XML 106 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Statements of Operations) (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues $ 828.1 $ 536.0 $ 2,520.5 $ 2,632.8 $ 3,931.3
Total costs of products/services sold 683.5 363.4 1,925.1 1,883.5 3,165.3
Expenses:          
Operations and maintenance 33.7 41.8 158.1 190.2 203.3
General and administrative 26.4 23.0 88.2 116.3 100.2
Depreciation, amortization and accretion 48.4 62.3 229.6 300.1 285.3
Loss on long-lived assets, net     (65.6) (821.2) (1.9)
Goodwill impairment 0.0 (109.7) (162.6) (1,406.3) (48.8)
Loss on contingent consideration     0.0 0.0 (8.6)
Operating income (loss) 36.1 (64.2) (108.7) (2,084.8) 117.9
Earnings (loss) from unconsolidated affiliates, net 8.1 6.5 31.5 (60.8) (0.7)
Interest and debt expense, net (26.5) (36.1) (125.1) (140.1) (127.1)
Gain (loss) on modification/extinguishment of debt (37.3) 0.0 10.0 (20.0) 0.0
Income (loss) before income taxes (19.5) (93.7) (191.8) (2,305.1) (9.3)
(Provision) benefit for income taxes 0.1 0.0 (0.3) 1.4 (1.1)
Net income (loss) (19.4) (93.7) (192.1) (2,303.7) (10.4)
Net income attributable to non-controlling partners 6.1 5.9 24.2 (636.8) (66.8)
Net income (loss) attributable to parent (25.5) (99.6) (216.3) (1,666.9) 56.4
Net income (loss) attributable to preferred unit holders 17.8 1.6 28.7 6.2 0.0
Net income (loss) attributable to partners (43.3) (101.2) (245.0) (1,673.1) 56.4
Eliminations          
Revenues 0.0 0.0 0.0 0.0 0.0
Total costs of products/services sold 0.0 0.0 0.0 0.0 0.0
Expenses:          
Operations and maintenance 0.0 0.0 0.0 0.0 0.0
General and administrative 0.0 0.0 0.0 0.0 0.0
Depreciation, amortization and accretion 0.0 0.0 0.0 0.0 0.0
Costs and Expenses 0.0 0.0 0.0 0.0 0.0
Loss on long-lived assets, net     0.0 0.0 0.0
Goodwill impairment   0.0 0.0 0.0 0.0
Loss on contingent consideration         0.0
Operating income (loss) 0.0 0.0 0.0 0.0 0.0
Earnings (loss) from unconsolidated affiliates, net 0.0 0.0 0.0 0.0 0.0
Interest and debt expense, net 0.0 0.0 0.0 0.0 0.0
Gain (loss) on modification/extinguishment of debt 0.0   0.0 0.0  
Loss from unconsolidated affiliates (54.6) 47.4 40.2 1,219.0 (159.6)
Income (loss) before income taxes (54.6) 47.4     (159.6)
(Provision) benefit for income taxes 0.0 0.0     0.0
Net income (loss) (54.6) 47.4 40.2 1,219.0 (159.6)
Net income attributable to non-controlling partners 0.0 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent (54.6) 47.4 40.2 1,219.0 (159.6)
Net income (loss) attributable to preferred unit holders       0.0 0.0
Net income (loss) attributable to partners       1,219.0 (159.6)
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities          
Revenues 0.0 0.0 0.0 0.0 0.0
Total costs of products/services sold 0.0 0.0 0.0 0.0 0.0
Expenses:          
Operations and maintenance 0.0 0.0 0.0 0.0 0.0
General and administrative 18.3 17.7 66.4 65.3 49.4
Depreciation, amortization and accretion 0.0 0.0 0.0 0.0 0.9
Costs and Expenses 18.3 17.7 66.4 65.3 50.3
Loss on long-lived assets, net     0.0 0.0 0.0
Goodwill impairment   0.0 0.0 0.0 0.0
Loss on contingent consideration         0.0
Operating income (loss) (18.3) (17.7) (66.4) (65.3) (50.3)
Earnings (loss) from unconsolidated affiliates, net 0.0 0.0 0.0 0.0 0.0
Interest and debt expense, net (26.5) (36.1) (125.1) (130.5) (111.4)
Gain (loss) on modification/extinguishment of debt (37.3)   10.0 (18.9)  
Loss from unconsolidated affiliates 54.6 (47.4) (40.2) (1,219.0) 159.6
Income (loss) before income taxes (27.5) (101.2)     (2.1)
(Provision) benefit for income taxes 0.0 0.0     0.0
Net income (loss) (27.5) (101.2) (221.7) (1,433.7) (2.1)
Net income attributable to non-controlling partners 0.0 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent (27.5) (101.2) (221.7) (1,433.7) (2.1)
Net income (loss) attributable to preferred unit holders       23.1 17.2
Net income (loss) attributable to partners       (1,456.8) (19.3)
Guarantor Subsidiaries | Reportable Legal Entities          
Revenues 828.1 536.0 2,520.5 2,632.8 3,917.5
Total costs of products/services sold 683.5 363.4 1,925.1 1,883.5 3,154.8
Expenses:          
Operations and maintenance 33.7 41.7 155.0 188.7 195.4
General and administrative 7.2 4.5 19.2 40.3 42.3
Depreciation, amortization and accretion 51.2 64.9 240.5 278.5 254.5
Costs and Expenses 92.1 111.1 414.7 507.5 492.2
Loss on long-lived assets, net     (65.6) (227.8) (35.1)
Goodwill impairment   (109.7) (162.6) (1,149.1) (48.8)
Loss on contingent consideration         (8.6)
Operating income (loss) 52.5 (48.2) (47.5) (1,135.1) 178.0
Earnings (loss) from unconsolidated affiliates, net 0.0 0.0 0.0 0.0 0.0
Interest and debt expense, net 0.0 0.0 0.0 0.0 0.0
Gain (loss) on modification/extinguishment of debt 0.0   0.0 0.0  
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0 0.0
Income (loss) before income taxes 52.5 (48.2)     178.0
(Provision) benefit for income taxes 0.1 0.2     (0.9)
Net income (loss) 52.6 (48.0) (47.5) (1,135.1) 177.1
Net income attributable to non-controlling partners 0.0 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent 52.6 (48.0) (47.5) (1,135.1) 177.1
Net income (loss) attributable to preferred unit holders       0.0 0.0
Net income (loss) attributable to partners       (1,135.1) 177.1
Non-Guarantor Subsidiaries | Reportable Legal Entities          
Revenues 0.0 0.0 0.0 0.0 0.0
Total costs of products/services sold 0.0 0.0 0.0 0.0 0.0
Expenses:          
Operations and maintenance 0.0 0.0 0.0 0.0 0.0
General and administrative 0.0 0.0 0.0 0.0 0.0
Depreciation, amortization and accretion 0.0 0.0 0.0 0.0 0.0
Costs and Expenses 0.0 0.0 0.0 0.0 0.0
Loss on long-lived assets, net     0.0 0.0 0.0
Goodwill impairment   0.0 0.0 0.0 0.0
Loss on contingent consideration         0.0
Operating income (loss) 0.0 0.0 0.0 0.0 0.0
Earnings (loss) from unconsolidated affiliates, net 8.1 6.5 31.5 (60.8) (0.7)
Interest and debt expense, net 0.0 0.0 0.0 0.0 0.0
Gain (loss) on modification/extinguishment of debt 0.0   0.0 0.0  
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0 0.0
Income (loss) before income taxes 8.1 6.5     (0.7)
(Provision) benefit for income taxes 0.0 0.0     0.0
Net income (loss) 8.1 6.5 31.5 (60.8) (0.7)
Net income attributable to non-controlling partners 6.1 5.9 24.2 23.1 16.8
Net income (loss) attributable to parent 2.0 0.6 7.3 (83.9) (17.5)
Net income (loss) attributable to preferred unit holders         0.0
Net income (loss) attributable to partners       (83.9) (17.5)
Crestwood Midstream Partners LP          
Revenues 828.1 536.0 2,520.5 2,632.8 3,917.5
Total costs of products/services sold 683.5 363.4 1,925.1 1,883.5 3,154.8
Expenses:          
Operations and maintenance 33.7 41.7 155.0 188.7 195.4
General and administrative 25.5 22.2 85.6 105.6 91.7
Depreciation, amortization and accretion 51.2 64.9 240.5 278.5 255.4
Costs and Expenses 110.4 128.8 481.1 572.8 542.5
Loss on long-lived assets, net     (65.6) (227.8) (35.1)
Goodwill impairment 0.0 (109.7) (162.6) (1,149.1) (48.8)
Loss on contingent consideration     0.0 0.0 (8.6)
Operating income (loss) 34.2 (65.9) (113.9) (1,200.4) 127.7
Earnings (loss) from unconsolidated affiliates, net 8.1 6.5 31.5 (60.8) (0.7)
Interest and debt expense, net (26.5) (36.1) (125.1) (130.5) (111.4)
Gain (loss) on modification/extinguishment of debt (37.3) 0.0 10.0 (18.9) 0.0
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0 0.0
Income (loss) before income taxes (21.5) (95.5) (197.5) (1,410.6) 15.6
(Provision) benefit for income taxes 0.1 0.2 0.0 0.0 (0.9)
Net income (loss) (21.4) (95.3) (197.5) (1,410.6) 14.7
Net income attributable to non-controlling partners 6.1 5.9 24.2 23.1 16.8
Net income (loss) attributable to parent $ (27.5) $ (101.2) (221.7) (1,433.7) (2.1)
Net income (loss) attributable to preferred unit holders     0.0 23.1 17.2
Net income (loss) attributable to partners     $ (221.7) $ (1,456.8) $ (19.3)