XML 109 R85.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information (Statements Of Operations) (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues $ 536.0 $ 629.1 $ 630.7 $ 641.5 $ 731.5 $ 994.9 $ 1,033.8 $ 923.9 $ 964.9 $ 2,632.8 $ 3,917.5 $ 1,412.6
Costs of product/services sold 363.4       529.7         1,883.5 3,154.8 995.4
Expenses:                        
Operations and maintenance 41.7       50.6         188.7 195.4 103.4
General and administrative 22.2       25.6         105.6 91.7 84.1
Depreciation, amortization and accretion 64.9       68.8         278.5 255.4 139.4
Costs and Expenses 128.8       145.0         572.8 542.5 326.9
Gain on long-lived assets, net         (0.8)         (227.8) (35.1) 5.3
Goodwill impairment (109.7) (470.6)     0.0         (1,149.1) (48.8) (4.1)
Loss on contingent consideration                   0.0 (8.6) (31.4)
Operating income (loss) (65.9) (649.7) (578.7) (28.0) 56.0 (23.2) 54.6 41.6 54.7 (1,200.4) 127.7 60.1
Loss on long-lived assets, net         (0.8)         (227.8) (35.1) 5.3
Operating income (loss) (65.9) (649.7) (578.7) (28.0) 56.0 (23.2) 54.6 41.6 54.7 (1,200.4) 127.7 60.1
Earnings from unconsolidated affiliates, net 6.5 (72.0) 2.8 5.0 3.4 0.6 0.3 (1.5) (0.1) (60.8) (0.7) (0.1)
Interest and debt expense, net (36.1)       (29.9)         (130.5) (111.4) (71.7)
Loss on modification/extinguishment of debt                   (18.9) 0.0 0.0
Equity in net income (loss) of subsidiary                   0.0   0.0
Income (loss) before income taxes (95.5)       29.5         (1,410.6) 15.6 (11.7)
Benefit for income taxes (0.2)       0.4         0.0 0.9 0.7
Net income (loss) (95.3) (756.7) (610.2) (72.8) 29.1 (49.2) 27.1 11.0 25.8 (1,410.6) 14.7 (12.4)
Net income attributable to non-controlling partners 5.9       5.6         23.1 16.8 4.9
Net income (loss) attributable to Crestwood Midstream Partners LP (101.2)       23.5         (1,433.7) (2.1) (17.3)
Net income attributable to Class A preferred units 0.0       9.2         23.1 17.2 0.0
Net income (loss) attributable to partners (101.2) $ (762.6) $ (622.5) $ (86.0) 14.3 $ (61.7) $ 13.5 $ 6.2 $ 22.7 (1,456.8) (19.3) (17.3)
Eliminations                        
Revenues                   0.0 0.0 0.0
Costs of product/services sold                   0.0 0.0 0.0
Expenses:                        
Operations and maintenance                   0.0 0.0 0.0
General and administrative                   0.0 0.0 0.0
Depreciation, amortization and accretion                   0.0 0.0 0.0
Costs and Expenses                   0.0 0.0 0.0
Gain on long-lived assets, net                   0.0 0.0 0.0
Goodwill impairment                   0.0 0.0 0.0
Loss on contingent consideration                     0.0 0.0
Operating income (loss)                   0.0 0.0 0.0
Loss on long-lived assets, net                   0.0 0.0 0.0
Operating income (loss)                   0.0 0.0 0.0
Earnings from unconsolidated affiliates, net                   0.0 0.0 0.0
Interest and debt expense, net                   0.0 0.0 0.0
Loss on modification/extinguishment of debt                   0.0    
Equity in net income (loss) of subsidiary 41.5       (72.6)         1,195.9 (176.4) (103.8)
Income (loss) before income taxes 41.5       (72.6)         1,195.9 (176.4) (103.8)
Benefit for income taxes                   0.0 0.0 0.0
Net income (loss) 41.5       (72.6)         1,195.9 (176.4) (103.8)
Net income attributable to non-controlling partners                     0.0 0.0
Net income (loss) attributable to Crestwood Midstream Partners LP 41.5       (72.6)         1,195.9 (176.4) (103.8)
Net income attributable to Class A preferred units                   0.0   0.0
Net income (loss) attributable to partners         (72.6)         1,195.9 (176.4) (103.8)
Parent Company                        
Revenues                   0.0 0.0 0.0
Costs of product/services sold                   0.0 0.0 0.0
Expenses:                        
Operations and maintenance                   0.0 0.0 0.0
General and administrative 17.7       13.4         65.3 49.4 46.5
Depreciation, amortization and accretion         0.2         0.0 0.9 1.0
Costs and Expenses 17.7       13.6         65.3 50.3 47.5
Gain on long-lived assets, net                   0.0 0.0 0.0
Goodwill impairment                   0.0 0.0 0.0
Loss on contingent consideration                     0.0 0.0
Operating income (loss) (17.7)       (13.6)         (65.3) (50.3) (47.5)
Loss on long-lived assets, net                   0.0 0.0 0.0
Operating income (loss) (17.7)       (13.6)         (65.3) (50.3) (47.5)
Earnings from unconsolidated affiliates, net                   0.0 0.0 0.0
Interest and debt expense, net (36.1)       (29.9)         (130.5) (111.4) (68.7)
Loss on modification/extinguishment of debt                   (18.9)    
Equity in net income (loss) of subsidiary (41.5)       72.6         (1,195.9) 176.4 103.8
Income (loss) before income taxes (95.3)       29.1         (1,410.6) 14.7 (12.4)
Benefit for income taxes                   0.0 0.0 0.0
Net income (loss) (95.3)       29.1         (1,410.6) 14.7 (12.4)
Net income attributable to non-controlling partners                   0.0 0.0 0.0
Net income (loss) attributable to Crestwood Midstream Partners LP (95.3)       29.1         (1,410.6) 14.7 (12.4)
Net income attributable to Class A preferred units         9.2         23.1 17.2 0.0
Net income (loss) attributable to partners         19.9         (1,433.7) (2.5) (12.4)
Guarantor Subsidiaries                        
Revenues 536.0       731.5         2,632.8 3,917.5 1,412.6
Costs of product/services sold 363.4       529.7         1,883.5 3,154.8 995.4
Expenses:                        
Operations and maintenance 41.7       50.6         188.7 195.4 103.4
General and administrative 4.5       12.2         40.3 42.3 37.6
Depreciation, amortization and accretion 64.9       68.6         278.5 254.5 138.4
Costs and Expenses 111.1       131.4         507.5 492.2 279.4
Gain on long-lived assets, net         (0.8)         (227.8) (35.1) 5.3
Goodwill impairment (109.7)                 (1,149.1) (48.8) (4.1)
Loss on contingent consideration                     (8.6) (31.4)
Operating income (loss) (48.2)       69.6         (1,135.1) 178.0 107.6
Loss on long-lived assets, net         (0.8)         (227.8) (35.1) 5.3
Operating income (loss) (48.2)       69.6         (1,135.1) 178.0 107.6
Earnings from unconsolidated affiliates, net                   0.0 0.0 0.0
Interest and debt expense, net                   0.0 0.0 (3.0)
Loss on modification/extinguishment of debt                   0.0    
Equity in net income (loss) of subsidiary                   0.0 0.0 0.0
Income (loss) before income taxes (48.2)       69.6         (1,135.1) 178.0 104.6
Benefit for income taxes (0.2)       0.4         0.0 0.9 0.7
Net income (loss) (48.0)       69.2         (1,135.1) 177.1 103.9
Net income attributable to non-controlling partners                   0.0 0.0 0.0
Net income (loss) attributable to Crestwood Midstream Partners LP (48.0)       69.2         (1,135.1) 177.1 103.9
Net income attributable to Class A preferred units                   0.0   0.0
Net income (loss) attributable to partners         69.2         (1,135.1) 177.1 103.9
Non-Guarantor Subsidiaries                        
Revenues                   0.0 0.0 0.0
Costs of product/services sold                   0.0 0.0 0.0
Expenses:                        
Operations and maintenance                   0.0 0.0 0.0
General and administrative                   0.0 0.0 0.0
Depreciation, amortization and accretion                   0.0 0.0 0.0
Costs and Expenses                   0.0 0.0 0.0
Gain on long-lived assets, net                   0.0 0.0 0.0
Goodwill impairment                   0.0 0.0 0.0
Loss on contingent consideration                     0.0 0.0
Operating income (loss)                   0.0 0.0 0.0
Loss on long-lived assets, net                   0.0 0.0 0.0
Operating income (loss)                   0.0 0.0 0.0
Earnings from unconsolidated affiliates, net 6.5       3.4         (60.8) (0.7) (0.1)
Interest and debt expense, net                   0.0 0.0 0.0
Loss on modification/extinguishment of debt                   0.0    
Equity in net income (loss) of subsidiary                   0.0 0.0 0.0
Income (loss) before income taxes 6.5       3.4         (60.8) (0.7) (0.1)
Benefit for income taxes                   0.0   0.0
Net income (loss) 6.5       3.4         (60.8) (0.7) (0.1)
Net income attributable to non-controlling partners 5.9       5.6         23.1 16.8 4.9
Net income (loss) attributable to Crestwood Midstream Partners LP $ 0.6       (2.2)         (83.9) (17.5) (5.0)
Net income attributable to Class A preferred units                   0.0   0.0
Net income (loss) attributable to partners         $ (2.2)         $ (83.9) $ (17.5) $ (5.0)