XML 53 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUBSIDIARY GUARANTORS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Nov. 03, 2013
Oct. 28, 2012
Nov. 03, 2013
Oct. 28, 2012
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales $ 2,297 $ 2,146 $ 6,622 $ 6,041
Cost of sales 1,629 1,530 4,695 4,308
Gross Profit 668 616 1,927 1,733
Operating expenses:        
Selling, general and administrative 447 418 1,336 1,223
Depreciation and amortization 61 84 181 250
Total operating expenses 508 502 1,517 1,473
Operating Income 160 114 410 260
Interest expense 118 165 409 489
Loss on extinguishment & modification of debt     87 220
Other (income) expense, net     20  
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 42 (51) (106) (449)
Provision (benefit) for income taxes (9) 2 46 36
Income (Loss) from Continuing Operations 51 (53) (152) (485)
Income (Loss) from discontinued operations, net of tax   3   19
Net Income (Loss) 51 (50) (152) (466)
Other comprehensive income (loss) - foreign currency translation adjustment     (4)  
Total Comprehensive Income (Loss) 51 (50) (156) (466)
Debt Issuer
       
Operating expenses:        
Selling, general and administrative 15 16 56 52
Depreciation and amortization 4 3 12 10
Total operating expenses 19 19 68 62
Operating Income (19) (19) (68) (62)
Interest expense 118 178 410 545
Interest (income) (73) (75) (222) (225)
Net (earnings) loss of equity affiliates (137) (71) (333) (143)
Loss on extinguishment & modification of debt     87 220
Other (income) expense, net     20  
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 73 (51) (30) (459)
Provision (benefit) for income taxes 22 3 122 19
Income (Loss) from Continuing Operations 51 (54) (152) (478)
Income (Loss) from discontinued operations, net of tax   4   12
Net Income (Loss) 51 (50) (152) (466)
Other comprehensive income (loss) - foreign currency translation adjustment     (4)  
Total Comprehensive Income (Loss) 51 (50) (156) (466)
Guarantor Subsidiaries
       
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales 2,166 2,036 6,268 5,726
Cost of sales 1,529 1,448 4,429 4,075
Gross Profit 637 588 1,839 1,651
Operating expenses:        
Selling, general and administrative 411 381 1,216 1,107
Depreciation and amortization 56 81 167 239
Total operating expenses 467 462 1,383 1,346
Operating Income 170 126 456 305
Interest expense 75 75 223 225
Interest (income) (1) (1) (2) (3)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 96 52 235 83
Provision (benefit) for income taxes (33) (3) (79) (6)
Income (Loss) from Continuing Operations 129 55 314 89
Income (Loss) from discontinued operations, net of tax   (1)   7
Net Income (Loss) 129 54 314 96
Total Comprehensive Income (Loss) 129 54 314 96
Non-Guarantor Subsidiaries
       
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales 131 110 355 315
Cost of sales 100 82 266 233
Gross Profit 31 28 89 82
Operating expenses:        
Selling, general and administrative 21 21 65 64
Depreciation and amortization 1   2 1
Total operating expenses 22 21 67 65
Operating Income 9 7 22 17
Interest expense   1 1 1
Interest (income) (1) (13) (1) (54)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 10 19 22 70
Provision (benefit) for income taxes 2 2 3 23
Income (Loss) from Continuing Operations 8 17 19 47
Net Income (Loss) 8 17 19 47
Other comprehensive income (loss) - foreign currency translation adjustment     (4)  
Total Comprehensive Income (Loss) 8 17 15 47
Eliminations
       
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales     (1)  
Gross Profit     (1)  
Operating expenses:        
Selling, general and administrative     (1)  
Total operating expenses     (1)  
Interest expense (75) (89) (225) (282)
Interest (income) 75 89 225 282
Net (earnings) loss of equity affiliates 137 71 333 143
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (137) (71) (333) (143)
Income (Loss) from Continuing Operations (137) (71) (333) (143)
Net Income (Loss) (137) (71) (333) (143)
Other comprehensive income (loss) - foreign currency translation adjustment     4  
Total Comprehensive Income (Loss) (137) (71) (329) (143)
Total HDS
       
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales 2,297 2,146 6,622 6,041
Cost of sales 1,629 1,530 4,695 4,308
Gross Profit 668 616 1,927 1,733
Operating expenses:        
Selling, general and administrative 447 418 1,336 1,223
Depreciation and amortization 61 84 181 250
Total operating expenses 508 502 1,517 1,473
Operating Income 160 114 410 260
Interest expense 118 165 409 489
Loss on extinguishment & modification of debt     87 220
Other (income) expense, net     20  
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 42 (51) (106) (449)
Provision (benefit) for income taxes (9) 2 46 36
Income (Loss) from Continuing Operations 51 (53) (152) (485)
Income (Loss) from discontinued operations, net of tax   3   19
Net Income (Loss) 51 (50) (152) (466)
Other comprehensive income (loss) - foreign currency translation adjustment     (4)  
Total Comprehensive Income (Loss) $ 51 $ (50) $ (156) $ (466)