XML 36 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Certain Balance Sheet Information
12 Months Ended
Dec. 31, 2016
Balance Sheet Related Disclosures [Abstract]  
Certain Balance Sheet Information

Note 4 – Certain Balance Sheet Information

Property, Plant and Equipment

Property, plant and equipment of the following at December 31, 2016 and 2015 (in millions):

 

     CEQP      CMLP  
     December 31,      December 31,  
     2016      2015      2016      2015  

Gathering systems and pipelines and related assets

   $ 639.4      $ 1,075.7      $ 782.3      $ 1,218.5  

Facilities and equipment

     1,328.3        1,505.9        1,513.4        1,691.0  

Buildings, land, rights-of-way, storage rights and easements

     315.4        833.4        319.1        837.1  

Vehicles

     45.7        46.3        44.0        44.6  

Construction in process

     85.9        114.5        85.9        114.5  

Base gas

     —          32.0        —          32.0  

Salt deposits

     120.5        120.5        120.5        120.5  

Office furniture and fixtures

     20.2        19.4        20.3        19.5  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,555.4        3,747.7        2,885.5        4,077.7  

Less: accumulated depreciation and depletion

     457.8        436.9        587.1        552.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total property, plant and equipment, net

   $ 2,097.6      $ 3,310.8      $ 2,298.4      $ 3,525.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation. CEQP’s depreciation expense totaled $154.8 million, $195.1 million and $184.2 million for the years ended December 31, 2016, 2015 and 2014. CMLP’s depreciation expense totaled $168.9 million, $186.7 million and $170.9 million for the years ended December 31, 2016, 2015 and 2014. Depletion expense at both CEQP and CMLP totaled $0.7 million for each of the years ended December 31, 2016, 2015 and 2014.

 

Capitalized Interest. During the years ended December 31, 2016 and 2015, CEQP and CMLP capitalized interest of $0.7 million and $2.5 million related to certain expansion projects. During the year ended December 31, 2014, CEQP and CMLP capitalized $7.7 million and $7.5 million, respectively, related to certain expansion projects.

Intangible Assets

Intangible assets consisted of the following at December 31, 2016 and 2015 (in millions):

 

     CEQP      CMLP  
     December 31,      December 31,  
     2016      2015      2016      2015  

Customer accounts

   $ 541.9      $ 583.7      $ 541.9      $ 583.7  

Covenants not to compete

     1.0        6.6        1.0        5.6  

Gas gathering, compression and processing contracts

     325.2        325.2        325.2        325.2  

Acquired storage contracts

     —          29.0        —          29.0  

Trademarks

     30.5        31.3        15.0        15.8  
  

 

 

    

 

 

    

 

 

    

 

 

 
     898.6        975.8        883.1        959.3  

Less: accumulated amortization

     241.2        206.6        230.2        197.9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total intangible assets, net

   $ 657.4      $ 769.2      $ 652.9      $ 761.4  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the total of accumulated amortization of intangible assets by the type of intangible asset at December 31, 2016 and 2015 (in millions):

 

     CEQP      CMLP  
     December 31,      December 31,  
     2016      2015      2016      2015  

Customer accounts

   $ 162.4      $ 130.1      $ 162.4      $ 130.1  

Covenants not to compete

     —          2.5        —          1.7  

Gas gathering, compression and processing contracts

     63.2        44.3        63.2        44.3  

Acquired storage contracts

     —          18.5        —          18.5  

Trademarks

     15.6        11.2        4.6        3.3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total accumulated amortization

   $ 241.2      $ 206.6      $ 230.2      $ 197.9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Crestwood Equity’s amortization expense related to its intangible assets for the years ended December 31, 2016, 2015 and 2014, was approximately $72.5 million, $102.8 million and $99.3 million. Crestwood Midstream’s amortization expense related to its intangible assets for the years ended December 31, 2016, 2015 and 2014 was approximately $69.3 million, $89.6 million and $82.7 million.

Estimated amortization of our intangible assets for the next five years is as follows (in millions):

 

     CEQP      CMLP  

Year Ending

December 31,

             

2017

   $ 53.7      $ 50.6  

2018

     43.6        42.2  

2019

     41.9        41.9  

2020

     41.9        41.9  

2021

     41.9        41.9  

 

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities consisted of the following at December 31, 2016 and 2015 (in millions):

 

     CEQP      CMLP  
     December 31,      December 31,  
     2016      2015      2016      2015  

Accrued expenses

   $ 46.9      $ 46.4      $ 45.5      $ 44.1  

Accrued property taxes

     4.2        4.8        4.2        4.8  

Accrued natural gas purchases

     4.9        1.5        4.9        1.5  

Tax payable

     1.2        0.5        —          0.5  

Interest payable

     22.8        26.2        22.8        26.2  

Accrued additions to property, plant and equipment

     1.7        10.4        1.7        10.4  

Capital leases

     1.3        1.6        1.3        1.6  

Deferred revenue

     7.5        14.2        7.5        14.2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total accrued expenses and other liabilities

   $ 90.5      $ 105.6      $ 87.9      $ 103.3