XML 107 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (HD Supply, Inc.) (USD $)
In Millions, unless otherwise specified
Aug. 04, 2013
Feb. 03, 2013
Current assets:    
Cash and cash equivalents $ 109 $ 141
Cash equivalents restricted for debt redemption   936
Receivables, less allowance for doubtful accounts of $22 and $23 1,221 1,008
Inventories 1,108 987
Deferred tax asset 3 42
Other current assets 47 49
Total current assets 2,488 3,163
Property and equipment, net 401 395
Goodwill 3,139 3,138
Intangible assets, net 406 473
Other assets 153 165
Total assets 6,587 7,334
Current liabilities:    
Accounts payable 815 693
Accrued compensation and benefits 116 160
Current installments of long-term debt 10 899
Other current liabilities 266 291
Total current liabilities 1,207 2,043
Long-term debt, excluding current installments 5,678 6,430
Deferred tax liabilities 111 104
Other liabilities 344 348
Total liabilities 7,340 8,925
Stockholder's equity (deficit):    
Common stock, par value $0.01; 1,000 shares authorized; 1,000 shares issued and outstanding at August 4, 2013 and February 3, 2013 2 1
Paid-in capital 3,739 2,695
Accumulated deficit (4,488) (4,285)
Accumulated other comprehensive loss (6) (2)
Total stockholders' equity (deficit) (753) (1,591)
Total liabilities and stockholders' equity (deficit) 6,587 7,334
HD Supply, Inc
   
Current assets:    
Cash and cash equivalents 109 141
Cash equivalents restricted for debt redemption   936
Receivables, less allowance for doubtful accounts of $22 and $23 1,221 1,008
Inventories 1,108 987
Deferred tax asset 3 42
Other current assets 47 49
Total current assets 2,488 3,163
Property and equipment, net 401 395
Goodwill 3,139 3,138
Intangible assets, net 406 473
Other assets 153 165
Total assets 6,587 7,334
Current liabilities:    
Accounts payable 815 693
Accrued compensation and benefits 116 160
Current installments of long-term debt 10 899
Other current liabilities 266 291
Total current liabilities 1,207 2,043
Long-term debt, excluding current installments 5,678 6,430
Deferred tax liabilities 111 104
Other liabilities 344 348
Total liabilities 7,340 8,925
Stockholder's equity (deficit):    
Common stock, par value $0.01; 1,000 shares authorized; 1,000 shares issued and outstanding at August 4, 2013 and February 3, 2013      
Paid-in capital 3,741 2,696
Accumulated deficit (4,488) (4,285)
Accumulated other comprehensive loss (6) (2)
Total stockholders' equity (deficit) (753) (1,591)
Total liabilities and stockholders' equity (deficit) $ 6,587 $ 7,334