XML 26 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets      
Cash $ 0.8 $ 0.1 $ 7.6
Accounts receivable 209.6 236.5 379.3
Inventory 26.6 44.5 46.6
Assets from price risk management activities 14.4 32.6 79.8
Prepaid expenses and other current assets 18.9 19.9 23.3
Total current assets 270.3 333.6 536.6
Property, plant and equipment 4,095.7 4,077.7 4,144.6
Less: accumulated depreciation and depletion 581.3 552.0 398.6
Property, plant and equipment, net 3,514.4 3,525.7 3,746.0
Intangible assets 959.3 959.3 1,123.7
Less: accumulated amortization 216.0 197.9 154.1
Intangible assets, net 743.3 761.4 969.6
Goodwill 975.8 1,085.5 2,234.6
Investment in unconsolidated affiliates 260.6 254.3 295.1
Other assets 3.0 3.1 3.3
Total assets 5,767.4 5,963.6 7,785.2
Current liabilities:      
Accounts payable 116.5 141.4 235.0
Accrued expenses and other liabilities 94.6 103.3 150.1
Liabilities from price risk management activities 7.3 7.4 25.4
Current portion of long-term debt 0.9 0.9 0.8
Total current liabilities 219.3 253.0 411.3
Long-term debt, less current portion 2,530.8 2,501.8 2,014.5
Other long-term liabilities 44.1 43.3 38.3
Deferred income taxes $ 0.6 $ 0.4 $ 0.7
Commitments and contingencies
Partners' capital      
Crestwood Equity Partners LP partners' capital   $ 2,981.6 $ 4,701.0
Preferred units   0.0 447.7
Total company partners' capital $ 2,787.0 2,981.6 5,148.7
Interest of non-controlling partners in subsidiaries 185.6 183.5 171.7
Total partners' capital 2,972.6 3,165.1 5,320.4
Total liabilities and partners' capital 5,767.4 5,963.6 7,785.2
Scenario, Previously Reported      
Assets      
Intangible assets   1,022.6  
Less: accumulated amortization   220.3  
Intangible assets, net   802.3  
Total assets   6,004.5  
Current liabilities:      
Long-term debt, less current portion   2,542.7  
Partners' capital      
Total liabilities and partners' capital   6,004.5  
Crestwood Equity Partners LP      
Assets      
Cash 1.1 0.5 8.8
Accounts receivable 209.6 236.5 379.6
Inventory 26.6 44.5 46.6
Assets from price risk management activities 14.4 32.6 79.8
Prepaid expenses and other current assets 20.7 21.7 23.3
Total current assets 272.4 335.8 538.1
Property, plant and equipment 3,765.7 3,747.7 4,273.9
Less: accumulated depreciation and depletion 462.7 436.9 380.1
Property, plant and equipment, net 3,303.0 3,310.8 3,893.8
Intangible assets 975.8 975.8 1,441.9
Less: accumulated amortization 225.6 206.6 210.6
Intangible assets, net 750.2 769.2 1,231.3
Goodwill 975.8 1,085.5 2,491.8
Investment in unconsolidated affiliates 260.6 254.3 295.1
Other assets 8.0 7.2 11.3
Total assets 5,570.0 5,762.8 8,461.4
Current liabilities:      
Accounts payable 119.1 144.1 241.2
Accrued expenses and other liabilities 96.8 105.6 154.6
Liabilities from price risk management activities 7.3 7.4 25.4
Current portion of long-term debt 0.9 1.1 3.7
Total current liabilities 224.1 258.2 424.9
Long-term debt, less current portion 2,530.8 2,501.8 2,392.8
Other long-term liabilities 48.2 47.5 47.2
Deferred income taxes $ 8.3 $ 8.4 $ 12.0
Commitments and contingencies
Partners' capital      
Crestwood Equity Partners LP partners' capital $ 2,035.6 $ 2,227.6 $ 776.2
Preferred units 537.4 535.8 0.0
Total company partners' capital 2,573.0 2,763.4 776.2
Interest of non-controlling partners in subsidiaries 185.6 183.5 4,808.3
Total partners' capital 2,758.6 2,946.9 5,584.5
Total liabilities and partners' capital $ 5,570.0 5,762.8 $ 8,461.4
Crestwood Equity Partners LP | Scenario, Previously Reported      
Assets      
Intangible assets   1,039.1  
Less: accumulated amortization   229.0  
Intangible assets, net   810.1  
Total assets   5,803.7  
Current liabilities:      
Long-term debt, less current portion   2,542.7  
Partners' capital      
Total liabilities and partners' capital   $ 5,803.7