CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply, Inc.) - USD ($) $ in Millions	12 Months Ended
	Feb. 03, 2019	Jan. 28, 2018	Jan. 29, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Net Sales	$ 6,047	$ 5,121	$ 4,819
Cost of sales	3,672	3,088	2,894
Gross Profit	2,375	2,033	1,925
Operating expenses:
Selling, general and administrative	1,543	1,334	1,269
Depreciation and amortization	99	85	84
Restructuring	9	6	7
Total operating expenses	1,651	1,425	1,360
Operating Income	724	608	565
Interest expense	130	166	269
Interest (income)	(1)	(2)
Loss on extinguishment & modification of debt	69	84	179
Total	526	360	117
Provision for income taxes	135	193	51
Income from Continuing Operations	391	167	66
Income from discontinued operations, net of tax	3	803	130
Net Income	394	970	196
Other comprehensive income (loss):
Foreign currency translation adjustment	2	(2)	1
Unrealized loss on cash flow hedge, net of tax of $5, $-, $-	(15)
Total Comprehensive Income	381	968	197
HD Supply, Inc. (Total HDS)
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Net Sales	6,047	5,121	4,819
Cost of sales	3,672	3,088	2,894
Gross Profit	2,375	2,033	1,925
Operating expenses:
Selling, general and administrative	1,543	1,334	1,269
Depreciation and amortization	99	85	84
Restructuring	9	6	7
Total operating expenses	1,651	1,425	1,360
Operating Income	724	608	565
Interest expense	130	166	269
Interest (income)	(1)	(2)
Loss on extinguishment & modification of debt	69	84	179
Total	526	360	117
Provision for income taxes	135	193	51
Income from Continuing Operations	391	167	66
Income from discontinued operations, net of tax	3	803	130
Net Income	394	970	196
Other comprehensive income (loss):
Foreign currency translation adjustment	2	(2)	1
Unrealized loss on cash flow hedge, net of tax of $5, $-, $-	(15)
Total Comprehensive Income	$ 381	$ 968	$ 197