XML 109 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUBSIDIARY GUARANTORS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 04, 2013
Jul. 29, 2012
Aug. 04, 2013
Jul. 29, 2012
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales $ 2,257 $ 2,059 $ 4,325 $ 3,895
Cost of sales 1,596 1,465 3,066 2,778
Gross Profit 661 594 1,259 1,117
Operating expenses:        
Selling, general and administrative 450 408 889 805
Depreciation and amortization 61 83 120 166
Total operating expenses 511 491 1,009 971
Operating Income 150 103 250 146
Interest expense 144 158 291 324
Loss on extinguishment & modification of debt 46   87 220
Other (income) expense, net 20   20  
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (60) (55) (148) (398)
Provision (benefit) for income taxes 12 1 55 34
Income (Loss) from Continuing Operations (72) (56) (203) (432)
Income (Loss) from discontinued operations, net of tax       16
Net Income (Loss) (72) (56) (203) (416)
Other comprehensive income (loss) - foreign currency translation adjustment (3) (3) (4)  
Total Comprehensive Income (Loss) (75) (59) (207) (416)
Debt Issuer
       
Operating expenses:        
Selling, general and administrative 22 16 41 36
Depreciation and amortization 4 3 8 7
Total operating expenses 26 19 49 43
Operating Income (26) (19) (49) (43)
Interest expense 145 179 292 367
Interest (income) (75) (75) (149) (150)
Net (earnings) loss of equity affiliates (127) (65) (196) (72)
Loss on extinguishment & modification of debt 46   87 220
Other (income) expense, net 20   20  
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (35) (58) (103) (408)
Provision (benefit) for income taxes 37 (2) 100 16
Income (Loss) from Continuing Operations (72) (56) (203) (424)
Income (Loss) from discontinued operations, net of tax       8
Net Income (Loss) (72) (56) (203) (416)
Other comprehensive income (loss) - foreign currency translation adjustment (3) (3) (4)  
Total Comprehensive Income (Loss) (75) (59) (207) (416)
Guarantor Subsidiaries
       
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales 2,136 1,954 4,102 3,690
Cost of sales 1,504 1,388 2,900 2,627
Gross Profit 632 566 1,202 1,063
Operating expenses:        
Selling, general and administrative 407 371 805 726
Depreciation and amortization 56 79 111 158
Total operating expenses 463 450 916 884
Operating Income 169 116 286 179
Interest expense 73 75 148 150
Interest (income)     (1) (2)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 96 41 139 31
Provision (benefit) for income taxes (25) (6) (46) (3)
Income (Loss) from Continuing Operations 121 47 185 34
Income (Loss) from discontinued operations, net of tax       8
Net Income (Loss) 121 47 185 42
Total Comprehensive Income (Loss) 121 47 185 42
Non-Guarantor Subsidiaries
       
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales 122 105 224 205
Cost of sales 92 77 166 151
Gross Profit 30 28 58 54
Operating expenses:        
Selling, general and administrative 22 21 44 43
Depreciation and amortization 1 1 1 1
Total operating expenses 23 22 45 44
Operating Income 7 6 13 10
Interest expense 1   1  
Interest (income)   (21)   (41)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 6 27 12 51
Provision (benefit) for income taxes   9 1 21
Income (Loss) from Continuing Operations 6 18 11 30
Net Income (Loss) 6 18 11 30
Other comprehensive income (loss) - foreign currency translation adjustment (3) (3) (4)  
Total Comprehensive Income (Loss) 3 15 7 30
Eliminations
       
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales (1)   (1)  
Gross Profit (1)   (1)  
Operating expenses:        
Selling, general and administrative (1)   (1)  
Total operating expenses (1)   (1)  
Interest expense (75) (96) (150) (193)
Interest (income) 75 96 150 193
Net (earnings) loss of equity affiliates 127 65 196 72
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (127) (65) (196) (72)
Income (Loss) from Continuing Operations (127) (65) (196) (72)
Net Income (Loss) (127) (65) (196) (72)
Other comprehensive income (loss) - foreign currency translation adjustment 3 3 4  
Total Comprehensive Income (Loss) (124) (62) (192) (72)
Total HDS
       
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Net Sales 2,257 2,059 4,325 3,895
Cost of sales 1,596 1,465 3,066 2,778
Gross Profit 661 594 1,259 1,117
Operating expenses:        
Selling, general and administrative 450 408 889 805
Depreciation and amortization 61 83 120 166
Total operating expenses 511 491 1,009 971
Operating Income 150 103 250 146
Interest expense 144 158 291 324
Loss on extinguishment & modification of debt 46   87 220
Other (income) expense, net 20   20  
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (60) (55) (148) (398)
Provision (benefit) for income taxes 12 1 55 34
Income (Loss) from Continuing Operations (72) (56) (203) (432)
Income (Loss) from discontinued operations, net of tax       16
Net Income (Loss) (72) (56) (203) (416)
Other comprehensive income (loss) - foreign currency translation adjustment (3) (3) (4)  
Total Comprehensive Income (Loss) $ (75) $ (59) $ (207) $ (416)