XML 110 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statement of Changes in Stockholders' / Members' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Class A common stock
Common Stock
Class B common stock
Treasury Stock
Class A common stock
Members' Equity
Additional Paid-in-Capital
Retained (Deficit) Earnings
Non-controlling Interest
Total
Balance at Dec. 31, 2012       $ 428,400       $ 428,400
Increase (Decrease) Stockholders' Equity                
Sale of common stock $ 13 $ 37     $ 172,431     172,481
Sale of common stock (in shares) 12,500 36,836            
Reclassification of members' contributions       (464,037)     $ 464,037  
Stock-compensation expense       10,100 738     10,838
Distribution to members       (10,000)       (10,000)
Net income (loss)       $ 35,537   $ (2,186) (10,946) 22,405
Balance at Dec. 31, 2013 $ 13 $ 37     173,169 (2,186) 453,091 624,124
Balance (in shares) at Dec. 31, 2013 12,500 36,836            
Increase (Decrease) Stockholders' Equity                
Treasury Stock     $ (358)         (358)
Treasury Stock (in shares) (23)   23          
Exchange of Class B Shares for Class A Shares         1,554   (1,630) (76)
Exchange of Class B shares for Class A shares (in shares) 117 (117)            
Stock-compensation expense         4,040     4,040
Vested restricted shares (in shares) 28              
Net income (loss)           41,136 184,484 225,620
Balance at Dec. 31, 2014 $ 13 $ 37 $ (358)   178,763 38,950 635,945 853,350
Balance (in shares) at Dec. 31, 2014 12,622 36,719 23          
Increase (Decrease) Stockholders' Equity                
Sale of common stock $ 12       123,189     123,201
Sale of common stock (in shares) 12,263              
Exchange of Class B Shares for Class A Shares $ 6 $ (6)     54,209   (92,393) (38,184)
Exchange of Class B shares for Class A shares (in shares) 5,446 (5,446)            
Stock-compensation expense         7,562     7,562
Stock-compensation expense (in shares) 67              
Vested restricted shares (in shares) 153              
Net income (loss)           (2,381) (6,696) (9,077)
Balance at Dec. 31, 2015 $ 31 $ 31 $ (358)   $ 363,723 $ 36,569 $ 536,856 $ 936,852
Balance (in shares) at Dec. 31, 2015 30,551 31,273 23