CONSOLIDATED STATEMENTS OF CASH FLOWS (HD Supply, Inc.) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Aug. 04, 2013	Jul. 29, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$ (203)	$ (416)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	122	170
Provision for uncollectibles	2	3
Non-cash interest expense	16	51
Payment of PIK interest & discounts upon extinguishment of debt	(364)
Loss on extinguishment & modification of debt	87	220
Stock-based compensation expense	8	10
Deferred income taxes	45	26
Gain on sale of a business		(9)
Changes in assets and liabilities:
(Increase) decrease in receivables	(221)	(200)
(Increase) decrease in inventories	(125)	(200)
(Increase) decrease in other current assets	(2)	(2)
(Increase) decrease in other assets		2
Increase (decrease) in accounts payable and accrued liabilities	52	17
Increase (decrease) in other long-term liabilities	6	4
Net cash provided by (used in) operating activities	(577)	(324)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures	(64)	(52)
Proceeds from sales of property and equipment	5	2
Proceeds from sale of investments	936
Proceeds from sale of a business		464
(Payment) settlement for acquisition of a business, net of cash acquired	2	(196)
Other investing activities		(3)
Net cash provided by (used in) investing activities	879	215
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sale of common stock, net of transaction fees	1,040
Borrowings of long-term debt	79	2,817
Repayments of long-term debt	(1,619)	(3,288)
Borrowings on long-term revolver debt	520	1,004
Repayments on long-term revolver debt	(320)	(372)
Debt issuance and modification fees	(34)	(73)
Other financing activities	1
Net cash provided by (used in) financing activities	(333)	88
Effect of exchange rates on cash and cash equivalents	(1)
Increase (decrease) in cash and cash equivalents	(32)	(21)
Cash and cash equivalents at beginning of period	141	111
Cash and cash equivalents at end of period	109	90
HD Supply, Inc
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	(203)	(416)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	122	170
Provision for uncollectibles	2	3
Non-cash interest expense	16	51
Payment of PIK interest & discounts upon extinguishment of debt	(364)
Loss on extinguishment & modification of debt	87	220
Stock-based compensation expense	8	10
Deferred income taxes	45	26
Gain on sale of a business		(9)
Changes in assets and liabilities:
(Increase) decrease in receivables	(221)	(200)
(Increase) decrease in inventories	(125)	(200)
(Increase) decrease in other current assets	(2)	(2)
(Increase) decrease in other assets		2
Increase (decrease) in accounts payable and accrued liabilities	52	17
Increase (decrease) in other long-term liabilities	6	4
Net cash provided by (used in) operating activities	(577)	(324)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures	(64)	(52)
Proceeds from sales of property and equipment	5	2
Proceeds from sale of investments	936
Proceeds from sale of a business		464
(Payment) settlement for acquisition of a business, net of cash acquired	2	(196)
Other investing activities		(3)
Net cash provided by (used in) investing activities	879	215
CASH FLOWS FROM FINANCING ACTIVITIES:
Equity contribution from parent	1,038
Borrowings of long-term debt	79	2,817
Repayments of long-term debt	(1,619)	(3,288)
Borrowings on long-term revolver debt	520	1,004
Repayments on long-term revolver debt	(320)	(372)
Debt issuance and modification fees	(34)	(73)
Other financing activities	3
Net cash provided by (used in) financing activities	(333)	88
Effect of exchange rates on cash and cash equivalents	(1)
Increase (decrease) in cash and cash equivalents	(32)	(21)
Cash and cash equivalents at beginning of period	141	111
Cash and cash equivalents at end of period	$ 109	$ 90