XML 57 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue Recognition - Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating revenues    
Revenues $ 57,489 $ 41,233
Operating costs and expenses    
Lease operating 10,229 8,806
Production and ad valorem taxes 2,751 (906)
Transportation and processing costs 706  
Exploration 3,299 2,944
Depletion, depreciation and amortization 41,441 35,654
Accretion of ARO liability 251 201
General and administrative 7,570 8,041
Total operating expenses 66,247 54,740
Operating income (loss) (8,758) (13,507)
Other income (expense)    
Interest expense (21,862) (12,887)
Net gain (loss) on commodity derivatives (9,022) 22,320
Other income (expense) 7,730 580
Other income (expense), net (23,154) 10,013
Income (loss) before income tax (31,912) (3,494)
Income tax provision (benefit) (2,992) 21
Net income (loss) (28,920) (3,515)
Net income (loss) attributable to non-controlling interests (3,559) (2,128)
Net income (loss) attributable to controlling interests (25,361) (1,387)
Dividends and accretion on preferred stock (1,968) (2,027)
Net income (loss) attributable to common shareholders $ (27,329) $ (3,414)
Earnings (loss) per share:    
Basic - Net income (loss) attributable to common shareholders (in dollars per share) $ (0.30) $ (0.05)
Diluted - Net income (loss) attributable to common shareholders (in dollars per share) $ (0.30) $ (0.05)
Weighted average Class A shares outstanding:    
Basic (in shares) 91,064 62,197
Diluted (in shares) 91,064 62,197
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09    
Operating revenues    
Revenues $ (706)  
Operating costs and expenses    
Transportation and processing costs (706)  
Total operating expenses (706)  
Other income (expense)    
Net income (loss) 0  
Calculated under Revenue Guidance in Effect before Topic 606 | Accounting Standards Update 2014-09    
Operating revenues    
Revenues 56,783  
Operating costs and expenses    
Lease operating 10,229  
Production and ad valorem taxes 2,751  
Exploration 3,299  
Depletion, depreciation and amortization 41,441  
Accretion of ARO liability 251  
General and administrative 7,570  
Total operating expenses 65,541  
Operating income (loss) (8,758)  
Other income (expense)    
Interest expense (21,862)  
Net gain (loss) on commodity derivatives (9,022)  
Other income (expense) 7,730  
Other income (expense), net (23,154)  
Income (loss) before income tax (31,912)  
Income tax provision (benefit) (2,992)  
Net income (loss) (28,920)  
Net income (loss) attributable to non-controlling interests (3,559)  
Net income (loss) attributable to controlling interests (25,361)  
Dividends and accretion on preferred stock (1,968)  
Net income (loss) attributable to common shareholders $ (27,329)  
Earnings (loss) per share:    
Basic - Net income (loss) attributable to common shareholders (in dollars per share) $ (0.30)  
Diluted - Net income (loss) attributable to common shareholders (in dollars per share) $ (0.30)  
Weighted average Class A shares outstanding:    
Basic (in shares) 91,064  
Diluted (in shares) 91,064  
Oil and Gas    
Operating revenues    
Revenues $ 58,138 $ 40,677
Oil and Gas | Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09    
Operating revenues    
Revenues (706)  
Oil and Gas | Calculated under Revenue Guidance in Effect before Topic 606 | Accounting Standards Update 2014-09    
Operating revenues    
Revenues 57,432  
Other revenues    
Operating revenues    
Revenues (649) $ 556
Other revenues | Calculated under Revenue Guidance in Effect before Topic 606 | Accounting Standards Update 2014-09    
Operating revenues    
Revenues $ (649)