XML 88 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Narrative) (Detail)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 14, 2017
USD ($)
Nov. 14, 2016
USD ($)
Aug. 12, 2016
USD ($)
May 13, 2016
USD ($)
Feb. 12, 2016
USD ($)
Nov. 13, 2015
USD ($)
Aug. 14, 2015
USD ($)
May 15, 2015
USD ($)
Feb. 13, 2015
USD ($)
Nov. 14, 2014
USD ($)
Aug. 14, 2014
USD ($)
May 15, 2014
USD ($)
Feb. 14, 2014
USD ($)
Apr. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2016
USD ($)
Apr. 30, 2015
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]                                              
Distribution Made to Limited Partner, Cash Distributions Paid $ 41,800,000 $ 41,400,000 $ 41,400,000 $ 41,400,000 $ 95,600,000 $ 94,300,000 $ 25,700,000 $ 25,700,000 $ 25,800,000 $ 25,600,000 $ 25,600,000 $ 25,700,000 $ 25,600,000               $ 219,800,000 $ 171,500,000 $ 102,500,000
Gains (Losses) on Extinguishment of Debt                                   $ (37,300,000) $ 0   10,000,000 (20,000,000) 0
Senior Secured Leverage Ratio                             0.94     0.94          
Senior Secured Leverage Ratio, maximum                             3.75     3.75          
Amount of Restricted Net Assets for Consolidated and Unconsolidated Subsidiaries                                         2,550,700,000    
Repayments of Senior Debt                               $ 312,900,000              
Early Repayment of Senior Debt                                         0 13,600,000 0
Deferred Finance Costs, Net                             $ 33,800,000     $ 33,800,000     $ 34,000,000 40,900,000  
Financial Guarantee [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                                         7.50%    
Guarantor Obligations, Maximum Exposure, Undiscounted                                         $ 497,000,000    
Crestwood Midstream Credit Facility                                              
Debt Instrument [Line Items]                                              
Line of Credit Facility, Current Borrowing Capacity                             350,000,000     350,000,000     $ 350,000,000    
Line of Credit Facility, Lender Consent Borrowing Capacity                             325,000,000     $ 325,000,000          
Crestwood Midstream Credit Facility | Minimum                                              
Debt Instrument [Line Items]                                              
Line of Credit Facility, Commitment Fee Percentage                                         0.30%    
Crestwood Midstream Credit Facility | Maximum                                              
Debt Instrument [Line Items]                                              
Line of Credit Facility, Commitment Fee Percentage                                         0.50%    
Crestwood Midstream Credit Facility | Revolving Credit Facility | Eurodollar [Member] | Minimum                                              
Debt Instrument [Line Items]                                              
Variable interest rate                                         1.75%    
Crestwood Midstream Credit Facility | Revolving Credit Facility | Eurodollar [Member] | Maximum                                              
Debt Instrument [Line Items]                                              
Variable interest rate                                         2.75%    
Crestwood Midstream Revolver                                              
Debt Instrument [Line Items]                                              
Gains (Losses) on Extinguishment of Debt                                       $ (1,800,000)      
Consolidated leverage ratio, maximum                                   550.00%     550.00%    
Crestwood Midstream Revolver | Revolving Credit Facility                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Unused Borrowing Capacity, Amount                             644,400,000     $ 644,400,000     $ 734,400,000    
Letters of credit outstanding                             $ 70,800,000     $ 70,800,000     $ 64,000,000 $ 62,200,000  
Debt, Weighted Average Interest Rate                             3.36%     3.36%     3.23% 2.70%  
Total funded debt to consolidated EBITDA                                   3.92     3.74    
Consolidated EBITDA to consolidated interest expense                                   3.90     3.92    
Senior Secured Leverage Ratio                                         0.18    
Interest Coverage Ratio Minimum                                   2.50     2.50    
Senior Secured Leverage Ratio, maximum                                         3.75    
Crestwood Midstream Revolver | Revolving Credit Facility | Minimum                                              
Debt Instrument [Line Items]                                              
Debt, Weighted Average Interest Rate                             3.15%     3.15%     3.21% 2.70%  
Crestwood Midstream Revolver | Revolving Credit Facility | Maximum                                              
Debt Instrument [Line Items]                                              
Debt, Weighted Average Interest Rate                             5.25%     5.25%     5.25% 5.00%  
Crestwood Midstream Revolver | Revolving Credit Facility | Federal Funds Rate                                              
Debt Instrument [Line Items]                                              
Variable interest rate                                         0.50%    
Crestwood Midstream Revolver | Revolving Credit Facility | Eurodollar [Member]                                              
Debt Instrument [Line Items]                                              
Variable interest rate                                         1.00%    
Crestwood Midstream Revolver | Revolving Credit Facility | Eurodollar [Member] | Minimum                                              
Debt Instrument [Line Items]                                              
Variable interest rate                                         0.75%    
Crestwood Midstream Revolver | Revolving Credit Facility | Eurodollar [Member] | Maximum                                              
Debt Instrument [Line Items]                                              
Variable interest rate                                         1.75%    
Crestwood Midstream Revolver | Bridge Loan                                              
Debt Instrument [Line Items]                                              
Credit agreement outstanding carrying value                                         $ 25,000,000    
Crestwood Midstream Revolver | Line of Credit [Member] | Revolving Credit Facility                                              
Debt Instrument [Line Items]                                              
Proceeds from Issuance of Debt                                       720,000,000      
Senior Notes, 2020                                              
Debt Instrument [Line Items]                                              
Repayments of Senior Debt                             $ 325,000,000                
Senior Notes, 2020 | Subsequent Event                                              
Debt Instrument [Line Items]                                              
Gains (Losses) on Extinguishment of Debt                           $ (300,000)                  
Repayments of Senior Debt                           $ 14,200,000                  
Senior Notes, 2020 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                                         6.00%    
Senior notes                             13,800,000     $ 13,800,000     $ 338,800,000 $ 500,000,000  
Extinguishment of Debt, Amount                             13,800,000 161,200,000              
Interest Paid                               4,500,000   4,800,000          
Senior Notes, 2022                                              
Debt Instrument [Line Items]                                              
Repayments of Senior Debt                             793,500,000                
Deferred Finance Costs, Net                             6,800,000     6,800,000          
Senior Notes, 2022 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                                         6.125%    
Senior notes                             0     0     $ 436,400,000 600,000,000  
Extinguishment of Debt, Amount                               163,600,000              
Interest Paid                               $ 2,600,000   1,000,000          
Senior Notes, 2023 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                                         6.25%    
Senior notes                             $ 700,000,000     $ 700,000,000     $ 700,000,000 700,000,000  
Senior Notes, 2019                                              
Debt Instrument [Line Items]                                              
Gains (Losses) on Extinguishment of Debt                                 $ (17,100,000)            
Senior Notes, 2019 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                                 7.75%            
Interest Paid                                 $ 500,000            
Early Repayment of Senior Debt                                 364,100,000            
Call Premium On Debt Redemption                                 13,600,000            
Senior Notes, 2025 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                             5.75%     5.75%          
Senior notes                             $ 500,000,000     $ 500,000,000     0    
Crestwood Midstream Partners LP                                              
Debt Instrument [Line Items]                                              
Distribution Made to Limited Partner, Cash Distributions Paid             $ 74,300,000 $ 74,300,000 $ 74,300,000 $ 74,100,000 $ 74,100,000 $ 74,200,000 $ 74,100,000                 222,900,000 296,500,000
Gains (Losses) on Extinguishment of Debt                                   (37,300,000) $ 0   10,000,000 (18,900,000) 0
Early Repayment of Senior Debt                                         0 13,600,000 $ 0
Crestwood Midstream Partners LP | Revolving Credit Facility                                              
Debt Instrument [Line Items]                                              
Credit agreement outstanding carrying value                                         1,500,000,000 1,000,000,000  
Crestwood Midstream Partners LP | Senior Notes, 2020                                              
Debt Instrument [Line Items]                                              
Senior notes                             13,900,000     13,900,000     340,600,000 503,300,000  
Crestwood Midstream Partners LP | Senior Notes, 2022                                              
Debt Instrument [Line Items]                                              
Senior notes                             0     0     429,300,000 588,400,000  
Crestwood Midstream Partners LP | Senior Notes, 2023                                              
Debt Instrument [Line Items]                                              
Senior notes                             691,000,000     691,000,000     690,600,000 689,400,000  
Crestwood Midstream Partners LP | Senior Notes, 2023 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Proceeds from Issuance of Debt                                         688,300,000    
Crestwood Midstream Partners LP | Senior Notes, 2019 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Long-term Debt                                 $ 350,000,000            
Crestwood Midstream Partners LP | Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired                                              
Debt Instrument [Line Items]                                              
Total payments due                                         4,200,000 6,600,000  
Obligations under noncompete agreements, unamortized discount                                         $ 500,000 1,300,000  
Crestwood Midstream Partners LP | Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Minimum                                              
Debt Instrument [Line Items]                                              
Inputed interest                                         5.02%    
Crestwood Midstream Partners LP | Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Maximum                                              
Debt Instrument [Line Items]                                              
Inputed interest                                         8.00%    
Crestwood Midstream Partners LP | Senior Notes, 2025                                              
Debt Instrument [Line Items]                                              
Senior notes                             $ 491,600,000     491,600,000     $ 0    
Crestwood Midstream Partners LP | Senior Notes, 2025 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Proceeds from Issuance of Debt                                   $ 492,000,000          
Crestwood Equity Partners LP                                              
Debt Instrument [Line Items]                                              
Distribution Made to Limited Partner, Cash Distributions Paid                                       $ 378,300,000      
Crestwood Equity Partners LP | Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired                                              
Debt Instrument [Line Items]                                              
Total payments due                                         4,200,000 6,800,000  
Obligations under noncompete agreements, unamortized discount                                         $ 500,000 $ 1,300,000  
Crestwood Equity Partners LP | Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Minimum                                              
Debt Instrument [Line Items]                                              
Inputed interest                                         5.02%    
Crestwood Equity Partners LP | Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Maximum                                              
Debt Instrument [Line Items]                                              
Inputed interest                                         8.00%