stock (140,600) (13,300)  
Amounts related to share-based compensation (5,600) (4,100)  
Share-based compensation expense 2,800 2,600  
Cumulative effect of a change in accounting principle     $ 1,100
Net income 89,300 5,300  
Ending balance 746,800    
Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 500 500  
Issuance of common stock 0 0  
Ending balance 500 500  
Treasury Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (1,099,800) (940,300)  
Issuance of treasury stock 5,200 5,600  
Purchase of treasury stock (140,600) (13,300)  
Ending balance (1,235,200) (948,000)  
APIC      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 538,700 539,000  
Issuance of treasury stock (5,700) (5,600)  
Amounts related to share-based compensation (5,600) (4,100)  
Share-based compensation expense 2,800 2,600  
Ending balance 530,200 531,900  
Retained Earnings      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 1,362,900 1,208,100  
Cumulative effect of a change in accounting principle     1,100
Net income 89,300 5,300  
Ending balance 1,453,300 1,213,400  
AOCI      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 700 0  
Other comprehensive income (loss) (2,700) 0  
Ending balance (2,000) 0  
Eliminations      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (2,735,700)    
Net income (89,200) (5,100)  
Ending balance (2,824,900)    
Eliminations | Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (100) (100)  
Ending balance (100) (100)  
Eliminations | Treasury Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Eliminations | APIC      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (1,368,400) (1,368,400)  
Ending balance (1,368,400) (1,368,400)  
Eliminations | Retained Earnings      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (1,367,200) (1,212,900)  
Net income (89,200) (5,100)  
Ending balance (1,456,400) (1,218,000)  
Eliminations | AOCI      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Parent Company | Reportable Legal Entities      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 2,591,900    
Net income 89,300 5,300  
Ending balance 2,540,100    
Parent Company | Reportable Legal Entities | Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 500 500  
Ending balance 500 500  
Parent Company | Reportable Legal Entities | Treasury Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (1,099,800) (940,300)  
Issuance of treasury stock 5,200 5,600  
Purchase of treasury stock (140,600) (13,300)  
Ending balance (1,235,200) (948,000)  
Parent Company | Reportable Legal Entities | APIC      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 1,188,800 1,195,100  
Issuance of treasury stock (5,700) (5,600)  
Ending balance 1,183,100 1,189,500  
Parent Company | Reportable Legal Entities | Retained Earnings      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 2,502,400 2,181,800  
Net income 89,300 5,300  
Ending balance 2,591,700 2,187,100  
Parent Company | Reportable Legal Entities | AOCI      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Issuer | Reportable Legal Entities      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 741,400    
Net income 89,300 5,300  
Ending balance 826,300    
Issuer | Reportable Legal Entities | Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Issuer | Reportable Legal Entities | Treasury Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Issuer | Reportable Legal Entities | APIC      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 578,800 572,800  
Amounts related to share-based compensation (5,600) (4,100)  
Share-based compensation expense 2,800 2,600  
Ending balance 576,000 571,300  
Issuer | Reportable Legal Entities | Retained Earnings      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 161,900 172,900  
Cumulative effect of a change in accounting principle     $ 1,100
Net income 89,300 5,300  
Ending balance 252,300 178,200  
Issuer | Reportable Legal Entities | AOCI      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 700 0  
Other comprehensive income (loss) (2,700) 0  
Ending balance (2,000) 0  
Guarantor Subsidiaries | Reportable Legal Entities      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 51,100    
Net income (100) (200)  
Ending balance 51,000    
Guarantor Subsidiaries | Reportable Legal Entities | Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 100 100  
Ending balance 100 100  
Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Guarantor Subsidiaries | Reportable Legal Entities | APIC      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 52,000 52,000  
Ending balance 52,000 52,000  
Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (1,000) (500)  
Net income (100) (200)  
Ending balance (1,100) (700)  
Guarantor Subsidiaries | Reportable Legal Entities | AOCI      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 154,300    
Net income 0 0  
Ending balance 154,300    
Non-Guarantor Subsidiaries | Reportable Legal Entities | Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Non-Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance 0 0  
Non-Guarantor Subsidiaries | Reportable Legal Entities | APIC      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 87,500 87,500  
Ending balance 87,500 87,500  
Non-Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 66,800 66,800  
Ending balance 66,800 66,800  
Non-Guarantor Subsidiaries | Reportable Legal Entities | AOCI      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 0 0  
Ending balance $ 0 $ 0