XML 120 R102.htm IDEA: XBRL DOCUMENT v3.7.0.1
Subsidiary Guarantors - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current assets    
Cash $ 8,708 $ 34,642
Accounts receivable, net    
Oil and gas sales 25,787 26,568
Joint interest owners 6,533 5,267
Other 4,218 6,061
Commodity derivative assets 30,101 24,100
Other current assets 7,278 2,684
Total current assets 82,625 99,322
Oil and gas properties, net, at cost under the successful efforts method 1,764,947 1,743,588
Other property, plant and equipment, net 2,920 2,996
Commodity derivative assets 17,767 34,744
Other assets 5,762 6,050
Total assets 1,874,021 1,886,700
Current liabilities    
Trade accounts payable 55,757 36,527
Oil and gas sales payable 28,112 28,339
Accrued liabilities 24,948 25,707
Commodity derivative liabilities 8,717 14,650
Other current liabilities 3,223 2,584
Total current liabilities 120,757 107,807
Long-term debt 701,586 724,009
Deferred revenue 6,591 7,049
Commodity derivative liabilities 178 1,209
Asset retirement obligations 20,035 19,458
Liability under tax receivable agreement 41,720 43,045
Other liabilities 949 792
Deferred tax liabilities 2,926 2,905
Total liabilities 894,742 906,274
Mezzanine equity    
Series A preferred stock, $0.001 par value; [0,000,000] shares issued and outstanding at March 31, 2017 and 1,840,000 shares issued and outstanding at December 31, 2016 89,162 88,975
Stockholders' / members' equity    
Treasury stock, at cost: 22,602 shares at March 31, 2017 and December 31, 2016 (358) (358)
Additional paid-in-capital 470,107 447,137
Retained earnings (deficit) (30,272) (8,652)
Stockholders' equity 439,570 438,214
Non-controlling interest 450,547 453,237
Total stockholders' equity 890,117 891,451
Total liabilities and stockholders' equity 1,874,021 1,886,700
Class A common stock    
Stockholders' / members' equity    
Common stock 63 57
Class B common stock    
Stockholders' / members' equity    
Common stock 30 30
Eliminations    
Accounts receivable, net    
Intercompany receivable (1,193,464) (1,196,525)
Total current assets (1,193,464) (1,196,525)
Investment in subsidiaries (548,561) (531,363)
Total assets (1,742,025) (1,727,888)
Current liabilities    
Intercompany payable (1,585,929) (1,569,737)
Total current liabilities (1,585,929) (1,569,737)
Total liabilities (1,585,929) (1,569,737)
Stockholders' / members' equity    
Members' equity (606,643) (611,388)
Stockholders' equity (606,643) (611,388)
Non-controlling interest 450,547 453,237
Total stockholders' equity (156,096) (158,151)
Total liabilities and stockholders' equity (1,742,025) (1,727,888)
JEI (Parent)    
Current assets    
Cash 4,781 27,164
Accounts receivable, net    
Other current assets 342  
Intercompany receivable 17,581 15,666
Total current assets 22,704 42,830
Investment in subsidiaries 548,561 531,363
Total assets 571,265 574,193
Current liabilities    
Trade accounts payable 31  
Accrued liabilities 58 3,874
Other current liabilities 639  
Total current liabilities 728 3,874
Liability under tax receivable agreement 41,720 43,045
Deferred tax liabilities 85 85
Total liabilities 42,533 47,004
Mezzanine equity    
Series A preferred stock, $0.001 par value; [0,000,000] shares issued and outstanding at March 31, 2017 and 1,840,000 shares issued and outstanding at December 31, 2016 89,162 88,975
Stockholders' / members' equity    
Treasury stock, at cost: 22,602 shares at March 31, 2017 and December 31, 2016 (358) (358)
Additional paid-in-capital 470,107 447,137
Retained earnings (deficit) (30,272) (8,652)
Stockholders' equity 439,570 438,214
Total stockholders' equity 439,570 438,214
Total liabilities and stockholders' equity 571,265 574,193
JEI (Parent) | Class A common stock    
Stockholders' / members' equity    
Common stock 63 57
JEI (Parent) | Class B common stock    
Stockholders' / members' equity    
Common stock 30 30
Issuers    
Current assets    
Cash 239 1,975
Accounts receivable, net    
Other 3,907 5,434
Commodity derivative assets 30,101 24,100
Other current assets 224 422
Intercompany receivable 1,175,883 1,180,859
Total current assets 1,210,354 1,212,790
Commodity derivative assets 17,767 34,744
Other assets 4,867 5,265
Total assets 1,232,988 1,252,799
Current liabilities    
Trade accounts payable 29 13
Accrued liabilities 14,813 11,227
Commodity derivative liabilities 8,717 14,650
Other current liabilities 1,984 1,984
Total current liabilities 25,543 27,874
Long-term debt 701,586 724,009
Deferred revenue 6,591 7,049
Commodity derivative liabilities 178 1,209
Other liabilities 316 269
Deferred tax liabilities 2,841 2,820
Total liabilities 737,055 763,230
Stockholders' / members' equity    
Members' equity 495,933 489,569
Stockholders' equity 495,933 489,569
Total stockholders' equity 495,933 489,569
Total liabilities and stockholders' equity 1,232,988 1,252,799
Guarantor Subsidiaries    
Current assets    
Cash 3,668 5,483
Accounts receivable, net    
Oil and gas sales 25,787 26,568
Joint interest owners 6,533 5,267
Other 311 627
Other current assets 6,712 2,262
Total current assets 43,011 40,207
Oil and gas properties, net, at cost under the successful efforts method 1,764,947 1,743,588
Other property, plant and equipment, net 2,325 2,378
Other assets 895 785
Total assets 1,811,178 1,786,958
Current liabilities    
Trade accounts payable 55,697 36,514
Oil and gas sales payable 28,112 28,339
Accrued liabilities 10,077 10,597
Other current liabilities 600 600
Intercompany payable 1,583,080 1,566,941
Total current liabilities 1,677,566 1,642,991
Asset retirement obligations 20,035 19,458
Other liabilities 633 523
Total liabilities 1,698,234 1,662,972
Stockholders' / members' equity    
Members' equity 112,944 123,986
Stockholders' equity 112,944 123,986
Total stockholders' equity 112,944 123,986
Total liabilities and stockholders' equity 1,811,178 1,786,958
Non-Guarantor Subsidiaries    
Current assets    
Cash 20 20
Accounts receivable, net    
Total current assets 20 20
Other property, plant and equipment, net 595 618
Total assets 615 638
Current liabilities    
Accrued liabilities   9
Intercompany payable 2,849 2,796
Total current liabilities 2,849 2,805
Total liabilities 2,849 2,805
Stockholders' / members' equity    
Members' equity (2,234) (2,167)
Stockholders' equity (2,234) (2,167)
Total stockholders' equity (2,234) (2,167)
Total liabilities and stockholders' equity $ 615 $ 638