XML 29 R11.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS (HD Supply, Inc.) - USD ($)
$ in Millions
Feb. 03, 2019
Jan. 28, 2018
Current assets:    
Cash and cash equivalents $ 38 $ 558
Receivables, less allowance for doubtful accounts of $18 and $12 732 612
Inventories 766 674
Other current assets 50 31
Total current assets 1,586 1,875
Property and equipment, net 370 325
Goodwill 1,990 1,807
Intangible assets, net 191 91
Deferred tax asset 78 205
Other assets 18 15
Total assets 4,233 4,318
Current liabilities:    
Accounts payable 367 377
Accrued compensation and benefits 109 95
Current installments of long-term debt 11 11
Other current liabilities 259 138
Total current liabilities 746 621
Long-term debt, excluding current installments 2,129 2,090
Other liabilities 77 141
Total liabilities 2,952 2,852
Stockholders' equity:    
Common stock, par value $0.01; authorized 1,000 shares; issued and outstanding 1,000 shares at February 3, 2019 and January 28, 2018 2 2
Paid-in capital 4,067 4,029
Accumulated deficit (1,572) (1,966)
Accumulated other comprehensive loss (30) (17)
Total stockholders' equity 1,281 1,466
Total liabilities and stockholders' equity 4,233 4,318
HD Supply, Inc. (Total HDS)    
Current assets:    
Cash and cash equivalents 38 558
Receivables, less allowance for doubtful accounts of $18 and $12 732 612
Inventories 766 674
Other current assets 50 31
Total current assets 1,586 1,875
Property and equipment, net 370 325
Goodwill 1,990 1,807
Intangible assets, net 191 91
Deferred tax asset 78 205
Other assets 18 15
Total assets 4,233 4,318
Current liabilities:    
Accounts payable 367 377
Accrued compensation and benefits 109 95
Current installments of long-term debt 11 11
Other current liabilities 257 138
Total current liabilities 744 621
Long-term debt, excluding current installments 2,129 2,090
Other liabilities 77 141
Total liabilities 2,950 2,852
Stockholders' equity:    
Paid-in capital 2,726 3,290
Accumulated deficit (1,413) (1,807)
Accumulated other comprehensive loss (30) (17)
Total stockholders' equity 1,283 1,466
Total liabilities and stockholders' equity $ 4,233 $ 4,318