XML 78 R86.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Subsidiaries (Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 280,300 $ 184,500 $ 170,000 $ 153,800
Accounts receivable—trade, less allowance for doubtful accounts 172,900 138,800    
Inventories, at lower of cost or market 227,600 221,500    
Prepaid expenses and other current assets 30,000 25,300    
Total current assets 710,800 570,100    
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019 and $974.2 in 2018 1,807,300      
Property, plant and equipment, at cost less accumulated depreciation and amortization 1,807,300 1,748,200    
Investments in subsidiaries 0 0    
Other assets 169,100 42,500    
Total assets 2,687,200 2,360,800 2,331,000  
Current liabilities        
Current maturities of long-term debt 38,800 21,200    
Inter-company accounts payable 0 0    
Trade accounts payable and accrued liabilities 466,200 456,900    
Total current liabilities 505,000 478,100    
Long-term debt, including capitalized lease obligations 999,300 842,100    
Deferred income taxes 216,700 192,200    
Asset retirement obligations 32,800 30,700    
Deferred credits and other liabilities 130,400 10,400    
Total liabilities 1,884,200 1,553,500    
Stockholders' Equity        
Preferred Stock, par $0.01 0 0    
Common Stock, par $0.01 500 500    
Treasury stock (1,099,800) (940,300)    
Additional paid in capital (APIC) 538,700 539,000    
Retained earnings 1,362,900 1,208,100    
Accumulated other comprehensive income (AOCI) 700 0    
Total stockholders' equity 803,000 807,300 738,400 697,000
Total liabilities and stockholders' equity 2,687,200 2,360,800    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable—trade, less allowance for doubtful accounts 0 0    
Inventories, at lower of cost or market 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019 and $974.2 in 2018 0      
Property, plant and equipment, at cost less accumulated depreciation and amortization   0    
Investments in subsidiaries (2,735,700) (2,581,400)    
Other assets 0 0    
Total assets (2,735,700) (2,581,400)    
Current liabilities        
Current maturities of long-term debt 0 0    
Inter-company accounts payable 0 0    
Trade accounts payable and accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt, including capitalized lease obligations 0 0    
Deferred income taxes 0 0    
Asset retirement obligations 0 0    
Deferred credits and other liabilities 0 0    
Total liabilities 0 0    
Stockholders' Equity        
Preferred Stock, par $0.01 0 0    
Common Stock, par $0.01 (100) (100)    
Treasury stock 0 0    
Additional paid in capital (APIC) (1,368,400) (1,368,400)    
Retained earnings (1,367,200) (1,212,900)    
Accumulated other comprehensive income (AOCI) 0 0    
Total stockholders' equity (2,735,700) (2,581,400)    
Total liabilities and stockholders' equity (2,735,700) (2,581,400)    
Parent Company | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable—trade, less allowance for doubtful accounts 0 0    
Inventories, at lower of cost or market 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019 and $974.2 in 2018 0      
Property, plant and equipment, at cost less accumulated depreciation and amortization   0    
Investments in subsidiaries 2,591,800 2,437,000    
Other assets 0 0    
Total assets 2,591,800 2,437,000    
Current liabilities        
Current maturities of long-term debt 0 0    
Inter-company accounts payable (100) (100)    
Trade accounts payable and accrued liabilities 0 0    
Total current liabilities (100) (100)    
Long-term debt, including capitalized lease obligations 0 0    
Deferred income taxes 0 0    
Asset retirement obligations 0 0    
Deferred credits and other liabilities 0 0    
Total liabilities (100) (100)    
Stockholders' Equity        
Preferred Stock, par $0.01 0 0    
Common Stock, par $0.01 500 500    
Treasury stock (1,099,800) (940,300)    
Additional paid in capital (APIC) 1,188,800 1,195,100    
Retained earnings 2,502,400 2,181,800    
Accumulated other comprehensive income (AOCI) 0 0    
Total stockholders' equity 2,591,900 2,437,100    
Total liabilities and stockholders' equity 2,591,800 2,437,000    
Issuer | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 279,400 184,000 169,900 153,800
Accounts receivable—trade, less allowance for doubtful accounts 173,000 138,800    
Inventories, at lower of cost or market 227,600 221,500    
Prepaid expenses and other current assets 29,600 25,100    
Total current assets 709,600 569,400    
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019 and $974.2 in 2018 1,799,100      
Property, plant and equipment, at cost less accumulated depreciation and amortization   1,745,900    
Investments in subsidiaries 143,900 144,400    
Other assets 169,100 42,500    
Total assets 2,821,700 2,502,200    
Current liabilities        
Current maturities of long-term debt 38,800 21,200    
Inter-company accounts payable 196,100 203,000    
Trade accounts payable and accrued liabilities 466,200 456,900    
Total current liabilities 701,100 681,100    
Long-term debt, including capitalized lease obligations 999,300 842,100    
Deferred income taxes 216,700 192,200    
Asset retirement obligations 32,800 30,700    
Deferred credits and other liabilities 130,400 10,400    
Total liabilities 2,080,300 1,756,500    
Stockholders' Equity        
Preferred Stock, par $0.01 0 0    
Common Stock, par $0.01 0 0    
Treasury stock 0 0    
Additional paid in capital (APIC) 578,800 572,800    
Retained earnings 161,900 172,900    
Accumulated other comprehensive income (AOCI) 700 0    
Total stockholders' equity 741,400 745,700    
Total liabilities and stockholders' equity 2,821,700 2,502,200    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 900 500 100 0
Accounts receivable—trade, less allowance for doubtful accounts (100) 0    
Inventories, at lower of cost or market 0 0    
Prepaid expenses and other current assets 400 200    
Total current assets 1,200 700    
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019 and $974.2 in 2018 8,200      
Property, plant and equipment, at cost less accumulated depreciation and amortization   2,300    
Investments in subsidiaries 0 0    
Other assets 0 0    
Total assets 9,400 3,000    
Current liabilities        
Current maturities of long-term debt 0 0    
Inter-company accounts payable (41,700) (48,600)    
Trade accounts payable and accrued liabilities 0 0    
Total current liabilities (41,700) (48,600)    
Long-term debt, including capitalized lease obligations 0 0    
Deferred income taxes 0 0    
Asset retirement obligations 0 0    
Deferred credits and other liabilities 0 0    
Total liabilities (41,700) (48,600)    
Stockholders' Equity        
Preferred Stock, par $0.01 0 0    
Common Stock, par $0.01 100 100    
Treasury stock 0 0    
Additional paid in capital (APIC) 52,000 52,000    
Retained earnings (1,000) (500)    
Accumulated other comprehensive income (AOCI) 0 0    
Total stockholders' equity 51,100 51,600    
Total liabilities and stockholders' equity 9,400 3,000    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable—trade, less allowance for doubtful accounts 0 0    
Inventories, at lower of cost or market 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019 and $974.2 in 2018 0      
Property, plant and equipment, at cost less accumulated depreciation and amortization   0    
Investments in subsidiaries 0 0    
Other assets 0 0    
Total assets 0 0    
Current liabilities        
Current maturities of long-term debt 0 0    
Inter-company accounts payable (154,300) (154,300)    
Trade accounts payable and accrued liabilities 0 0    
Total current liabilities (154,300) (154,300)    
Long-term debt, including capitalized lease obligations 0 0    
Deferred income taxes 0 0    
Asset retirement obligations 0 0    
Deferred credits and other liabilities 0 0    
Total liabilities (154,300) (154,300)    
Stockholders' Equity        
Preferred Stock, par $0.01 0 0    
Common Stock, par $0.01 0 0    
Treasury stock 0 0    
Additional paid in capital (APIC) 87,500 87,500    
Retained earnings 66,800 66,800    
Accumulated other comprehensive income (AOCI) 0 0    
Total stockholders' equity 154,300 154,300    
Total liabilities and stockholders' equity $ 0 $ 0