XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2017
Table Text Blocks  
Schedule of financial instruments carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of dollars)

 

September 30, 2017

 

 

 

Fair Value Measurements Using

 

Commodity Price Hedges

    

(Level 1)

    

   (Level 2)   

    

  (Level 3)  

    

  Total  

 

Current assets

 

$

 —

 

$

7,590

 

$

 —

 

$

7,590

 

Long-term assets (1)

 

 

 —

 

 

(344)

 

 

1,952

 

 

1,608

 

Current liabilities

 

 

 —

 

 

14,587

 

 

1,109

 

 

15,696

 

Long-term liabilities

 

 

 —

 

 

4,250

 

 

1,105

 

 

5,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of dollars)

 

December 31, 2016

 

 

 

Fair Value Measurements Using

 

Commodity Price Hedges

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

 

Current assets

 

$

 —

 

$

24,100

 

$

 —

 

$

24,100

 

Long-term assets (2)

 

 

 —

 

 

36,384

 

 

(1,640)

 

 

34,744

 

Current liabilities

 

 

 —

 

 

13,636

 

 

1,014

 

 

14,650

 

Long-term liabilities

 

 

 —

 

 

892

 

 

317

 

 

1,209

 


(1)

Level 2 long-term assets are negative as a result of the netting of our commodity derivatives reflected on our Consolidated Balance Sheet as of September 30, 2017. Our agreements include set-off provisions, as noted in Note 7, “Derivative Instruments and Hedging Activities - Offsetting Assets and Liabilities”.

(2)

Level 3 long-term assets are negative as a result of the netting of our commodity derivatives reflected on our Consolidated Balance Sheet as of December 31, 2016. Our agreements include set-off provisions, as noted in Note 7, “Derivative Instruments and Hedging Activities - Offsetting Assets and Liabilities”.

Schedule of quantitative information about Level 3 inputs used in the fair value measurement, assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

    

Fair Value

    

 

    

Unobservable

    

 

 

Commodity Price Hedges

 

(000’s)

 

Valuation Technique

 

Input

 

Range

 

Natural gas liquid swaps

 

$

(1,266)

 

Use a discounted cash flow approach using inputs including forward price statements from counterparties

 

Natural gas liquid futures

 

$22.89 - $23.94 per barrel

 

Crude oil collars

 

$

1,988

 

Use a discounted option model approach using inputs including interpolated volatilities for certain settlement months where market volatility quotes were unavailable for the option strike price

 

Market volatility quotes at the option strike for certain settlement months in 2019

 

$45.00 - $61.00 per barrel

 

Natural gas collars

 

$

(984)

 

Use a discounted option model approach using inputs including interpolated volatilities for certain settlement months where market volatility quotes were unavailable for the option strike price

 

Market volatility quotes at the option strike for certain settlement months in 2019

 

$2.55 - $3.41 per barrel

 

 

Schedule of changes in fair value of Level 3 financial instruments

 

 

 

 

 

(in thousands of dollars)

    

 

 

 

Balance at December 31, 2016, net

 

$

(2,971)

 

Purchases

 

 

(775)

 

Settlements

 

 

1,115

 

Transfers to Level 2

 

 

 —

 

Transfers to Level 3

 

 

 —

 

Changes in fair value

 

 

2,369

 

Balance at September 30, 2017, net

 

$

(262)

 

 

Schedule of fair value of financial instruments that are not recorded at fair value in the consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

December 31, 2016

 

 

 

Principal

 

 

 

 

Principal

 

 

 

 

(in thousands of dollars)

    

Amount

    

Fair Value

    

Amount

    

Fair Value

 

Debt:

 

   

 

 

   

 

 

   

 

 

   

 

 

Revolver

 

$

151,000

 

$

151,000

 

$

178,000

 

$

178,000

 

2022 Notes

 

 

409,148

 

 

338,496

 

 

409,148

 

 

393,150

 

2023 Notes

 

 

150,000

 

 

124,560

 

 

150,000

 

 

153,375