XML 114 R90.htm IDEA: XBRL DOCUMENT v3.4.0.3
Schedule I - Crestwood Equity Partners LP - Parent Only - Statement of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                        
Revenues $ 536.0 $ 629.1 $ 630.7 $ 641.5 $ 731.5 $ 994.9 $ 1,033.8 $ 923.9 $ 964.9 $ 2,632.8 $ 3,917.5 $ 1,412.6
Costs and Expenses 128.8       145.0         572.8 542.5 326.9
Operating income (loss) (65.9) (649.7) (578.7) (28.0) 56.0 (23.2) 54.6 41.6 54.7 (1,200.4) 127.7 60.1
Interest and debt expense, net (36.1)       (29.9)         (130.5) (111.4) (71.7)
Loss from unconsolidated affiliates                   0.0   0.0
Loss on modification/extinguishment of debt                   18.9 0.0 0.0
Income (loss) before income taxes (95.5)       29.5         (1,410.6) 15.6 (11.7)
Provision (benefit) for income taxes (0.2)       0.4         0.0 0.9 0.7
Net loss (95.3) (756.7) (610.2) (72.8) 29.1 (49.2) 27.1 11.0 25.8 (1,410.6) 14.7 (12.4)
Net income attributable to non-controlling partners in subsidiary (5.9)       (5.6)         (23.1) (16.8) (4.9)
Net income (loss) attributable to parent (101.2)       23.5         (1,433.7) (2.1) (17.3)
Crestwood Equity Partners LP                        
Condensed Financial Statements, Captions [Line Items]                        
Revenues 536.0 629.1 630.7 641.5 731.5 997.2 1,036.2 926.3 971.6 2,632.8 3,931.3 1,426.7
Operating income (loss) (64.2) (1,296.1) (588.3) (248.9) 48.5 (0.2) 43.0 29.4 45.7 (2,084.8) 117.9 28.2
Interest and debt expense, net (36.1)       (33.6)         (140.1) (127.1) (77.9)
Loss on modification/extinguishment of debt                   20.0 0.0 0.0
Other income, net 0.1       0.2         0.6 0.6 0.2
Income (loss) before income taxes (93.7)       18.5         (2,305.1) (9.3) (49.6)
Provision (benefit) for income taxes 0.0       0.4         (1.4) 1.1 1.0
Net loss (93.7) $ (1,402.4) $ (623.4) $ (296.0) 18.1 $ (30.7) $ 11.9 $ (4.8) $ 13.2 (2,303.7) (10.4) (50.6)
Net income attributable to non-controlling partners in subsidiary (5.9)       (9.8)         636.8 66.8 57.3
Net income (loss) attributable to parent $ (99.6)       $ 8.3         (1,666.9) 56.4 6.7
Crestwood Equity Partners LP | Parent Company                        
Condensed Financial Statements, Captions [Line Items]                        
Revenues                   0.0 0.0 0.0
Costs and Expenses                   14.5 8.5 0.0
Operating income (loss)                   (14.5) (8.5) 0.0
Interest and debt expense, net                   (9.6) (15.7) (6.5)
Loss from unconsolidated affiliates                   (2,279.1) 14.2 (43.9)
Loss on modification/extinguishment of debt                   (1.1) 0.0 0.0
Other income, net                   0.6 0.0 0.0
Income (loss) before income taxes                   (2,303.7) (10.0) (50.4)
Provision (benefit) for income taxes                   0.0 0.4 0.2
Net loss                   (2,303.7) (10.4) (50.6)
Net income attributable to non-controlling partners in subsidiary                   (6.2) 0.0 0.0
Net income (loss) attributable to parent                   $ (2,309.9) $ (10.4) $ (50.6)