XML 58 R40.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT (Tables)
12 Months Ended
Feb. 03, 2019
DEBT  
Schedule of long-term debt

 

HDS’s long‑term debt as of February 3, 2019 and January 28, 2018 consisted of the following (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 3, 2019

 

January 28, 2018

 

    

Outstanding

    

Interest

    

Outstanding

    

Interest

 

 

Principal

 

Rate %(1)

 

Principal

 

Rate %(1)

Senior ABL Facility due 2022

 

$

348

 

3.83

 

$

58

 

2.86

Term B-3 Loans due 2021

 

 

 —

 

 —

 

 

534

 

3.94

Term B-4 Loans due 2023

 

 

 —

 

 —

 

 

544

 

4.19

Term B-5 Loans due 2023

 

 

1,067

 

4.25

 

 

 —

 

 —

October 2018 Senior Unsecured Notes due 2026

 

 

750

 

5.375

 

 

 —

 

 —

April 2016 Senior Unsecured Notes due 2024

 

 

 —

 

 —

 

 

1,000

 

5.75

Total gross long-term debt

 

$

2,165

 

 

 

$

2,136

 

 

Less unamortized discount

 

 

(4)

 

 

 

 

(6)

 

 

Less unamortized deferred financing costs

 

 

(21)

 

 

 

 

(29)

 

 

Total net long-term debt

 

$

2,140

 

 

 

$

2,101

 

 

Less current installments

 

 

(11)

 

 

 

 

(11)

 

 

Total net long-term debt, excluding current installments

 

$

2,129

 

 

 

$

2,090

 

 


(1)

Represents the stated rate of interest, without including the effect of discounts, premiums, or interest rate swap agreements.

Maturities of long-term debt outstanding

 

Maturities of long‑term debt outstanding, in principal amounts, at February 3, 2019 are summarized below (amounts in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

 

 

 

 

 

 

 

    

2019

    

2020

    

2021

    

2022

    

2023

    

Thereafter

    

Total

Principal maturities

 

$

11

 

$

11

 

$

11

 

$

358

 

$

1,024

 

$

750

 

$

2,165

 

October 2018 Senior Unsecured Notes  
DEBT  
Schedule of notes redemption on and after October 15, 2021, at the applicable redemption price set forth below (expressed as a percentage of principal amount)

 

 

 

 

 

 

Year

    

Percentage

 

2021

 

102.688

%

2022

 

101.344

%

2023 and thereafter

 

100.000

%