XML 109 R84.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule I - Crestwood Equity Partners LP - Parent Only - Statement of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]          
Revenues $ 828.1 $ 536.0 $ 2,520.5 $ 2,632.8 $ 3,931.3
Operating income (loss) 36.1 (64.2) (108.7) (2,084.8) 117.9
Interest and debt expense, net (26.5) (36.1) (125.1) (140.1) (127.1)
Gain (loss) on modification/extinguishment of debt (37.3) 0.0 10.0 (20.0) 0.0
Other income, net 0.1 0.1 0.5 0.6 0.6
Income (loss) before income taxes (19.5) (93.7) (191.8) (2,305.1) (9.3)
(Provision) benefit for income taxes 0.1 0.0 (0.3) 1.4 (1.1)
Net loss (19.4) (93.7) (192.1) (2,303.7) (10.4)
Net income (loss) attributable to non-controlling partners 6.1 5.9 24.2 (636.8) (66.8)
Net income (loss) attributable to parent $ (25.5) $ (99.6) (216.3) (1,666.9) 56.4
Parent Company          
Condensed Financial Statements, Captions [Line Items]          
Revenues     0.0 0.0 0.0
Costs and Expenses     6.0 14.5 8.5
Operating income (loss)     (6.0) (14.5) (8.5)
Interest and debt expense, net     0.0 (9.6) (15.7)
Equity in net income (loss) of subsidiaries     (186.6) (2,279.1) 14.2
Gain (loss) on modification/extinguishment of debt     0.0 (1.1) 0.0
Other income, net     0.5 0.6 0.0
Income (loss) before income taxes     (192.1) (2,303.7) (10.0)
(Provision) benefit for income taxes     0.0 0.0 (0.4)
Net loss     (192.1) (2,303.7) (10.4)
Net income (loss) attributable to non-controlling partners     24.2 (636.8) (66.8)
Net income (loss) attributable to parent     $ (216.3) $ (1,666.9) $ 56.4