CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (HD Supply, Inc.) (USD $) In Millions, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 04, 2013	Jul. 29, 2012	Aug. 04, 2013	Jul. 29, 2012
Net Sales	$ 2,257	$ 2,059	$ 4,325	$ 3,895
Cost of sales	1,596	1,465	3,066	2,778
Gross Profit	661	594	1,259	1,117
Operating expenses:
Selling, general and administrative	450	408	889	805
Depreciation and amortization	61	83	120	166
Total operating expenses	511	491	1,009	971
Operating Income	150	103	250	146
Interest expense	144	158	291	324
Loss on extinguishment & modification of debt	46		87	220
Other (income) expense, net	20		20
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	(60)	(55)	(148)	(398)
Provision (benefit) for income taxes	12	1	55	34
Income (Loss) from Continuing Operations	(72)	(56)	(203)	(432)
Income from discontinued operations, net of tax				16
Net Income (Loss)	(72)	(56)	(203)	(416)
Other comprehensive income - foreign currency translation adjustment	(3)	(3)	(4)
Total Comprehensive Income (Loss)	(75)	(59)	(207)	(416)
HD Supply, Inc
Net Sales	2,257	2,059	4,325	3,895
Cost of sales	1,596	1,465	3,066	2,778
Gross Profit	661	594	1,259	1,117
Operating expenses:
Selling, general and administrative	450	408	889	805
Depreciation and amortization	61	83	120	166
Total operating expenses	511	491	1,009	971
Operating Income	150	103	250	146
Interest expense	144	158	291	324
Loss on extinguishment & modification of debt	46		87	220
Other (income) expense, net	20		20
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	(60)	(55)	(148)	(398)
Provision (benefit) for income taxes	12	1	55	34
Income (Loss) from Continuing Operations	(72)	(56)	(203)	(432)
Income from discontinued operations, net of tax				16
Net Income (Loss)	(72)	(56)	(203)	(416)
Other comprehensive income - foreign currency translation adjustment	(3)	(3)	(4)
Total Comprehensive Income (Loss)	$ (75)	$ (59)	$ (207)	$ (416)