XML 35 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lessee, Lease
Leases are reflected in the following balance sheet accounts:
(Millions of dollars)
Classification
 
December 31,
2019
 
December 31,
2018
Assets
 
 
 
 
 
Operating (Right-of-use)
Other Assets
 
$
124.2

 
$

Finance
Property, plant, and equipment, at cost, less accumulated depreciation of $2.2 in 2019 and$1.8 in 2018
 
3.0

 
2.9

Total leased assets
 
 
$
127.2

 
$
2.9

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Current
 
 
 
 
 
     Operating
Trade accounts payable and accrued liabilities
 
$
6.8

 
$

     Finance
Current maturities of long-term debt
 
1.2

 
1.2

Noncurrent
 
 
 
 
 
     Operating
Deferred credits and other liabilities
 
118.5

 

     Finance
Long-term debt, including capitalized lease obligations
 
1.2

 
1.1

Total lease liabilities
 
 
$
127.7

 
$
2.3


Lease, Cost
Lease Term and Discount Rate:
 
 
 
Year Ended December 31,
 
 
 
2019
Weighted average remaining lease term (years)
 
 
 
   Finance leases
 
 
2.0

   Operating leases
 
 
15.6

Weighted average discount rate
 
 
 
    Finance leases
 
 
4.8
%
   Operating leases
 
 
6.0
%

Lease Cost:
 
 
 
Year Ended December 31,
(Millions of dollars)
Classification
 
2019
Operating lease cost
Station and other operating expenses
 
$
14.5

Finance lease cost
 
 
 
   Amortization of leased assets
Depreciation & amortization expense
 
1.2

   Interest on lease liabilities
Interest expense
 
0.1

Net lease costs
 
 
$
15.8



Cash flow information:
 
 
 
Year Ended December 31,
(Millions of dollars)
 
 
2019
Cash paid for amounts included in the measurement of liabilities
 
 
 
   Operating cash flows required by operating leases
 
 
$
13.8

   Operating cash flows required by finance leases
 
 
$
0.1

   Financing cash flows required by finance leases
 
 
$
1.4


Maturity of Operating Lease Liability
Maturity of Lease Liabilities:
(Millions of dollars)
 
Operating leases
 
Finance leases
2020
 
$
14.9

 
$
1.3

2021
 
14.3

 
0.9

2022
 
13.5

 
0.3

2023
 
13.0

 

2024
 
12.2

 

After 2024
 
148.9

 

Total lease payments
 
216.8

 
2.5

 less: interest
 
91.5

 
0.1

Present value of lease liabilities
 
$
125.3

 
$
2.4


Maturity of Finance Lease Liabilities
Maturity of Lease Liabilities:
(Millions of dollars)
 
Operating leases
 
Finance leases
2020
 
$
14.9

 
$
1.3

2021
 
14.3

 
0.9

2022
 
13.5

 
0.3

2023
 
13.0

 

2024
 
12.2

 

After 2024
 
148.9

 

Total lease payments
 
216.8

 
2.5

 less: interest
 
91.5

 
0.1

Present value of lease liabilities
 
$
125.3

 
$
2.4


Schedule of Future Minimum Lease Payments for Capital Leases Future annual minimum lease payments and capital lease commitments as of December 31, 2018 were as follows:
(Millions of dollars)
 
Operating leases
 
Capital leases
2019
 
$
13.7

 
$
1.5

2020
 
13.3

 
1.1

2021
 
12.5

 
0.6

2022
 
11.7

 
0.1

2023
 
11.1

 

After 2023
 
122.6

 

Total lease payments
 
184.9

 
3.3

 less: interest
 

 
0.2

Present value of minimum payments
 
$
184.9

 
$
3.1



Schedule of Future Minimum Rental Payments for Operating Leases Future annual minimum lease payments and capital lease commitments as of December 31, 2018 were as follows:
(Millions of dollars)
 
Operating leases
 
Capital leases
2019
 
$
13.7

 
$
1.5

2020
 
13.3

 
1.1

2021
 
12.5

 
0.6

2022
 
11.7

 
0.1

2023
 
11.1

 

After 2023
 
122.6

 

Total lease payments
 
184.9

 
3.3

 less: interest
 

 
0.2

Present value of minimum payments
 
$
184.9

 
$
3.1