XML 48 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Measurement  
Schedule of financial instruments carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of dollars)

 

December 31, 2016

 

 

 

Fair Value Measurements Using

 

Commodity Price Hedges

    

(Level 1)

    

   (Level 2)   

    

  (Level 3)  

    

  Total  

 

Current assets

 

$

 —

 

$

24,100

 

$

 —

 

$

24,100

 

Long-term assets (1)

 

 

 —

 

 

36,384

 

 

(1,640)

 

 

34,744

 

Current liabilities

 

 

 —

 

 

13,636

 

 

1,014

 

 

14,650

 

Long-term liabilities

 

 

 —

 

 

892

 

 

317

 

 

1,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of dollars)

 

December 31, 2015

 

 

 

Fair Value Measurements Using

 

Commodity Price Hedges

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

 

Current assets

 

$

 —

 

$

122,779

 

$

1,428

 

$

124,207

 

Long-term assets

 

 

 —

 

 

93,302

 

 

 —

 

 

93,302

 

Current liabilities

 

 

 —

 

 

11

 

 

 —

 

 

11

 

Long-term liabilities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 


(1)

Level 3 long-term assets are negative as a result of the netting of our commodity derivative reflected on our Consolidated Balance Sheet as of December 31, 2016. Our agreements include set-off provisions, as noted in Note 6, “Derivative Instruments and Hedging Activities - Offsetting Assets and Liabilities”.

Schedule of quantitative information about Level 3 inputs used in the fair value measurement, assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

    

Fair Value

    

 

    

Unobservable

    

 

 

Commodity Price Hedges

 

(000’s)

 

Valuation Technique

 

Input

 

Range

 

Natural gas liquid swaps

 

$

(1,014)

 

Use a discounted cash flow approach using inputs including forward price statements from counterparties

 

Natural gas liquid futures

 

$23.94 per barrel

 

Crude oil collars

 

$

(1,166)

 

Use a discounted option model approach using inputs including interpolated volatilities for certain settlement months where market volatility quotes were unavailable for the option strike price

 

Market volatility quotes at the option strike for certain settlement months in 2019

 

$45.00 - $61.00 per barrel

 

Natural gas collars

 

$

(791)

 

Use a discounted option model approach using inputs including interpolated volatilities for certain settlement months where market volatility quotes were unavailable for the option strike price

 

Market volatility quotes at the option strike for certain settlement months in 2019

 

$2.55 - $3.41 per barrel

 

 

Schedule of changes in fair value of Level 3 financial instruments

 

 

 

 

 

(in thousands of dollars)

    

 

 

 

Balance at December 31, 2014, net

 

$

2,780

 

Purchases

 

 

648

 

Settlements

 

 

(960)

 

Transfers into Level 3

 

 

 —

 

Transfers to Level 2

 

 

(1,367)

 

Changes in fair value

 

 

327

 

Balance at December 31, 2015, net

 

$

1,428

 

Purchases

 

 

(5,208)

 

Settlements

 

 

(171)

 

Transfers to Level 2

 

 

2,363

 

Transfers to Level 3

 

 

 —

 

Changes in fair value

 

 

(1,383)

 

Balance at December 31, 2016, net

 

$

(2,971)

 

 

Schedule of fair value of financial instruments that are not recorded at fair value in the consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

 

 

 

Principal

 

 

 

 

Principal

 

 

 

 

(in thousands of dollars)

    

Amount

    

Fair Value

    

Amount

    

Fair Value

 

Debt:

 

   

 

 

   

 

 

   

 

 

   

 

 

Revolver

 

$

178,000

 

$

178,000

 

$

110,000

 

$

110,000

 

2022 Notes

 

 

409,148

 

 

393,150

 

 

500,000

 

 

260,000

 

2023 Notes

 

 

150,000

 

 

153,375

 

 

250,000

 

 

153,283