XML 26 R8.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (HD Supply Holdings, Inc.) - USD ($)
$ in Millions
12 Months Ended
Feb. 03, 2019
Jan. 28, 2018
Jan. 29, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 394 $ 970 $ 196
Reconciliation of net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 106 97 102
Provision for uncollectibles 12 9 6
Non-cash interest expense 17 16 17
Payment of discounts upon extinguishment of debt (4) (6) (7)
Loss on extinguishment & modification of debt 69 84 179
Stock-based compensation expense 26 26 20
Deferred income taxes 122 407 129
(Gain) loss on sales of businesses, net   (934) 6
Other   2 (11)
Changes in assets and liabilities, net of the effects of acquisitions & dispositions:      
(Increase) decrease in receivables (79) (173) (38)
(Increase) decrease in inventories (59) (127) (62)
(Increase) decrease in other current assets (1) 6 3
(Increase) decrease in other assets (2)   (2)
Increase (decrease) in accounts payable and accrued liabilities (18) 125 (16)
Increase (decrease) in other long-term liabilities 1   (9)
Net cash provided by (used in) operating activities 584 502 513
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (115) (94) (81)
Payments for businesses acquired, net (362)    
Proceeds from sales of property and equipment   2 32
Proceeds from sales of businesses, net   2,421 28
Net cash provided by (used in) investing activities (477) 2,329 (21)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of common stock under employee benefit plans 13 41 33
Purchase of treasury shares (596) (584) (34)
Tax withholdings on stock-based awards (7)    
Borrowings of long-term debt 930 113 1,547
Repayments of long-term debt (1,243) (1,529) (2,631)
Borrowings on long-term revolver debt 523 628 689
Repayments on long-term revolver debt (229) (995) (269)
Debt issuance and modification costs (19) (26) (19)
Other financing activities 1 4 (3)
Net cash provided by (used in) financing activities (627) (2,348) (687)
Effect of exchange rates on cash and cash equivalents     1
Increase (decrease) in cash and cash equivalents (520) 483 (194)
Cash and cash equivalents at beginning of period 558 75 269
Cash and cash equivalents at end of period $ 38 $ 558 $ 75