XML 133 R122.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantors - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities            
Net income (loss) $ (82,963) $ (133,978) $ (22,429) $ (137,493) $ (220,456) $ (32,561)
Adjustments to reconcile net income (loss) to net cash provided by operating activities         261,881 47,470
Net cash provided by operations       21,478 41,425 14,909
Cash flows from investing activities            
Additions to oil and gas properties         (179,152) (212,419)
Net adjustments to purchase price of properties acquired         2,391  
Proceeds from sales of assets         60,422 1,615
Acquisition of other property, plant and equipment         (603) (194)
Current period settlements of matured derivative contracts         69,412 106,151
Net cash (used in) investing         (47,530) (104,847)
Cash flows from financing activities            
Proceeds from issuance of long-term debt         102,000 75,000
Repayment of long-term debt         (129,000) (42,000)
Purchase of senior notes           (84,589)
Payment of cash dividends on preferred stock         (3,367)  
Net distributions paid to JEH unitholders         (562) (10,109)
Net payments for share based compensation         (462)  
Proceeds from sale of common stock         8,332 65,548
Proceeds from sale of preferred stock           88,236
Net cash (used in) / provided by financing         (23,059) 92,086
Net increase (decrease) in cash       (28,388) (29,164) 2,148
Cash            
Beginning of period 6,254     34,642 34,642 21,893
End of period 5,478 $ 6,254 24,041 6,254 5,478 24,041
Eliminations            
Cash flows from operating activities            
Net income (loss) 71,038   29,239   238,993 41,218
Adjustments to reconcile net income (loss) to net cash provided by operating activities         (238,993) (41,218)
JEI (Parent)            
Cash flows from operating activities            
Net income (loss) (64,806)   (9,853)   (148,409) (14,187)
Adjustments to reconcile net income (loss) to net cash provided by operating activities         118,459 (134,592)
Net cash provided by operations         (29,950) (148,779)
Cash flows from financing activities            
Payment of cash dividends on preferred stock         (3,367)  
Net distributions paid to JEH unitholders         1,075 9,910
Proceeds from sale of common stock         8,332 65,548
Proceeds from sale of preferred stock           88,236
Net cash (used in) / provided by financing         6,040 163,694
Net increase (decrease) in cash         (23,910) 14,915
Cash            
Beginning of period       27,164 27,164 100
End of period 3,254   15,015   3,254 15,015
Issuers            
Cash flows from operating activities            
Net income (loss) (66,207)   (23,580)   (107,023) 14,718
Adjustments to reconcile net income (loss) to net cash provided by operating activities         64,770 (53,206)
Net cash provided by operations         (42,253) (38,488)
Cash flows from investing activities            
Current period settlements of matured derivative contracts         69,412 106,151
Net cash (used in) investing         69,412 106,151
Cash flows from financing activities            
Proceeds from issuance of long-term debt         102,000 75,000
Repayment of long-term debt         (129,000) (42,000)
Purchase of senior notes           (84,589)
Net distributions paid to JEH unitholders         (1,637) (20,019)
Net payments for share based compensation         (462)  
Net cash (used in) / provided by financing         (29,099) (71,608)
Net increase (decrease) in cash         (1,940) (3,945)
Cash            
Beginning of period       1,975 1,975 12,448
End of period 35   8,503   35 8,503
Guarantor Subsidiaries            
Cash flows from operating activities            
Net income (loss) (22,895)   (18,168)   (203,749) (74,037)
Adjustments to reconcile net income (loss) to net cash provided by operating activities         317,377 276,213
Net cash provided by operations         113,628 202,176
Cash flows from investing activities            
Additions to oil and gas properties         (179,152) (212,419)
Net adjustments to purchase price of properties acquired         2,391  
Proceeds from sales of assets         60,422 1,615
Acquisition of other property, plant and equipment         (603) (194)
Net cash (used in) investing         (116,942) (210,998)
Cash flows from financing activities            
Net increase (decrease) in cash         (3,314) (8,822)
Cash            
Beginning of period       5,483 5,483 9,325
End of period 2,169   503   2,169 503
Non-Guarantor Subsidiaries            
Cash flows from operating activities            
Net income (loss) (93)   (67)   (268) (273)
Adjustments to reconcile net income (loss) to net cash provided by operating activities         268 273
Cash            
Beginning of period       $ 20 20 20
End of period $ 20   $ 20   $ 20 $ 20