XML 31 R69.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Subsidiaries (Consolidating Statement of Cash Flow) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Operating Activities      
Net income $ 89.3 $ 5.3  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities      
Depreciation and amortization 39.4 39.7  
Deferred and noncurrent income tax charges (credits) 5.9 (2.4)  
Accretion of asset retirement obligations 0.6 0.5 $ 2.1
(Gain) loss on sale of assets (0.1) 0.1  
Net (increase) decrease in noncash operating working capital (25.7) 1.7  
Equity in earnings of affiliates 0.0 0.0  
Other operating activities - net 4.3 3.2  
Net cash provided by (required by) operating activities 113.7 48.1  
Investing Activities      
Property additions (46.6) (30.5)  
Proceeds from sale of assets 0.2 1.1  
Other investing activities - net (0.8) (0.1)  
Net cash provided by (required by) investing activities (47.2) (29.5)  
Financing Activities      
Purchase of treasury stock (140.6) (13.3)  
Borrowings of debt 0.0    
Repayments of debt (0.3) (5.4)  
Amounts related to share-based compensation (5.6) (4.0)  
Net distributions to parent 0.0 0.0  
Net cash provided by (required by) financing activities (146.5) (22.7)  
Net increase (decrease) in cash, cash equivalents, and restricted cash (80.0) (4.1)  
Cash, cash equivalents, and restricted cash at beginning of period 280.3 184.5 184.5
Cash, cash equivalents, and restricted cash at end of period 200.3 180.4 280.3
Eliminations      
Operating Activities      
Net income (89.2) (5.1)  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities      
Depreciation and amortization 0.0 0.0  
Deferred and noncurrent income tax charges (credits) 0.0 0.0  
Accretion of asset retirement obligations 0.0 0.0  
(Gain) loss on sale of assets 0.0 0.0  
Net (increase) decrease in noncash operating working capital 0.0 0.0  
Equity in earnings of affiliates 89.2 5.1  
Other operating activities - net 0.0 0.0  
Net cash provided by (required by) operating activities 0.0 0.0  
Investing Activities      
Property additions 0.0 0.0  
Proceeds from sale of assets 0.0 0.0  
Other investing activities - net 0.0 0.0  
Net cash provided by (required by) investing activities 0.0 0.0  
Financing Activities      
Purchase of treasury stock 0.0 0.0  
Borrowings of debt 0.0    
Repayments of debt 0.0 0.0  
Amounts related to share-based compensation 0.0 0.0  
Net distributions to parent 0.0 0.0  
Net cash provided by (required by) financing activities 0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash 0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0 0.0 0.0
Parent Company | Reportable Legal Entities      
Operating Activities      
Net income 89.3 5.3  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities      
Depreciation and amortization 0.0 0.0  
Deferred and noncurrent income tax charges (credits) 0.0 0.0  
Accretion of asset retirement obligations 0.0 0.0  
(Gain) loss on sale of assets 0.0 0.0  
Net (increase) decrease in noncash operating working capital 0.0 0.0  
Equity in earnings of affiliates (89.3) (5.3)  
Other operating activities - net 0.0 0.0  
Net cash provided by (required by) operating activities 0.0 0.0  
Investing Activities      
Property additions 0.0 0.0  
Proceeds from sale of assets 0.0 0.0  
Other investing activities - net 0.0 0.0  
Net cash provided by (required by) investing activities 0.0 0.0  
Financing Activities      
Purchase of treasury stock (140.6) (13.3)  
Borrowings of debt 0.0    
Repayments of debt 0.0 0.0  
Amounts related to share-based compensation 0.0 0.0  
Net distributions to parent 140.6 13.3  
Net cash provided by (required by) financing activities 0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash 0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0 0.0 0.0
Issuer | Reportable Legal Entities      
Operating Activities      
Net income 89.3 5.3  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities      
Depreciation and amortization 39.4 39.7  
Deferred and noncurrent income tax charges (credits) 5.9 (2.4)  
Accretion of asset retirement obligations 0.6 0.5  
(Gain) loss on sale of assets (0.1) 0.1  
Net (increase) decrease in noncash operating working capital (25.7) 1.7  
Equity in earnings of affiliates 0.1 0.2  
Other operating activities - net 4.3 3.2  
Net cash provided by (required by) operating activities 113.8 48.3  
Investing Activities      
Property additions (45.8) (28.8)  
Proceeds from sale of assets 0.2 1.1  
Other investing activities - net (0.8) (0.1)  
Net cash provided by (required by) investing activities (46.4) (27.8)  
Financing Activities      
Purchase of treasury stock 0.0 0.0  
Borrowings of debt 0.0    
Repayments of debt (0.3) (5.4)  
Amounts related to share-based compensation (5.6) (4.0)  
Net distributions to parent (141.9) (15.2)  
Net cash provided by (required by) financing activities (147.8) (24.6)  
Net increase (decrease) in cash, cash equivalents, and restricted cash (80.4) (4.1)  
Cash, cash equivalents, and restricted cash at beginning of period 279.4 184.0 184.0
Cash, cash equivalents, and restricted cash at end of period 199.0 179.9 279.4
Guarantor Subsidiaries | Reportable Legal Entities      
Operating Activities      
Net income (0.1) (0.2)  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities      
Depreciation and amortization 0.0 0.0  
Deferred and noncurrent income tax charges (credits) 0.0 0.0  
Accretion of asset retirement obligations 0.0 0.0  
(Gain) loss on sale of assets 0.0 0.0  
Net (increase) decrease in noncash operating working capital 0.0 0.0  
Equity in earnings of affiliates 0.0 0.0  
Other operating activities - net 0.0 0.0  
Net cash provided by (required by) operating activities (0.1) (0.2)  
Investing Activities      
Property additions (0.8) (1.7)  
Proceeds from sale of assets 0.0 0.0  
Other investing activities - net 0.0 0.0  
Net cash provided by (required by) investing activities (0.8) (1.7)  
Financing Activities      
Purchase of treasury stock 0.0 0.0  
Borrowings of debt 0.0    
Repayments of debt 0.0 0.0  
Amounts related to share-based compensation 0.0 0.0  
Net distributions to parent 1.3 1.9  
Net cash provided by (required by) financing activities 1.3 1.9  
Net increase (decrease) in cash, cash equivalents, and restricted cash 0.4 0.0  
Cash, cash equivalents, and restricted cash at beginning of period 0.9 0.5 0.5
Cash, cash equivalents, and restricted cash at end of period 1.3 0.5 0.9
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Operating Activities      
Net income 0.0 0.0  
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities      
Depreciation and amortization 0.0 0.0  
Deferred and noncurrent income tax charges (credits) 0.0 0.0  
Accretion of asset retirement obligations 0.0 0.0  
(Gain) loss on sale of assets 0.0 0.0  
Net (increase) decrease in noncash operating working capital 0.0 0.0  
Equity in earnings of affiliates 0.0 0.0  
Other operating activities - net 0.0 0.0  
Net cash provided by (required by) operating activities 0.0 0.0  
Investing Activities      
Property additions 0.0 0.0  
Proceeds from sale of assets 0.0 0.0  
Other investing activities - net 0.0 0.0  
Net cash provided by (required by) investing activities 0.0 0.0  
Financing Activities      
Purchase of treasury stock 0.0 0.0  
Borrowings of debt 0.0    
Repayments of debt 0.0 0.0  
Amounts related to share-based compensation 0.0 0.0  
Net distributions to parent 0.0 0.0  
Net cash provided by (required by) financing activities 0.0 0.0  
Net increase (decrease) in cash, cash equivalents, and restricted cash 0.0 0.0  
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period $ 0.0 $ 0.0 $ 0.0